Chariot Oil & Gas Limited (CHAR) - Net Assets
Based on the latest financial reports, Chariot Oil & Gas Limited (CHAR) has net assets worth GBX60.42 Million GBX (≈ $7.35K USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX65.43 Million ≈ $7.96K USD) and total liabilities (GBX5.01 Million ≈ $609.69 USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check CHAR cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX60.42 Million |
| % of Total Assets | 92.34% |
| Annual Growth Rate | 1.45% |
| 5-Year Change | 260.32% |
| 10-Year Change | -60.72% |
| Growth Volatility | 62.87 |
Chariot Oil & Gas Limited - Net Assets Trend (2008–2024)
This chart illustrates how Chariot Oil & Gas Limited's net assets have evolved over time, based on quarterly financial data. Also explore CHAR total asset value for the complete picture of this company's asset base.
Annual Net Assets for Chariot Oil & Gas Limited (2008–2024)
The table below shows the annual net assets of Chariot Oil & Gas Limited from 2008 to 2024. For live valuation and market cap data, see CHAR stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | GBX58.23 Million ≈ $7.09K |
-15.45% |
| 2023-12-31 | GBX68.88 Million ≈ $8.38K |
+12.81% |
| 2022-12-31 | GBX61.06 Million ≈ $7.43K |
+56.72% |
| 2021-12-31 | GBX38.96 Million ≈ $4.74K |
+141.06% |
| 2020-12-31 | GBX16.16 Million ≈ $1.97K |
-81.33% |
| 2019-12-31 | GBX86.56 Million ≈ $10.53K |
-3.78% |
| 2018-12-31 | GBX89.96 Million ≈ $10.95K |
+2.62% |
| 2017-12-31 | GBX87.66 Million ≈ $10.67K |
-38.35% |
| 2016-12-31 | GBX142.21 Million ≈ $17.30K |
-4.08% |
| 2015-12-31 | GBX148.25 Million ≈ $18.04K |
-8.52% |
| 2014-12-31 | GBX162.05 Million ≈ $19.72K |
-13.99% |
| 2013-12-31 | GBX188.41 Million ≈ $22.92K |
-4.19% |
| 2012-12-31 | GBX196.65 Million ≈ $23.93K |
+29.13% |
| 2011-12-31 | GBX152.29 Million ≈ $18.53K |
+141.17% |
| 2011-02-28 | GBX63.15 Million ≈ $7.68K |
-40.17% |
| 2010-02-28 | GBX105.54 Million ≈ $12.84K |
-2.10% |
| 2009-02-28 | GBX107.80 Million ≈ $13.12K |
+135.72% |
| 2008-02-29 | GBX45.73 Million ≈ $5.56K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Chariot Oil & Gas Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 41151358100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | GBX17.35 Million | 29.80% |
| Other Comprehensive Income | GBX10.59 Million | 18.19% |
| Other Components | GBX442.16 Million | 759.26% |
| Total Equity | GBX58.23 Million | 100.00% |
Chariot Oil & Gas Limited Competitors by Market Cap
The table below lists competitors of Chariot Oil & Gas Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
NEWPATH RESOURCES INC.
F:0MZ
|
$575.60K |
|
PROMIS NEUROSCIENCES
F:23J0
|
$576.86K |
|
Reliance Industries Limited
IL:RIGD
|
$577.54K |
|
WICKET GAMING AB
F:7Q4
|
$577.64K |
|
Faron Pharmaceuticals Oy
LSE:FARN
|
$575.13K |
|
ORUM
KQ:475830
|
$574.11K |
|
ArcelorMittal SA
LSE:0RP9
|
$574.02K |
|
MEDICOX Co. Ltd
KQ:054180
|
$573.12K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Chariot Oil & Gas Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 68,873,000 to 58,235,000, a change of -10,638,000 (-15.4%).
- Net loss of 22,350,000 reduced equity.
- New share issuances of 8,288,000 increased equity.
- Other comprehensive income increased equity by 4,000.
- Other factors increased equity by 3,420,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-22.35 Million | -38.38% |
| Share Issuances | GBX8.29 Million | +14.23% |
| Other Comprehensive Income | GBX4.00K | +0.01% |
| Other Changes | GBX3.42 Million | +5.87% |
| Total Change | GBX- | -15.45% |
Book Value vs Market Value Analysis
This analysis compares Chariot Oil & Gas Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 30.43x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 5.15x to 30.43x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-02-29 | GBX0.32 | GBX1.65 | x |
| 2009-02-28 | GBX0.81 | GBX1.65 | x |
| 2010-02-28 | GBX0.74 | GBX1.65 | x |
| 2011-02-28 | GBX0.43 | GBX1.65 | x |
| 2011-12-31 | GBX0.85 | GBX1.65 | x |
| 2012-12-31 | GBX0.99 | GBX1.65 | x |
| 2013-12-31 | GBX0.93 | GBX1.65 | x |
| 2014-12-31 | GBX0.73 | GBX1.65 | x |
| 2015-12-31 | GBX0.56 | GBX1.65 | x |
| 2016-12-31 | GBX0.53 | GBX1.65 | x |
| 2017-12-31 | GBX0.33 | GBX1.65 | x |
| 2018-12-31 | GBX0.26 | GBX1.65 | x |
| 2019-12-31 | GBX0.23 | GBX1.65 | x |
| 2020-12-31 | GBX0.04 | GBX1.65 | x |
| 2021-12-31 | GBX0.07 | GBX1.65 | x |
| 2022-12-31 | GBX0.07 | GBX1.65 | x |
| 2023-12-31 | GBX0.07 | GBX1.65 | x |
| 2024-12-31 | GBX0.05 | GBX1.65 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Chariot Oil & Gas Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -38.38%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -13796.30%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.09x
- Recent ROE (-38.38%) is above the historical average (-42.50%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | -6.26% | 0.00% | 0.00x | 1.22x | GBX-7.43 Million |
| 2009 | -26.50% | 0.00% | 0.00x | 1.08x | GBX-39.35 Million |
| 2010 | -2.96% | 0.00% | 0.00x | 1.00x | GBX-13.68 Million |
| 2011 | -7.10% | 0.00% | 0.00x | 1.01x | GBX-10.80 Million |
| 2011 | -6.01% | 0.00% | 0.00x | 1.03x | GBX-24.39 Million |
| 2012 | -45.04% | 0.00% | 0.00x | 1.10x | GBX-108.23 Million |
| 2013 | -5.55% | 0.00% | 0.00x | 1.03x | GBX-29.30 Million |
| 2014 | -25.78% | 0.00% | 0.00x | 1.01x | GBX-57.98 Million |
| 2015 | -10.05% | 0.00% | 0.00x | 1.01x | GBX-29.73 Million |
| 2016 | -4.80% | 0.00% | 0.00x | 1.04x | GBX-21.05 Million |
| 2017 | -63.22% | 0.00% | 0.00x | 1.03x | GBX-64.18 Million |
| 2018 | -16.83% | 0.00% | 0.00x | 1.08x | GBX-24.13 Million |
| 2019 | -4.68% | 0.00% | 0.00x | 1.04x | GBX-12.71 Million |
| 2020 | -436.95% | 0.00% | 0.00x | 1.12x | GBX-72.24 Million |
| 2021 | -17.86% | 0.00% | 0.00x | 1.41x | GBX-10.86 Million |
| 2022 | -24.37% | 0.00% | 0.00x | 1.11x | GBX-20.99 Million |
| 2023 | -22.62% | -19472.50% | 0.00x | 1.08x | GBX-22.47 Million |
| 2024 | -38.38% | -13796.30% | 0.00x | 1.09x | GBX-28.17 Million |
Industry Comparison
This section compares Chariot Oil & Gas Limited's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $67,300,717
- Average return on equity (ROE) among peers: -14.73%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Chariot Oil & Gas Limited (CHAR) | GBX60.42 Million | -6.26% | 0.08x | $575.39K |
| Afentra PLC (AET) | $49.81 Million | -18.46% | 0.06x | $2.14 Million |
| Aminex PLC (AEX) | $32.61 Million | -3.43% | 0.31x | $1.30 Million |
| Angus Energy PLC (ANGS) | $12.44 Million | -40.55% | 0.33x | $129.12K |
| Ascent Resources plc (AST) | $-1.52 Million | 0.00% | 0.00x | $61.66K |
| Block Energy PLC (BLOE) | $25.31 Million | -2.41% | 0.16x | $135.95K |
| Borders & Southern Petroleum plc (BOR) | $296.93 Million | -0.72% | 0.00x | $1.11 Million |
| Cadogan Petroleum plc (CAD) | $89.83 Million | -65.98% | 0.26x | $129.86K |
| Challenger Energy Group PLC (CEG) | $100.38 Million | -1.05% | 0.14x | $331.01K |
| Clontarf Energy Plc (CLON) | $-81.34K | 0.00% | 0.00x | $20.44K |
About Chariot Oil & Gas Limited
Chariot Limited, together with its subsidiaries, engages in the oil and gas exploration and appraisal activities. The company operates through Transactional Gas, Transactional Power, and Green Hydrogen segments. It holds interests in the Lixus and Rissana offshore; and Loukos onshore licenses in Morocco. The company also engages in the electricity trading; and water and green hydrogen businesses.… Read more