Eurocell PLC (ECEL) - Net Assets

Latest as of June 2025: GBX103.30 Million GBX ≈ $12.57K USD

Based on the latest financial reports, Eurocell PLC (ECEL) has net assets worth GBX103.30 Million GBX (≈ $12.57K USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX292.20 Million ≈ $35.55K USD) and total liabilities (GBX188.90 Million ≈ $22.98K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Eurocell PLC (ECEL) tangible net worth to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric	Value
Current Net Assets	GBX103.30 Million
% of Total Assets	35.35%
Annual Growth Rate	17.32%
5-Year Change	20.87%
10-Year Change	296.9%
Growth Volatility	51.36

Eurocell PLC - Net Assets Trend (2012–2024)

This chart illustrates how Eurocell PLC's net assets have evolved over time, based on quarterly financial data. See Eurocell PLC defensive interval ratio to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for Eurocell PLC (2012–2024)

The table below shows the annual net assets of Eurocell PLC from 2012 to 2024. For live valuation and market cap data, see Eurocell PLC (ECEL) total market value.

Year	Net Assets	Change
2024-12-31	GBX105.40 Million ≈ $12.82K	-7.79%
2023-12-31	GBX114.30 Million ≈ $13.91K	-0.52%
2022-12-31	GBX114.90 Million ≈ $13.98K	+8.19%
2021-12-31	GBX106.20 Million ≈ $12.92K	+21.79%
2020-12-31	GBX87.20 Million ≈ $10.61K	+23.69%
2019-12-31	GBX70.50 Million ≈ $8.58K	+17.30%
2018-12-31	GBX60.10 Million ≈ $7.31K	+21.72%
2017-12-31	GBX49.37 Million ≈ $6.01K	+29.50%
2016-12-31	GBX38.13 Million ≈ $4.64K	+43.57%
2015-12-31	GBX26.56 Million ≈ $3.23K	+130.56%
2014-12-31	GBX11.52 Million ≈ $1.40K	+3768.15%
2013-12-31	GBX-314.00K ≈ $-38.20	-102.02%
2012-12-31	GBX15.51 Million ≈ $1.89K	--

Equity Component Analysis

This analysis shows how different components contribute to Eurocell PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 1081.5% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Retained Earnings	GBX82.80 Million	78.56%
Common Stock	GBX100.00K	0.09%
Other Comprehensive Income	GBX2.30 Million	2.18%
Other Components	GBX20.20 Million	19.17%
Total Equity	GBX105.40 Million	100.00%

Eurocell PLC Competitors by Market Cap

The table below lists competitors of Eurocell PLC ranked by their market capitalization.

Company	Market Cap
Margaret Lake Diamonds Inc V:DIA	$1.31 Million
Nextgen TA:NXGN	$1.32 Million
Borders & Southern Petroleum plc LSE:BOR	$1.32 Million
MUZHU MINING LTD F:Y33	$1.32 Million
Steakholder Foods Ltd NASDAQ:STKH	$1.31 Million
Future Supply Chain Solutions Limited NSE:FSC	$1.31 Million
CYCLIQ Group Ltd AU:CYQ	$1.30 Million
Taylor Maritime Investments Limited LSE:TMIP	$1.30 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Eurocell PLC's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 114,300,000 to 105,400,000, a change of -8,900,000 (-7.8%).
Net income of 10,500,000 contributed positively to equity growth.
Dividend payments of 6,100,000 reduced retained earnings.
Share repurchases of 14,500,000 reduced equity.
Other comprehensive income increased equity by 1,400,001.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	GBX10.50 Million	+9.96%
Dividends Paid	GBX6.10 Million	-5.79%
Share Repurchases	GBX14.50 Million	-13.76%
Other Comprehensive Income	GBX1.40 Million	+1.33%
Other Changes	GBX-100.00K	-0.09%
Total Change	GBX-	-7.79%

Book Value vs Market Value Analysis

This analysis compares Eurocell PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 111.48x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has decreased from 702.86x to 111.48x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2012-12-31	GBX0.16	GBX109.00	x
2013-12-31	GBX0.00	GBX109.00	x
2014-12-31	GBX0.12	GBX109.00	x
2015-12-31	GBX0.27	GBX109.00	x
2016-12-31	GBX0.38	GBX109.00	x
2017-12-31	GBX0.49	GBX109.00	x
2018-12-31	GBX0.60	GBX109.00	x
2019-12-31	GBX0.70	GBX109.00	x
2020-12-31	GBX0.81	GBX109.00	x
2021-12-31	GBX0.95	GBX109.00	x
2022-12-31	GBX1.02	GBX109.00	x
2023-12-31	GBX1.02	GBX109.00	x
2024-12-31	GBX0.98	GBX109.00	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Eurocell PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 9.96%
The company has moderate efficiency in generating returns from equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 2.93%
• Asset Turnover: 1.60x
• Equity Multiplier: 2.12x
Recent ROE (9.96%) is below the historical average (28.05%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2012	0.05%	0.00%	2.00x	4.52x	GBX-1.54 Million
2013	0.00%	0.12%	1.92x	0.00x	GBX220.40K
2014	102.29%	6.81%	2.23x	6.75x	GBX10.63 Million
2015	58.30%	8.80%	2.04x	3.25x	GBX12.83 Million
2016	51.41%	9.57%	2.05x	2.63x	GBX15.79 Million
2017	39.78%	8.73%	1.96x	2.32x	GBX14.70 Million
2018	32.64%	7.73%	1.85x	2.28x	GBX13.61 Million
2019	27.38%	6.92%	1.47x	2.69x	GBX12.25 Million
2020	-2.52%	-0.85%	1.28x	2.31x	GBX-10.92 Million
2021	19.87%	6.21%	1.41x	2.26x	GBX10.48 Million
2022	17.15%	5.17%	1.50x	2.22x	GBX8.21 Million
2023	8.40%	2.63%	1.63x	1.96x	GBX-1.83 Million
2024	9.96%	2.93%	1.60x	2.12x	GBX-40.00K

Industry Comparison

This section compares Eurocell PLC's net assets metrics with peer companies in the Building Products & Equipment industry.

Industry Context

Industry: Building Products & Equipment
Average net assets among peers: $132,639,000
Average return on equity (ROE) among peers: 13.81%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Eurocell PLC (ECEL)	GBX103.30 Million	0.05%	1.83x	$1.31 Million
Epwin Group PLC (EPWN)	$101.10 Million	8.31%	2.04x	$1.98 Million
Volution Group plc (FAN)	$153.54 Million	10.16%	0.71x	$14.82 Million
Genuit Group plc (GEN)	$500.90 Million	3.69%	0.40x	$8.00 Million
James Halstead PLC (JHD)	$10.95 Million	22.55%	1.08x	$6.32 Million
Northern Bear Plc (NTBR)	$19.69 Million	10.13%	0.67x	$171.61K
Norcros Plc (NXR)	$210.40 Million	7.98%	1.12x	$3.30 Million
Stelrad Group PLC (SRAD)	$57.59 Million	28.68%	2.84x	$2.40 Million
Titon Holdings Plc (TON)	$6.93 Million	18.98%	0.41x	$109.49K

About Eurocell PLC

LSE:ECEL UK Building Products & Equipment

Market Cap

$1.31 Million

GBX10.75 Billion GBX

Market Cap Rank

#30326 Global

#761 in UK

Share Price

GBX109.00

Change (1 day)

+0.00%

52-Week Range

GBX101.50 - GBX163.00

All Time High

GBX240.92