Stolt-Nielsen Limited (0OHK) - Net Assets
Based on the latest financial reports, Stolt-Nielsen Limited (0OHK) has net assets worth Nkr2.42 Billion NOK (≈ $254.63 Million USD) as of November 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Nkr5.77 Billion ≈ $607.31 Million USD) and total liabilities (Nkr3.35 Billion ≈ $352.68 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of Stolt-Nielsen Limited to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Nkr2.42 Billion |
| % of Total Assets | 41.93% |
| Annual Growth Rate | -9.05% |
| 5-Year Change | 64.28% |
| 10-Year Change | 74.89% |
| Growth Volatility | 24.0 |
Stolt-Nielsen Limited - Net Assets Trend (2012–2025)
This chart illustrates how Stolt-Nielsen Limited's net assets have evolved over time, based on quarterly financial data. Also explore how large is Stolt-Nielsen Limited's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for Stolt-Nielsen Limited (2012–2025)
The table below shows the annual net assets of Stolt-Nielsen Limited from 2012 to 2025. For live valuation and market cap data, see 0OHK stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-11-30 | Nkr2.42 Billion ≈ $254.63 Million |
+12.43% |
| 2024-11-30 | Nkr2.15 Billion ≈ $226.49 Million |
+12.92% |
| 2023-11-30 | Nkr1.91 Billion ≈ $200.57 Million |
+10.71% |
| 2022-11-30 | Nkr1.72 Billion ≈ $181.17 Million |
+16.89% |
| 2021-11-30 | Nkr1.47 Billion ≈ $154.99 Million |
+3.83% |
| 2020-11-30 | Nkr1.42 Billion ≈ $149.28 Million |
+3.05% |
| 2019-11-30 | Nkr1.38 Billion ≈ $144.86 Million |
-6.71% |
| 2018-11-30 | Nkr1.48 Billion ≈ $155.28 Million |
-0.21% |
| 2017-11-30 | Nkr1.48 Billion ≈ $155.62 Million |
+6.88% |
| 2016-11-30 | Nkr1.38 Billion ≈ $145.59 Million |
+4.09% |
| 2015-11-30 | Nkr1.33 Billion ≈ $139.87 Million |
-6.98% |
| 2014-11-30 | Nkr1.43 Billion ≈ $150.37 Million |
-8.38% |
| 2013-11-30 | Nkr1.56 Billion ≈ $164.13 Million |
-81.23% |
| 2012-11-30 | Nkr8.31 Billion ≈ $874.22 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Stolt-Nielsen Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 66.7% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (November 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Nkr2.45 Billion | 101.37% |
| Common Stock | Nkr58.50 Million | 2.42% |
| Other Comprehensive Income | Nkr-167.11 Million | -6.93% |
| Other Components | Nkr75.66 Million | 3.14% |
| Total Equity | Nkr2.41 Billion | 100.00% |
Stolt-Nielsen Limited Competitors by Market Cap
The table below lists competitors of Stolt-Nielsen Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Cal-Comp Electronics (Thailand) Public Company Limited
TW:9105
|
$1.93 Billion |
|
Qingdao NovelBeam Technology Co. Ltd. A
SHG:688677
|
$1.93 Billion |
|
Apex Dynamics Inc.
TW:4583
|
$1.93 Billion |
|
Staidson Beijing Biopharma
SHE:300204
|
$1.93 Billion |
|
Poya International Co Ltd
TWO:5904
|
$1.93 Billion |
|
ST Pharm Co.Ltd
KQ:237690
|
$1.93 Billion |
|
Suzhou Nanomicro Technology Co Ltd
SHG:688690
|
$1.93 Billion |
|
Super Retail Group Ltd
AU:SUL
|
$1.93 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Stolt-Nielsen Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,152,334,000 to 2,412,725,589, a change of 260,391,589 (12.1%).
- Net income of 362,709,511 contributed positively to equity growth.
- Dividend payments of 138,837,207 reduced retained earnings.
- Share repurchases of 9,253,258 reduced equity.
- Other comprehensive income increased equity by 39,750,144.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Nkr362.71 Million | +15.03% |
| Dividends Paid | Nkr138.84 Million | -5.75% |
| Share Repurchases | Nkr9.25 Million | -0.38% |
| Other Comprehensive Income | Nkr39.75 Million | +1.65% |
| Other Changes | Nkr6.02 Million | +0.25% |
| Total Change | Nkr- | 12.10% |
Book Value vs Market Value Analysis
This analysis compares Stolt-Nielsen Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.63x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 2.12x to 6.63x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-11-30 | Nkr141.92 | Nkr300.99 | x |
| 2013-11-30 | Nkr26.50 | Nkr300.99 | x |
| 2014-11-30 | Nkr24.55 | Nkr300.99 | x |
| 2015-11-30 | Nkr23.62 | Nkr300.99 | x |
| 2016-11-30 | Nkr25.02 | Nkr300.99 | x |
| 2017-11-30 | Nkr23.83 | Nkr300.99 | x |
| 2018-11-30 | Nkr24.03 | Nkr300.99 | x |
| 2019-11-30 | Nkr22.71 | Nkr300.99 | x |
| 2020-11-30 | Nkr23.09 | Nkr300.99 | x |
| 2021-11-30 | Nkr27.52 | Nkr300.99 | x |
| 2022-11-30 | Nkr32.17 | Nkr300.99 | x |
| 2023-11-30 | Nkr35.61 | Nkr300.99 | x |
| 2024-11-30 | Nkr40.21 | Nkr300.99 | x |
| 2025-11-30 | Nkr45.42 | Nkr300.99 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Stolt-Nielsen Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.03%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 12.65%
- • Asset Turnover: 0.50x
- • Equity Multiplier: 2.39x
- Recent ROE (15.03%) is above the historical average (8.25%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 3.98% | 2.79% | 0.55x | 2.60x | Nkr-495.83 Million |
| 2013 | 5.32% | 3.90% | 0.54x | 2.51x | Nkr-71.98 Million |
| 2014 | 5.41% | 3.61% | 0.55x | 2.75x | Nkr-65.50 Million |
| 2015 | 10.00% | 6.68% | 0.51x | 2.94x | Nkr55.10K |
| 2016 | 8.19% | 6.01% | 0.43x | 3.20x | Nkr-24.93 Million |
| 2017 | 3.40% | 2.52% | 0.43x | 3.13x | Nkr-97.37 Million |
| 2018 | 3.72% | 2.58% | 0.48x | 3.03x | Nkr-92.60 Million |
| 2019 | 2.02% | 1.37% | 0.45x | 3.29x | Nkr-109.77 Million |
| 2020 | 2.82% | 2.05% | 0.42x | 3.29x | Nkr-101.85 Million |
| 2021 | 5.35% | 3.61% | 0.47x | 3.15x | Nkr-68.55 Million |
| 2022 | 16.31% | 10.13% | 0.59x | 2.75x | Nkr108.62 Million |
| 2023 | 15.56% | 10.52% | 0.57x | 2.61x | Nkr105.98 Million |
| 2024 | 18.34% | 13.66% | 0.57x | 2.37x | Nkr179.53 Million |
| 2025 | 15.03% | 12.65% | 0.50x | 2.39x | Nkr121.44 Million |
Industry Comparison
This section compares Stolt-Nielsen Limited's net assets metrics with peer companies in the same industry.
Industry Context
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Stolt-Nielsen Limited (0OHK) | Nkr2.42 Billion | 3.98% | 1.39x | $1.93 Billion |
| Kambi Group PLC Series B (0EAW) | $20.06 Million | 0.00% | 0.45x | $494.35 Million |
| Embracer Group AB Series B (0GFE) | $52.48 Billion | -34.63% | 0.82x | $598.03 Million |
| STMicroelectronics NV (0INB) | $8.25 Billion | 8.41% | 0.86x | $489.99K |
| Uniti Group Inc. (0LJB) | $-1.48 Billion | 0.00% | 0.00x | $2.17 Billion |
| RTL Group SA (0MNC) | $3.29 Billion | 22.90% | 1.73x | $341.55K |
| Subsea 7 SA (0OGK) | $5.68 Billion | 3.21% | 0.33x | $331.83K |
| Aperam SA (0OLF) | $2.52 Billion | 11.37% | 0.72x | $523.99K |
| Gedeon Richter PLC (0QFP) | $678.00 Billion | 9.76% | 0.20x | $64.85 Million |
| Creades AB Series A (0QI9) | $11.15 Billion | 10.87% | 0.01x | $94.84 Million |
About Stolt-Nielsen Limited
Stolt-Nielsen Limited, together with its subsidiaries, provides transportation, storage, and distribution solutions for bulk liquid chemicals, edible oils, acids, and other specialty liquids worldwide. It operates through five segments: Tankers, Terminals, Tank Containers, Stolt Sea Farm, and Stolt-Nielsen Gas. The company also produces, processes, and markets seafood, including turbot and sole; … Read more