NOS S.G.P.S. S.A. (NOS) - Net Assets
Based on the latest financial reports, NOS S.G.P.S. S.A. (NOS) has net assets worth €1.06 Billion EUR (≈ $1.24 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€3.55 Billion ≈ $4.14 Billion USD) and total liabilities (€2.49 Billion ≈ $2.91 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check tangible equity quality of NOS S.G.P.S. S.A. to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €1.06 Billion |
| % of Total Assets | 29.88% |
| Annual Growth Rate | -16.31% |
| 5-Year Change | 13.67% |
| 10-Year Change | 2.21% |
| Growth Volatility | 82.4 |
NOS S.G.P.S. S.A. - Net Assets Trend (2000–2024)
This chart illustrates how NOS S.G.P.S. S.A.'s net assets have evolved over time, based on quarterly financial data. See NOS defensive interval ratio to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for NOS S.G.P.S. S.A. (2000–2024)
The table below shows the annual net assets of NOS S.G.P.S. S.A. from 2000 to 2024. For live valuation and market cap data, see NOS S.G.P.S. S.A. market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €1.09 Billion ≈ $1.27 Billion |
+9.28% |
| 2023-12-31 | €994.69 Million ≈ $1.16 Billion |
-5.48% |
| 2022-12-31 | €1.05 Billion ≈ $1.23 Billion |
+9.28% |
| 2021-12-31 | €963.00 Million ≈ $1.13 Billion |
+0.71% |
| 2020-12-31 | €956.23 Million ≈ $1.12 Billion |
-5.54% |
| 2019-12-31 | €1.01 Billion ≈ $1.18 Billion |
-6.60% |
| 2018-12-31 | €1.08 Billion ≈ $1.27 Billion |
-0.23% |
| 2017-12-31 | €1.09 Billion ≈ $1.27 Billion |
+3.16% |
| 2016-12-31 | €1.05 Billion ≈ $1.23 Billion |
-0.98% |
| 2015-12-31 | €1.06 Billion ≈ $1.24 Billion |
+0.32% |
| 2014-12-31 | €1.06 Billion ≈ $1.24 Billion |
-0.01% |
| 2013-12-31 | €1.06 Billion ≈ $1.24 Billion |
+383.60% |
| 2012-12-31 | €219.23 Million ≈ $256.31 Million |
-6.71% |
| 2011-12-31 | €235.01 Million ≈ $274.76 Million |
-6.06% |
| 2010-12-31 | €250.18 Million ≈ $292.49 Million |
+31.93% |
| 2009-12-31 | €189.63 Million ≈ $221.70 Million |
-1.10% |
| 2008-12-31 | €191.75 Million ≈ $224.17 Million |
-50.71% |
| 2007-12-31 | €388.99 Million ≈ $454.77 Million |
-8.27% |
| 2006-12-31 | €424.07 Million ≈ $495.78 Million |
-3.33% |
| 2005-12-31 | €438.68 Million ≈ $512.86 Million |
-12.19% |
| 2004-12-31 | €499.55 Million ≈ $584.02 Million |
+24.48% |
| 2003-12-31 | €401.32 Million ≈ $469.18 Million |
+6.41% |
| 2002-12-31 | €377.15 Million ≈ $440.92 Million |
-54.64% |
| 2001-12-31 | €831.40 Million ≈ $971.99 Million |
-98.93% |
| 2000-12-31 | €78.05 Billion ≈ $91.25 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to NOS S.G.P.S. S.A.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 27225900000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €272.26 Million | 25.22% |
| Other Components | €807.32 Million | 74.78% |
| Total Equity | €1.08 Billion | 100.00% |
NOS S.G.P.S. S.A. Competitors by Market Cap
The table below lists competitors of NOS S.G.P.S. S.A. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Novocure Ltd
NASDAQ:NVCR
|
$1.95 Billion |
|
Black Box Limited
NSE:BBOX
|
$1.95 Billion |
|
Hefei Meiya Optoelectronic Technology Inc
SHE:002690
|
$1.95 Billion |
|
Sigdo Koppers
SN:SK
|
$1.96 Billion |
|
Changchun UP Optotech Co Ltd
SHE:002338
|
$1.95 Billion |
|
NagaCorp Ltd
F:N9J
|
$1.95 Billion |
|
Aarti Industries Limited
NSE:AARTIIND
|
$1.95 Billion |
|
Skyworth Digital Co Ltd
SHE:000810
|
$1.95 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in NOS S.G.P.S. S.A.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 988,102,000 to 1,079,581,000, a change of 91,479,000 (9.3%).
- Net income of 272,259,000 contributed positively to equity growth.
- Dividend payments of 178,958,000 reduced retained earnings.
- Share repurchases of 4,261,000 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €272.26 Million | +25.22% |
| Dividends Paid | €178.96 Million | -16.58% |
| Share Repurchases | €4.26 Million | -0.39% |
| Other Changes | €2.44 Million | +0.23% |
| Total Change | €- | 9.26% |
Book Value vs Market Value Analysis
This analysis compares NOS S.G.P.S. S.A.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.49x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €2.10 | €5.26 | x |
| 2018-12-31 | €2.10 | €5.26 | x |
| 2019-12-31 | €1.96 | €5.26 | x |
| 2020-12-31 | €1.86 | €5.26 | x |
| 2021-12-31 | €1.87 | €5.26 | x |
| 2022-12-31 | €2.05 | €5.26 | x |
| 2023-12-31 | €1.93 | €5.26 | x |
| 2024-12-31 | €2.11 | €5.26 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently NOS S.G.P.S. S.A. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 25.22%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 16.05%
- • Asset Turnover: 0.50x
- • Equity Multiplier: 3.11x
- Recent ROE (25.22%) is above the historical average (15.19%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 22.75% | 15.53% | 0.63x | 2.33x | €54.71 Million |
| 2006 | 17.16% | 10.83% | 0.67x | 2.35x | €29.68 Million |
| 2007 | 12.89% | 6.89% | 0.71x | 2.64x | €10.98 Million |
| 2008 | 26.24% | 6.20% | 0.58x | 7.24x | €29.66 Million |
| 2009 | 24.39% | 5.38% | 0.55x | 8.20x | €25.95 Million |
| 2010 | 14.75% | 4.08% | 0.53x | 6.87x | €11.41 Million |
| 2011 | 15.20% | 4.02% | 0.48x | 7.93x | €11.70 Million |
| 2012 | 17.16% | 4.23% | 0.53x | 7.68x | €15.03 Million |
| 2013 | 1.03% | 1.10% | 0.34x | 2.75x | €-94.25 Million |
| 2014 | 7.11% | 5.46% | 0.46x | 2.81x | €-30.32 Million |
| 2015 | 7.85% | 5.73% | 0.49x | 2.82x | €-22.69 Million |
| 2016 | 8.66% | 5.97% | 0.51x | 2.86x | €-14.02 Million |
| 2017 | 11.52% | 7.95% | 0.53x | 2.75x | €16.36 Million |
| 2018 | 13.13% | 8.97% | 0.54x | 2.72x | €33.75 Million |
| 2019 | 14.27% | 8.97% | 0.52x | 3.07x | €42.97 Million |
| 2020 | 9.69% | 6.73% | 0.43x | 3.34x | €-2.95 Million |
| 2021 | 15.07% | 10.08% | 0.44x | 3.41x | €48.50 Million |
| 2022 | 21.47% | 14.76% | 0.44x | 3.31x | €119.96 Million |
| 2023 | 18.32% | 11.33% | 0.46x | 3.51x | €82.18 Million |
| 2024 | 25.22% | 16.05% | 0.50x | 3.11x | €164.30 Million |
Industry Comparison
This section compares NOS S.G.P.S. S.A.'s net assets metrics with peer companies in the Telecom Services industry.
Industry Context
- Industry: Telecom Services
- Average net assets among peers: $299,332,586
- Average return on equity (ROE) among peers: -231.81%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| NOS S.G.P.S. S.A. (NOS) | €1.06 Billion | 22.75% | 2.35x | $1.95 Billion |
| Pharol SGPS SA (PHR) | $299.33 Million | -231.81% | 0.03x | $59.17 Million |
About NOS S.G.P.S. S.A.
NOS, S.G.P.S., S.A. together with its subsidiaries, engages in the telecommunications and entertainment business. It offers cable and satellite television, voice and internet access, mobile broadband internet access and mobile voice; and voice over internet protocol services. The company is involved in publishing and sale of video grams; advertising on pay-TV channels; operation of cinemas and mo… Read more