Embracer Group AB Series B (0GFE) - Net Assets
Based on the latest financial reports, Embracer Group AB Series B (0GFE) has net assets worth Skr19.53 Billion SEK (≈ $2.10 Billion USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr26.80 Billion ≈ $2.88 Billion USD) and total liabilities (Skr7.27 Billion ≈ $782.37 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check tangible equity quality of Embracer Group AB Series B to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr19.53 Billion |
| % of Total Assets | 72.87% |
| Annual Growth Rate | 93.25% |
| 5-Year Change | -53.7% |
| 10-Year Change | 5558.85% |
| Growth Volatility | 254.44 |
Embracer Group AB Series B - Net Assets Trend (2013–2026)
This chart illustrates how Embracer Group AB Series B's net assets have evolved over time, based on quarterly financial data. See operational self-sufficiency of Embracer Group AB Series B to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Embracer Group AB Series B (2013–2026)
The table below shows the annual net assets of Embracer Group AB Series B from 2013 to 2026. For live valuation and market cap data, see market cap of Embracer Group AB Series B.
| Year | Net Assets | Change |
|---|---|---|
| 2026-03-31 | Skr19.53 Billion ≈ $2.10 Billion |
-37.40% |
| 2025-03-31 | Skr31.20 Billion ≈ $3.36 Billion |
-40.56% |
| 2024-03-31 | Skr52.48 Billion ≈ $5.65 Billion |
-18.91% |
| 2023-03-31 | Skr64.72 Billion ≈ $6.97 Billion |
+53.46% |
| 2022-03-31 | Skr42.17 Billion ≈ $4.54 Billion |
+55.25% |
| 2021-03-31 | Skr27.17 Billion ≈ $2.92 Billion |
+324.77% |
| 2020-03-31 | Skr6.40 Billion ≈ $688.24 Million |
+11.95% |
| 2019-03-31 | Skr5.71 Billion ≈ $614.79 Million |
+432.30% |
| 2017-12-31 | Skr1.07 Billion ≈ $115.50 Million |
+211.00% |
| 2016-12-31 | Skr345.09 Million ≈ $37.14 Million |
+309.76% |
| 2015-12-31 | Skr84.22 Million ≈ $9.06 Million |
+43.53% |
| 2014-12-31 | Skr58.67 Million ≈ $6.31 Million |
+858.74% |
| 2013-12-31 | Skr6.12 Million ≈ $658.61K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Embracer Group AB Series B's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 4256000000000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2026)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr2.00 Million | 0.01% |
| Other Components | Skr62.05 Billion | 318.30% |
| Total Equity | Skr19.50 Billion | 100.00% |
Embracer Group AB Series B Competitors by Market Cap
The table below lists competitors of Embracer Group AB Series B ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Lanzhou Foci Pharmaceutical Co Ltd
SHE:002644
|
$566.42 Million |
|
Brainsway Ltd
NASDAQ:BWAY
|
$566.51 Million |
|
Continental Holdings Corp
TW:3703
|
$566.70 Million |
|
Legacy Housing Corp
NASDAQ:LEGH
|
$566.72 Million |
|
Cars.com Inc
NYSE:CARS
|
$566.30 Million |
|
Rio2 Ltd
V:RIO
|
$566.25 Million |
|
Shanghai Koal Software Co Ltd
SHG:603232
|
$566.21 Million |
|
Changzhou Xiangming Intelligent Drive System Corporation
SHE:301226
|
$565.67 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Embracer Group AB Series B's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2025 to 2026, total equity changed from 31,133,000,000 to 19,495,000,000, a change of -11,638,000,000 (-37.4%).
- Net loss of 5,819,000,000 reduced equity.
- Share repurchases of 500,000,000 reduced equity.
- Other comprehensive income decreased equity by 991,000,000.
- Other factors decreased equity by 4,328,000,000.
Equity Change Factors (2025 to 2026)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-5.82 Billion | -29.85% |
| Share Repurchases | Skr500.00 Million | -2.56% |
| Other Comprehensive Income | Skr-991.00 Million | -5.08% |
| Other Changes | Skr-4.33 Billion | -22.2% |
| Total Change | Skr- | -37.38% |
Book Value vs Market Value Analysis
This analysis compares Embracer Group AB Series B's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.68x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 3511.76x to 0.68x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | Skr0.02 | Skr59.70 | x |
| 2014-12-31 | Skr0.16 | Skr59.70 | x |
| 2015-12-31 | Skr0.23 | Skr59.70 | x |
| 2016-12-31 | Skr0.94 | Skr59.70 | x |
| 2017-12-31 | Skr2.42 | Skr59.70 | x |
| 2019-03-31 | Skr11.19 | Skr59.70 | x |
| 2020-03-31 | Skr10.23 | Skr59.70 | x |
| 2021-03-31 | Skr34.10 | Skr59.70 | x |
| 2022-03-31 | Skr45.55 | Skr59.70 | x |
| 2023-03-31 | Skr59.82 | Skr59.70 | x |
| 2024-03-31 | Skr44.05 | Skr59.70 | x |
| 2025-03-31 | Skr135.36 | Skr59.70 | x |
| 2026-03-31 | Skr87.34 | Skr59.70 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Embracer Group AB Series B utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -29.85%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -36.58%
- • Asset Turnover: 0.59x
- • Equity Multiplier: 1.37x
- Recent ROE (-29.85%) is below the historical average (11.84%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | -6.03% | -0.36% | 0.99x | 16.91x | Skr-981.00K |
| 2014 | 88.90% | 29.31% | 1.36x | 2.23x | Skr46.29 Million |
| 2015 | 60.84% | 24.07% | 1.21x | 2.08x | Skr42.82 Million |
| 2016 | 20.85% | 23.83% | 0.65x | 1.35x | Skr37.44 Million |
| 2017 | 12.97% | 27.42% | 0.38x | 1.24x | Skr31.85 Million |
| 2019 | 6.98% | 6.91% | 0.67x | 1.51x | Skr-172.24 Million |
| 2020 | 4.47% | 5.43% | 0.49x | 1.67x | Skr-352.12 Million |
| 2021 | 1.06% | 3.18% | 0.27x | 1.24x | Skr-2.43 Billion |
| 2022 | 2.33% | 5.72% | 0.18x | 2.20x | Skr-3.22 Billion |
| 2023 | 6.89% | 11.83% | 0.32x | 1.79x | Skr-2.01 Billion |
| 2024 | -34.68% | -42.93% | 0.44x | 1.83x | Skr-23.42 Billion |
| 2025 | 19.15% | 26.66% | 0.53x | 1.35x | Skr2.85 Billion |
| 2026 | -29.85% | -36.58% | 0.59x | 1.37x | Skr-7.77 Billion |
Industry Comparison
This section compares Embracer Group AB Series B's net assets metrics with peer companies in the same industry.
Industry Context
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Embracer Group AB Series B (0GFE) | Skr19.53 Billion | -6.03% | 0.37x | $566.36 Million |
| Kambi Group PLC Series B (0EAW) | $20.06 Million | 0.00% | 0.45x | $538.73 Million |
| STMicroelectronics NV (0INB) | $5.76 Billion | 3.79% | 0.89x | $754.13K |
| Uniti Group Inc. (0LJB) | $-2.27 Billion | 0.00% | 0.00x | $2.02 Billion |
| RTL Group SA (0MNC) | $3.05 Billion | 21.92% | 1.73x | $338.99K |
| Subsea 7 SA (0OGK) | $5.33 Billion | -1.57% | 0.36x | $361.12K |
| Stolt-Nielsen Limited (0OHK) | $1.38 Billion | 8.17% | 2.20x | $1.99 Billion |
| Aperam SA (0OLF) | $2.41 Billion | 6.13% | 0.76x | $555.66K |
| Gedeon Richter PLC (0QFP) | $680.18 Billion | 5.20% | 0.17x | $64.50 Million |
| Creades AB Series A (0QI9) | $4.61 Billion | 23.56% | 0.01x | $108.46 Million |
About Embracer Group AB Series B
Embracer Group AB (publ), together with its subsidiaries, develops and publishes PC, console, mobile, VR, and board games for the games market worldwide. The company operates through, PC/Console Games, Mobile Games, and Entertainment and Services. The company also publishes films and comic books, as well as engages in the trading of card games. It distributes games through retailers, physical sto… Read more