CVS Group Plc (CVSG) - Net Assets
Based on the latest financial reports, CVS Group Plc (CVSG) has net assets worth GBX301.70 Million GBX (≈ $36.71K USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX696.20 Million ≈ $84.71K USD) and total liabilities (GBX394.50 Million ≈ $48.00K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check CVS Group Plc tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX301.70 Million |
| % of Total Assets | 43.34% |
| Annual Growth Rate | N/A |
| 5-Year Change | 57.88% |
| 10-Year Change | 547.42% |
| Growth Volatility | 582.72 |
CVS Group Plc - Net Assets Trend (2005–2025)
This chart illustrates how CVS Group Plc's net assets have evolved over time, based on quarterly financial data. See CVS Group Plc liquidity coverage in days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for CVS Group Plc (2005–2025)
The table below shows the annual net assets of CVS Group Plc from 2005 to 2025. For live valuation and market cap data, see market value of CVS Group Plc.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | GBX301.70 Million ≈ $36.71K |
+15.82% |
| 2024-06-30 | GBX260.50 Million ≈ $31.70K |
+1.36% |
| 2023-06-30 | GBX257.00 Million ≈ $31.27K |
+18.22% |
| 2022-06-30 | GBX217.40 Million ≈ $26.45K |
+13.76% |
| 2021-06-30 | GBX191.10 Million ≈ $23.25K |
+14.71% |
| 2020-06-30 | GBX166.60 Million ≈ $20.27K |
+2.15% |
| 2019-06-30 | GBX163.10 Million ≈ $19.84K |
+3.42% |
| 2018-06-30 | GBX157.70 Million ≈ $19.19K |
+79.20% |
| 2017-06-30 | GBX88.00 Million ≈ $10.71K |
+88.84% |
| 2016-06-30 | GBX46.60 Million ≈ $5.67K |
+19.18% |
| 2015-06-30 | GBX39.10 Million ≈ $4.76K |
+25.32% |
| 2014-06-30 | GBX31.20 Million ≈ $3.80K |
+26.32% |
| 2013-06-30 | GBX24.70 Million ≈ $3.01K |
+21.36% |
| 2012-06-30 | GBX20.35 Million ≈ $2.48K |
+22.82% |
| 2011-06-30 | GBX16.57 Million ≈ $2.02K |
+37.53% |
| 2010-06-30 | GBX12.05 Million ≈ $1.47K |
+2431.30% |
| 2009-06-30 | GBX476.00K ≈ $57.92 |
+139.83% |
| 2008-06-30 | GBX-1.20 Million ≈ $-145.40 |
+22.60% |
| 2007-06-30 | GBX-1.54 Million ≈ $-187.86 |
-51.97% |
| 2006-06-30 | GBX-1.02 Million ≈ $-123.62 |
+15.33% |
| 2005-06-30 | GBX-1.20 Million ≈ $-146.01 |
-- |
Equity Component Analysis
This analysis shows how different components contribute to CVS Group Plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 20090700000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX198.30 Million | 66.14% |
| Common Stock | GBX100.00K | 0.03% |
| Other Comprehensive Income | GBX-7.70 Million | -2.57% |
| Other Components | GBX109.10 Million | 36.39% |
| Total Equity | GBX299.80 Million | 100.00% |
CVS Group Plc Competitors by Market Cap
The table below lists competitors of CVS Group Plc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
RENALYTIX PLC LS-0025
F:2O9
|
$10.22 Million |
|
GULLBERG+JANSSON AB
F:9D7
|
$10.22 Million |
|
Malaysian Genomics Resource
KLSE:0155
|
$10.23 Million |
|
INCOME ASSET MNG.GRP.LTD.
F:C1R
|
$10.24 Million |
|
Lease IT Public Company Limited
BK:LIT
|
$10.22 Million |
|
Atlas Menkul Kiymetler Yatirim Ortakligi AS
IS:ATLAS
|
$10.21 Million |
|
Emerge Commerce Ltd
V:ECOM
|
$10.21 Million |
|
Rigsave S.P.A.
XETRA:H68
|
$10.21 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in CVS Group Plc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 260,400,000 to 299,800,000, a change of 39,400,000 (15.1%).
- Net income of 19,300,000 contributed positively to equity growth.
- Dividend payments of 5,700,000 reduced retained earnings.
- Other comprehensive income decreased equity by 9,199,999.
- Other factors increased equity by 34,999,999.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX19.30 Million | +6.44% |
| Dividends Paid | GBX5.70 Million | -1.9% |
| Other Comprehensive Income | GBX-9.20 Million | -3.07% |
| Other Changes | GBX35.00 Million | +11.67% |
| Total Change | GBX- | 15.13% |
Book Value vs Market Value Analysis
This analysis compares CVS Group Plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 286.47x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-06-30 | GBX-0.02 | GBX1197.00 | x |
| 2006-06-30 | GBX-0.02 | GBX1197.00 | x |
| 2007-06-30 | GBX-0.03 | GBX1197.00 | x |
| 2008-06-30 | GBX-0.02 | GBX1197.00 | x |
| 2009-06-30 | GBX0.01 | GBX1197.00 | x |
| 2010-06-30 | GBX0.22 | GBX1197.00 | x |
| 2011-06-30 | GBX0.29 | GBX1197.00 | x |
| 2012-06-30 | GBX0.35 | GBX1197.00 | x |
| 2013-06-30 | GBX0.42 | GBX1197.00 | x |
| 2014-06-30 | GBX0.52 | GBX1197.00 | x |
| 2015-06-30 | GBX0.65 | GBX1197.00 | x |
| 2016-06-30 | GBX0.76 | GBX1197.00 | x |
| 2017-06-30 | GBX1.40 | GBX1197.00 | x |
| 2018-06-30 | GBX2.36 | GBX1197.00 | x |
| 2019-06-30 | GBX2.31 | GBX1197.00 | x |
| 2020-06-30 | GBX2.35 | GBX1197.00 | x |
| 2021-06-30 | GBX2.69 | GBX1197.00 | x |
| 2022-06-30 | GBX3.04 | GBX1197.00 | x |
| 2023-06-30 | GBX3.59 | GBX1197.00 | x |
| 2024-06-30 | GBX3.63 | GBX1197.00 | x |
| 2025-06-30 | GBX4.18 | GBX1197.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently CVS Group Plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.44%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.87%
- • Asset Turnover: 0.97x
- • Equity Multiplier: 2.32x
- Recent ROE (6.44%) is below the historical average (39.91%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 0.00% | 2.94% | 1.08x | 0.00x | GBX498.00K |
| 2006 | 0.00% | 0.67% | 1.01x | 0.00x | GBX237.60K |
| 2007 | 0.00% | 0.89% | 1.02x | 0.00x | GBX500.40K |
| 2008 | 0.00% | -0.55% | 1.18x | 0.00x | GBX-219.50K |
| 2009 | 638.24% | 3.97% | 1.28x | 126.20x | GBX2.99 Million |
| 2010 | 25.38% | 3.58% | 1.12x | 6.31x | GBX1.85 Million |
| 2011 | 21.04% | 3.44% | 1.31x | 4.68x | GBX1.83 Million |
| 2012 | 14.19% | 2.66% | 1.36x | 3.92x | GBX852.70K |
| 2013 | 16.19% | 3.33% | 1.38x | 3.53x | GBX1.53 Million |
| 2014 | 15.38% | 3.36% | 1.50x | 3.05x | GBX1.68 Million |
| 2015 | 17.39% | 4.06% | 1.32x | 3.25x | GBX2.89 Million |
| 2016 | 15.02% | 3.21% | 1.06x | 4.43x | GBX2.34 Million |
| 2017 | 13.07% | 4.23% | 1.03x | 2.99x | GBX2.70 Million |
| 2018 | 6.79% | 3.27% | 1.03x | 2.02x | GBX-5.07 Million |
| 2019 | 5.03% | 2.02% | 1.08x | 2.31x | GBX-8.11 Million |
| 2020 | 3.42% | 1.33% | 0.92x | 2.79x | GBX-10.96 Million |
| 2021 | 10.10% | 3.78% | 1.05x | 2.54x | GBX190.00K |
| 2022 | 11.82% | 4.64% | 1.07x | 2.38x | GBX3.96 Million |
| 2023 | 16.30% | 7.11% | 1.03x | 2.23x | GBX16.20 Million |
| 2024 | 2.38% | 0.96% | 0.94x | 2.65x | GBX-19.84 Million |
| 2025 | 6.44% | 2.87% | 0.97x | 2.32x | GBX-10.68 Million |
Industry Comparison
This section compares CVS Group Plc's net assets metrics with peer companies in the Medical Care Facilities industry.
Industry Context
- Industry: Medical Care Facilities
- Average net assets among peers: $314,340,000
- Average return on equity (ROE) among peers: -50.52%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| CVS Group Plc (CVSG) | GBX301.70 Million | 0.00% | 1.31x | $10.22 Million |
| Kanabo Group PLC (KNB) | $674.00K | -53.56% | 0.05x | $16.93K |
| Spire Healthcare Group Plc (SPI) | $939.90 Million | 0.77% | 1.43x | $10.55 Million |
| Totally PLC (TLY) | $2.45 Million | -98.77% | 0.28x | $5.74K |
About CVS Group Plc
CVS Group plc, together with its subsidiaries, engages in veterinary, online pharmacy, and retail businesses in the United Kingdom and Australia. It operates through the Veterinary Practices, Laboratories, and Online Retail Business segments. The company is involved in animal veterinary practices and complementary veterinary diagnostic businesses. It also operates Animed Direct, an online retail … Read more