Dotdigital Group Plc (DOTD) - Net Assets
Based on the latest financial reports, Dotdigital Group Plc (DOTD) has net assets worth GBX106.52 Million GBX (≈ $12.96K USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX140.06 Million ≈ $17.04K USD) and total liabilities (GBX33.54 Million ≈ $4.08K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Dotdigital Group Plc balance sheet assets for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX106.52 Million |
| % of Total Assets | 76.05% |
| Annual Growth Rate | 32.3% |
| 5-Year Change | 68.94% |
| 10-Year Change | 334.9% |
| Growth Volatility | 51.13 |
Dotdigital Group Plc - Net Assets Trend (2006–2025)
This chart illustrates how Dotdigital Group Plc's net assets have evolved over time, based on quarterly financial data. Check Dotdigital Group Plc tangible equity quality to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Dotdigital Group Plc (2006–2025)
The table below shows the annual net assets of Dotdigital Group Plc from 2006 to 2025. For live valuation and market cap data, see Dotdigital Group Plc (DOTD) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | GBX103.11 Million ≈ $12.55K |
+8.31% |
| 2024-06-30 | GBX95.20 Million ≈ $11.58K |
+18.54% |
| 2023-06-30 | GBX80.31 Million ≈ $9.77K |
+15.04% |
| 2022-06-30 | GBX69.81 Million ≈ $8.49K |
+14.38% |
| 2021-06-30 | GBX61.03 Million ≈ $7.43K |
+19.51% |
| 2020-06-30 | GBX51.07 Million ≈ $6.21K |
+23.11% |
| 2019-06-30 | GBX41.48 Million ≈ $5.05K |
+13.49% |
| 2018-06-30 | GBX36.55 Million ≈ $4.45K |
+27.62% |
| 2017-06-30 | GBX28.64 Million ≈ $3.48K |
+20.80% |
| 2016-06-30 | GBX23.71 Million ≈ $2.88K |
+28.92% |
| 2015-06-30 | GBX18.39 Million ≈ $2.24K |
+29.94% |
| 2014-06-30 | GBX14.15 Million ≈ $1.72K |
+33.05% |
| 2013-06-30 | GBX10.64 Million ≈ $1.29K |
+8.93% |
| 2012-06-30 | GBX9.77 Million ≈ $1.19K |
+35.24% |
| 2011-06-30 | GBX7.22 Million ≈ $878.59 |
+80.12% |
| 2010-06-30 | GBX4.01 Million ≈ $487.78 |
+49.14% |
| 2009-06-30 | GBX2.69 Million ≈ $327.05 |
+246.39% |
| 2008-06-30 | GBX776.00K ≈ $94.42 |
0.00% |
| 2008-04-30 | GBX776.00K ≈ $94.42 |
+42.12% |
| 2007-04-30 | GBX546.00K ≈ $66.43 |
+13.28% |
| 2006-04-30 | GBX482.00K ≈ $58.65 |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Dotdigital Group Plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 17736.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX85.97 Million | 83.38% |
| Common Stock | GBX1.54 Million | 1.49% |
| Other Comprehensive Income | GBX2.81 Million | 2.73% |
| Other Components | GBX12.79 Million | 12.40% |
| Total Equity | GBX103.11 Million | 100.00% |
Dotdigital Group Plc Competitors by Market Cap
The table below lists competitors of Dotdigital Group Plc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
3 E Network Technology Group Ltd Class A Ordinary Shares
NASDAQ:MASK
|
$1.84 Million |
|
Fintech Chain Ltd
AU:FTC
|
$1.84 Million |
|
Starbreeze AB (publ)
ST:STAR-A
|
$1.84 Million |
|
Mobeus Income And Growth Vct Plc
LSE:MIX
|
$1.84 Million |
|
Life Science REIT PLC
LSE:LABS
|
$1.84 Million |
|
Drugs Made In America Acquisition Corp. Rights
NASDAQ:DMAAR
|
$1.83 Million |
|
Middlefield Canadian Income PCC - Middlefield Canadian Income - GBP PC
LSE:MCT
|
$1.83 Million |
|
Sabio Holdings Inc
V:SBIO
|
$1.83 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Dotdigital Group Plc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 95,200,000 to 103,110,000, a change of 7,910,000 (8.3%).
- Net income of 11,210,000 contributed positively to equity growth.
- Dividend payments of 3,375,000 reduced retained earnings.
- Other comprehensive income decreased equity by 254,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX11.21 Million | +10.87% |
| Dividends Paid | GBX3.38 Million | -3.27% |
| Other Comprehensive Income | GBX-254.00K | -0.25% |
| Other Changes | GBX329.00K | +0.32% |
| Total Change | GBX- | 8.31% |
Book Value vs Market Value Analysis
This analysis compares Dotdigital Group Plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 152.53x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 82863.24x to 152.53x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-04-30 | GBX0.00 | GBX49.75 | x |
| 2008-06-30 | GBX0.00 | GBX49.75 | x |
| 2010-06-30 | GBX0.00 | GBX49.75 | x |
| 2011-06-30 | GBX0.03 | GBX49.75 | x |
| 2012-06-30 | GBX0.03 | GBX49.75 | x |
| 2013-06-30 | GBX0.04 | GBX49.75 | x |
| 2014-06-30 | GBX0.05 | GBX49.75 | x |
| 2015-06-30 | GBX0.06 | GBX49.75 | x |
| 2016-06-30 | GBX0.08 | GBX49.75 | x |
| 2017-06-30 | GBX0.10 | GBX49.75 | x |
| 2018-06-30 | GBX0.12 | GBX49.75 | x |
| 2019-06-30 | GBX0.14 | GBX49.75 | x |
| 2020-06-30 | GBX0.17 | GBX49.75 | x |
| 2021-06-30 | GBX0.20 | GBX49.75 | x |
| 2022-06-30 | GBX0.23 | GBX49.75 | x |
| 2023-06-30 | GBX0.26 | GBX49.75 | x |
| 2024-06-30 | GBX0.30 | GBX49.75 | x |
| 2025-06-30 | GBX0.33 | GBX49.75 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Dotdigital Group Plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.87%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 13.36%
- • Asset Turnover: 0.59x
- • Equity Multiplier: 1.38x
- Recent ROE (10.87%) is below the historical average (28.42%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 73.07% | 22.92% | 1.95x | 1.63x | GBX489.40K |
| 2008 | 73.07% | 22.92% | 1.95x | 1.63x | GBX489.40K |
| 2010 | 28.54% | 19.02% | 0.82x | 1.84x | GBX743.10K |
| 2011 | 42.07% | 33.94% | 0.93x | 1.33x | GBX2.32 Million |
| 2012 | 25.27% | 20.58% | 1.06x | 1.16x | GBX1.49 Million |
| 2013 | 35.40% | 30.87% | 0.98x | 1.17x | GBX2.70 Million |
| 2014 | 24.16% | 21.09% | 0.93x | 1.23x | GBX2.00 Million |
| 2015 | 25.32% | 21.79% | 0.95x | 1.22x | GBX2.82 Million |
| 2016 | 22.64% | 19.94% | 0.93x | 1.22x | GBX3.00 Million |
| 2017 | 24.95% | 22.36% | 0.93x | 1.20x | GBX4.28 Million |
| 2018 | 23.41% | 23.20% | 0.76x | 1.33x | GBX4.90 Million |
| 2019 | 20.55% | 20.05% | 0.79x | 1.30x | GBX4.38 Million |
| 2020 | 20.73% | 22.34% | 0.70x | 1.32x | GBX5.48 Million |
| 2021 | 17.35% | 18.22% | 0.77x | 1.23x | GBX4.49 Million |
| 2022 | 16.95% | 18.83% | 0.72x | 1.26x | GBX4.85 Million |
| 2023 | 15.68% | 18.19% | 0.69x | 1.25x | GBX4.56 Million |
| 2024 | 11.62% | 14.01% | 0.64x | 1.30x | GBX1.55 Million |
| 2025 | 10.87% | 13.36% | 0.59x | 1.38x | GBX899.00K |
Industry Comparison
This section compares Dotdigital Group Plc's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $31,996,445
- Average return on equity (ROE) among peers: -11.59%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Dotdigital Group Plc (DOTD) | GBX106.52 Million | 73.07% | 0.31x | $1.84 Million |
| Accesso Technology Group PLC (ACSO) | $39.36 Million | 0.00% | 0.39x | $1.19 Million |
| AdvancedAdvT Ltd (ADVT) | $152.14 Million | 8.06% | 0.18x | $2.83 Million |
| AIQ Ltd (AIQ) | $-76.86K | 0.00% | 0.00x | $43.34K |
| Alfa Financial Software Holdings PLC (ALFA) | $82.34 Million | 12.37% | 0.43x | $5.99 Million |
| Altitude Group Plc (ALT) | $7.79 Million | -15.74% | 0.42x | $209.21K |
| Anemoi International Ltd (AMOI) | $4.88 Million | -16.88% | 0.13x | $30.57K |
| ActiveOps PLC (AOM) | $1.32 Million | -10.54% | 9.37x | $1.80 Million |
| Aptitude Software Group PLC (APTD) | $57.19 Million | 8.87% | 1.05x | $1.29 Million |
| Arcontech Group Plc (ARC) | $442.00K | -102.04% | 0.19x | $129.35K |
| Auction Technology Group PLC (ATG) | $-25.42 Million | 0.00% | 0.00x | $6.64 Million |
About Dotdigital Group Plc
dotdigital Group Plc engages in the provision of intuitive software as a service (SaaS) and managed services to digital marketing professionals worldwide. The company offers Dotdigital, a SaaS-based an all-in-one customer experience and data platform that breaks down data siloes to create a centralized data hub to deliver actionable insights and automate the data through various channels, such as… Read more