Borders & Southern Petroleum plc (BOR) - Net Assets
Based on the latest financial reports, Borders & Southern Petroleum plc (BOR) has net assets worth GBX297.90 Million GBX (≈ $36.25K USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX299.07 Million ≈ $36.39K USD) and total liabilities (GBX1.16 Million ≈ $141.55 USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Borders & Southern Petroleum plc (BOR) strategic asset index to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX297.90 Million |
| % of Total Assets | 99.61% |
| Annual Growth Rate | 13.67% |
| 5-Year Change | 1.49% |
| 10-Year Change | -0.72% |
| Growth Volatility | 80.81 |
Borders & Southern Petroleum plc - Net Assets Trend (2005–2025)
This chart illustrates how Borders & Southern Petroleum plc's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see Borders & Southern Petroleum plc (BOR) market capitalisation.
Annual Net Assets for Borders & Southern Petroleum plc (2005–2025)
The table below shows the annual net assets of Borders & Southern Petroleum plc from 2005 to 2025. Also explore Borders & Southern Petroleum plc annual equity growth to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | GBX297.90 Million ≈ $36.25K |
+0.55% |
| 2024-12-31 | GBX296.28 Million ≈ $36.05K |
+0.20% |
| 2023-12-31 | GBX295.69 Million ≈ $35.98K |
-0.09% |
| 2022-12-31 | GBX295.96 Million ≈ $36.01K |
+0.83% |
| 2021-12-31 | GBX293.54 Million ≈ $35.72K |
-0.35% |
| 2020-12-31 | GBX294.56 Million ≈ $35.84K |
-0.34% |
| 2019-12-31 | GBX295.56 Million ≈ $35.96K |
-0.46% |
| 2018-12-31 | GBX296.93 Million ≈ $36.13K |
-0.66% |
| 2017-12-31 | GBX298.89 Million ≈ $36.37K |
-0.39% |
| 2016-12-31 | GBX300.07 Million ≈ $36.51K |
-1.17% |
| 2015-12-31 | GBX303.62 Million ≈ $36.94K |
-0.82% |
| 2014-12-31 | GBX306.13 Million ≈ $37.25K |
-1.18% |
| 2013-12-31 | GBX309.78 Million ≈ $37.69K |
-0.81% |
| 2012-12-31 | GBX312.31 Million ≈ $38.00K |
+29.26% |
| 2011-12-31 | GBX241.60 Million ≈ $29.40K |
-0.54% |
| 2010-12-31 | GBX242.92 Million ≈ $29.56K |
+0.04% |
| 2009-12-31 | GBX242.81 Million ≈ $29.54K |
+336.83% |
| 2008-12-31 | GBX55.59 Million ≈ $6.76K |
-7.37% |
| 2007-12-31 | GBX60.01 Million ≈ $7.30K |
+173.83% |
| 2006-12-31 | GBX21.91 Million ≈ $2.67K |
+1.70% |
| 2005-06-30 | GBX21.55 Million ≈ $2.62K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Borders & Southern Petroleum plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 3013503800.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | GBX13.09 Million | 4.39% |
| Other Comprehensive Income | GBX1.93 Million | 0.65% |
| Other Components | GBX313.27 Million | 105.16% |
| Total Equity | GBX297.90 Million | 100.00% |
Borders & Southern Petroleum plc Competitors by Market Cap
The table below lists competitors of Borders & Southern Petroleum plc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Iofina plc
LSE:IOF
|
$1.23 Million |
|
New Star Investment Trust plc
LSE:NSI
|
$1.23 Million |
|
GLOBAL HELIUM CORP.
F:5P0
|
$1.23 Million |
|
Sagalio Energy Ltd
AU:SAN
|
$1.23 Million |
|
TV Vision Limited
NSE:TVVISION
|
$1.22 Million |
|
Accesso Technology Group PLC
LSE:ACSO
|
$1.22 Million |
|
CT UK High Income Ord
LSE:CHI
|
$1.22 Million |
|
RM Plc
LSE:RM
|
$1.22 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Borders & Southern Petroleum plc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 296,278,000 to 297,903,485, a change of 1,625,485 (0.5%).
- Net loss of 1,416,098 reduced equity.
- New share issuances of 2,807,000 increased equity.
- Other comprehensive income increased equity by 1,932,702.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-1.42 Million | -0.48% |
| Share Issuances | GBX2.81 Million | +0.94% |
| Other Comprehensive Income | GBX1.93 Million | +0.65% |
| Other Changes | GBX-1.70 Million | -0.57% |
| Total Change | GBX- | 0.55% |
Book Value vs Market Value Analysis
This analysis compares Borders & Southern Petroleum plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 33.08x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 29.19x to 33.08x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-06-30 | GBX0.39 | GBX11.35 | x |
| 2006-12-31 | GBX0.17 | GBX11.35 | x |
| 2007-12-31 | GBX0.41 | GBX11.35 | x |
| 2008-12-31 | GBX0.29 | GBX11.35 | x |
| 2009-12-31 | GBX1.19 | GBX11.35 | x |
| 2010-12-31 | GBX0.57 | GBX11.35 | x |
| 2011-12-31 | GBX0.56 | GBX11.35 | x |
| 2012-12-31 | GBX0.67 | GBX11.35 | x |
| 2013-12-31 | GBX0.64 | GBX11.35 | x |
| 2014-12-31 | GBX0.63 | GBX11.35 | x |
| 2015-12-31 | GBX0.63 | GBX11.35 | x |
| 2016-12-31 | GBX0.62 | GBX11.35 | x |
| 2017-12-31 | GBX0.62 | GBX11.35 | x |
| 2018-12-31 | GBX0.61 | GBX11.35 | x |
| 2019-12-31 | GBX0.61 | GBX11.35 | x |
| 2020-12-31 | GBX0.57 | GBX11.35 | x |
| 2021-12-31 | GBX0.61 | GBX11.35 | x |
| 2022-12-31 | GBX0.56 | GBX11.35 | x |
| 2023-12-31 | GBX0.40 | GBX11.35 | x |
| 2024-12-31 | GBX0.39 | GBX11.35 | x |
| 2025-12-31 | GBX0.34 | GBX11.35 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Borders & Southern Petroleum plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -0.48%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.00x
- Recent ROE (-0.48%) is above the historical average (-1.09%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | -1.17% | 0.00% | 0.00x | 1.00x | GBX-2.41 Million |
| 2006 | -4.71% | 0.00% | 0.00x | 1.01x | GBX-3.22 Million |
| 2007 | -0.55% | 0.00% | 0.00x | 1.04x | GBX-6.33 Million |
| 2008 | -8.51% | 0.00% | 0.00x | 1.00x | GBX-10.29 Million |
| 2009 | 1.30% | 0.00% | 0.00x | 1.00x | GBX-21.13 Million |
| 2010 | -0.07% | 0.00% | 0.00x | 1.00x | GBX-24.46 Million |
| 2011 | -0.72% | 0.00% | 0.00x | 1.01x | GBX-25.90 Million |
| 2012 | -0.41% | 0.00% | 0.00x | 1.01x | GBX-32.51 Million |
| 2013 | -0.95% | 0.00% | 0.00x | 1.00x | GBX-33.93 Million |
| 2014 | -1.27% | 0.00% | 0.00x | 1.00x | GBX-34.50 Million |
| 2015 | -0.86% | 0.00% | 0.00x | 1.00x | GBX-32.96 Million |
| 2016 | -1.20% | 0.00% | 0.00x | 1.00x | GBX-33.61 Million |
| 2017 | -0.22% | 0.00% | 0.00x | 1.00x | GBX-30.54 Million |
| 2018 | -0.72% | 0.00% | 0.00x | 1.00x | GBX-31.82 Million |
| 2019 | -0.47% | 0.00% | 0.00x | 1.00x | GBX-30.94 Million |
| 2020 | -0.34% | 0.00% | 0.00x | 1.00x | GBX-30.47 Million |
| 2021 | -0.35% | 0.00% | 0.00x | 1.00x | GBX-30.38 Million |
| 2022 | -0.46% | 0.00% | 0.00x | 1.00x | GBX-30.96 Million |
| 2023 | -0.36% | 0.00% | 0.00x | 1.00x | GBX-30.63 Million |
| 2024 | -0.40% | 0.00% | 0.00x | 1.00x | GBX-30.82 Million |
| 2025 | -0.48% | 0.00% | 0.00x | 1.00x | GBX-31.21 Million |
Industry Comparison
This section compares Borders & Southern Petroleum plc's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $48,516,431
- Average return on equity (ROE) among peers: -16.76%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Borders & Southern Petroleum plc (BOR) | GBX297.90 Million | -1.17% | 0.00x | $1.22 Million |
| Afentra PLC (AET) | $63.89 Million | -3.07% | 0.02x | $2.59 Million |
| Aminex PLC (AEX) | $41.36 Million | -14.85% | 0.28x | $1.09 Million |
| Angus Energy PLC (ANGS) | $11.27 Million | -22.32% | 0.52x | $129.12K |
| Ascent Resources plc (AST) | $25.11 Million | -14.28% | 0.35x | $466.40 |
| Block Energy PLC (BLOE) | $-45.52K | 0.00% | 0.00x | $120.50K |
| Cadogan Petroleum plc (CAD) | $194.28 Million | -47.92% | 0.07x | $122.22K |
| Challenger Energy Group PLC (CEG) | $8.35 Million | -23.27% | 0.06x | $331.01K |
| Chariot Oil & Gas Limited (CHAR) | $89.96 Million | -16.83% | 0.08x | $1.05 Million |
| Clontarf Energy Plc (CLON) | $2.47 Million | -8.28% | 0.35x | $16.95K |
About Borders & Southern Petroleum plc
Borders & Southern Petroleum plc operates as an independent oil and gas exploration company in the Falkland Islands. It is involved in the exploration and appraisal of hydrocarbons. The company holds 100% interest in three production licenses covering an area of approximately 10,000 square kilometers located approximately 150 kilometers south-east of the Falkland Islands. Borders & Southern Petro… Read more