Chariot Oil & Gas Limited (CHAR) - Net Assets
Based on the latest financial reports, Chariot Oil & Gas Limited (CHAR) has net assets worth GBX65.43 Million GBX (≈ $7.96K USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX71.88 Million ≈ $8.75K USD) and total liabilities (GBX6.44 Million ≈ $783.68 USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Chariot Oil & Gas Limited strategic capital allocation to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX65.43 Million |
| % of Total Assets | 91.04% |
| Annual Growth Rate | 2.03% |
| 5-Year Change | 67.95% |
| 10-Year Change | -53.99% |
| Growth Volatility | 61.11 |
Chariot Oil & Gas Limited - Net Assets Trend (2008–2025)
This chart illustrates how Chariot Oil & Gas Limited's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see Chariot Oil & Gas Limited market capitalisation.
Annual Net Assets for Chariot Oil & Gas Limited (2008–2025)
The table below shows the annual net assets of Chariot Oil & Gas Limited from 2008 to 2025. Also explore CHAR net asset momentum to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | GBX65.43 Million ≈ $7.96K |
+12.36% |
| 2024-12-31 | GBX58.23 Million ≈ $7.09K |
-15.45% |
| 2023-12-31 | GBX68.88 Million ≈ $8.38K |
+12.81% |
| 2022-12-31 | GBX61.06 Million ≈ $7.43K |
+56.72% |
| 2021-12-31 | GBX38.96 Million ≈ $4.74K |
+141.06% |
| 2020-12-31 | GBX16.16 Million ≈ $1.97K |
-81.33% |
| 2019-12-31 | GBX86.56 Million ≈ $10.53K |
-3.78% |
| 2018-12-31 | GBX89.96 Million ≈ $10.95K |
+2.62% |
| 2017-12-31 | GBX87.66 Million ≈ $10.67K |
-38.35% |
| 2016-12-31 | GBX142.21 Million ≈ $17.30K |
-4.08% |
| 2015-12-31 | GBX148.25 Million ≈ $18.04K |
-8.52% |
| 2014-12-31 | GBX162.05 Million ≈ $19.72K |
-13.99% |
| 2013-12-31 | GBX188.41 Million ≈ $22.92K |
-4.19% |
| 2012-12-31 | GBX196.65 Million ≈ $23.93K |
+29.13% |
| 2011-12-31 | GBX152.29 Million ≈ $18.53K |
+141.17% |
| 2011-02-28 | GBX63.15 Million ≈ $7.68K |
-40.17% |
| 2010-02-28 | GBX105.54 Million ≈ $12.84K |
-2.10% |
| 2009-02-28 | GBX107.80 Million ≈ $13.12K |
+135.72% |
| 2008-02-29 | GBX45.73 Million ≈ $5.56K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Chariot Oil & Gas Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 41116858100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | GBX22.44 Million | 34.29% |
| Other Comprehensive Income | GBX11.58 Million | 17.69% |
| Other Components | GBX442.94 Million | 676.93% |
| Total Equity | GBX65.43 Million | 100.00% |
Chariot Oil & Gas Limited Competitors by Market Cap
The table below lists competitors of Chariot Oil & Gas Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
EJF Investments Ltd
LSE:EJFI
|
$968.26K |
|
Anpario Plc
LSE:ANP
|
$968.50K |
|
Maven Income and Growth VCT 4 PLC
LSE:MAV4
|
$975.37K |
|
Capital Gearing Trust
LSE:CGT
|
$977.01K |
|
Lapidoth-Heletz Limited Partnership
TA:LPHL-L
|
$966.23K |
|
International Frontier Resources Corporation
V:IFR
|
$964.26K |
|
Rare Foods Australia Ltd
AU:RFA
|
$962.23K |
|
BIOCURE TECHNOLOGY INC.
F:1WH
|
$960.84K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Chariot Oil & Gas Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 58,235,000 to 65,434,000, a change of 7,199,000 (12.4%).
- Net income of 345,000 contributed positively to equity growth.
- New share issuances of 6,452,000 increased equity.
- Other comprehensive income increased equity by 985,215.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX345.00K | +0.53% |
| Share Issuances | GBX6.45 Million | +9.86% |
| Other Comprehensive Income | GBX985.22K | +1.51% |
| Other Changes | GBX-583.22K | -0.89% |
| Total Change | GBX- | 12.36% |
Book Value vs Market Value Analysis
This analysis compares Chariot Oil & Gas Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 59.78x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 8.65x to 59.78x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-02-29 | GBX0.32 | GBX2.77 | x |
| 2009-02-28 | GBX0.81 | GBX2.77 | x |
| 2010-02-28 | GBX0.74 | GBX2.77 | x |
| 2011-02-28 | GBX0.43 | GBX2.77 | x |
| 2011-12-31 | GBX0.85 | GBX2.77 | x |
| 2012-12-31 | GBX0.99 | GBX2.77 | x |
| 2013-12-31 | GBX0.93 | GBX2.77 | x |
| 2014-12-31 | GBX0.73 | GBX2.77 | x |
| 2015-12-31 | GBX0.56 | GBX2.77 | x |
| 2016-12-31 | GBX0.53 | GBX2.77 | x |
| 2017-12-31 | GBX0.33 | GBX2.77 | x |
| 2018-12-31 | GBX0.26 | GBX2.77 | x |
| 2019-12-31 | GBX0.23 | GBX2.77 | x |
| 2020-12-31 | GBX0.04 | GBX2.77 | x |
| 2021-12-31 | GBX0.07 | GBX2.77 | x |
| 2022-12-31 | GBX0.07 | GBX2.77 | x |
| 2023-12-31 | GBX0.07 | GBX2.77 | x |
| 2024-12-31 | GBX0.05 | GBX2.77 | x |
| 2025-12-31 | GBX0.05 | GBX2.77 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Chariot Oil & Gas Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.53%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.10x
- Recent ROE (0.53%) is above the historical average (-40.23%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | -6.26% | 0.00% | 0.00x | 1.22x | GBX-7.43 Million |
| 2009 | -26.50% | 0.00% | 0.00x | 1.08x | GBX-39.35 Million |
| 2010 | -2.96% | 0.00% | 0.00x | 1.00x | GBX-13.68 Million |
| 2011 | -7.10% | 0.00% | 0.00x | 1.01x | GBX-10.80 Million |
| 2011 | -6.01% | 0.00% | 0.00x | 1.03x | GBX-24.39 Million |
| 2012 | -45.04% | 0.00% | 0.00x | 1.10x | GBX-108.23 Million |
| 2013 | -5.55% | 0.00% | 0.00x | 1.03x | GBX-29.30 Million |
| 2014 | -25.78% | 0.00% | 0.00x | 1.01x | GBX-57.98 Million |
| 2015 | -10.05% | 0.00% | 0.00x | 1.01x | GBX-29.73 Million |
| 2016 | -4.80% | 0.00% | 0.00x | 1.04x | GBX-21.05 Million |
| 2017 | -63.22% | 0.00% | 0.00x | 1.03x | GBX-64.18 Million |
| 2018 | -16.83% | 0.00% | 0.00x | 1.08x | GBX-24.13 Million |
| 2019 | -4.68% | 0.00% | 0.00x | 1.04x | GBX-12.71 Million |
| 2020 | -436.95% | 0.00% | 0.00x | 1.12x | GBX-72.24 Million |
| 2021 | -17.86% | 0.00% | 0.00x | 1.41x | GBX-10.86 Million |
| 2022 | -24.37% | 0.00% | 0.00x | 1.11x | GBX-20.99 Million |
| 2023 | -22.62% | -19472.50% | 0.00x | 1.08x | GBX-22.47 Million |
| 2024 | -38.38% | -13796.30% | 0.00x | 1.09x | GBX-28.17 Million |
| 2025 | 0.53% | 0.00% | 0.00x | 1.10x | GBX-6.20 Million |
Industry Comparison
This section compares Chariot Oil & Gas Limited's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $32,179,424
- Average return on equity (ROE) among peers: -12.63%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Chariot Oil & Gas Limited (CHAR) | GBX65.43 Million | -6.26% | 0.10x | $966.39K |
| Afentra PLC (AET) | $58.89 Million | -8.55% | 0.02x | $2.58 Million |
| Aminex PLC (AEX) | $20.47 Million | 6.02% | 0.33x | $1.06 Million |
| Angus Energy PLC (ANGS) | $12.44 Million | -40.55% | 0.33x | $129.12K |
| Ascent Resources plc (AST) | $38.56 Million | -5.11% | 0.05x | $466.40 |
| Block Energy PLC (BLOE) | $20.94 Million | -16.64% | 0.07x | $126.68K |
| Borders & Southern Petroleum plc (BOR) | $21.55 Million | -1.17% | 0.00x | $1.21 Million |
| Cadogan Petroleum plc (CAD) | $55.03 Million | -42.27% | 0.34x | $122.22K |
| Challenger Energy Group PLC (CEG) | $62.02 Million | -5.36% | 0.01x | $331.01K |
| Clontarf Energy Plc (CLON) | $-271.62K | 0.00% | 0.00x | $16.95K |
About Chariot Oil & Gas Limited
Chariot Limited, together with its subsidiaries, engages in exploration, appraisal and development of upstream oil and gas assets. The company operates through Upstream Oil & Gas, Renewable Power, and Green Hydrogen segments. It holds interests in the Lixus and Rissana offshore; and Loukos onshore licenses in Morocco. The company also engages in the electricity trading; and green hydrogen busines… Read more