Experian PLC (EXPN) - Net Assets
Based on the latest financial reports, Experian PLC (EXPN) has net assets worth GBX5.44 Billion GBX (≈ $661.53K USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX13.58 Billion ≈ $1.65 Million USD) and total liabilities (GBX8.14 Billion ≈ $990.52K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how resilient are Experian PLC's assets to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX5.44 Billion |
| % of Total Assets | 40.04% |
| Annual Growth Rate | N/A |
| 5-Year Change | 63.19% |
| 10-Year Change | 108.78% |
| Growth Volatility | 20.35 |
Experian PLC - Net Assets Trend (2005–2025)
This chart illustrates how Experian PLC's net assets have evolved over time, based on quarterly financial data. Also explore EXPN total assets for the complete picture of this company's asset base.
Annual Net Assets for Experian PLC (2005–2025)
The table below shows the annual net assets of Experian PLC from 2005 to 2025. For live valuation and market cap data, see Experian PLC (EXPN) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | GBX5.09 Billion ≈ $619.31K |
+9.02% |
| 2024-03-31 | GBX4.67 Billion ≈ $568.08K |
+17.79% |
| 2023-03-31 | GBX3.96 Billion ≈ $482.30K |
-1.07% |
| 2022-03-31 | GBX4.01 Billion ≈ $487.54K |
+28.47% |
| 2021-03-31 | GBX3.12 Billion ≈ $379.49K |
+36.74% |
| 2020-03-31 | GBX2.28 Billion ≈ $277.53K |
-8.54% |
| 2019-03-31 | GBX2.49 Billion ≈ $303.45K |
-4.95% |
| 2018-03-31 | GBX2.62 Billion ≈ $319.26K |
-1.02% |
| 2017-03-31 | GBX2.65 Billion ≈ $322.55K |
+8.74% |
| 2016-03-31 | GBX2.44 Billion ≈ $296.63K |
-12.96% |
| 2015-03-31 | GBX2.80 Billion ≈ $340.80K |
-9.76% |
| 2014-03-31 | GBX3.10 Billion ≈ $377.67K |
-3.72% |
| 2013-03-31 | GBX3.22 Billion ≈ $392.27K |
+10.00% |
| 2012-03-31 | GBX2.93 Billion ≈ $356.62K |
+8.27% |
| 2011-03-31 | GBX2.71 Billion ≈ $329.36K |
+11.08% |
| 2010-03-31 | GBX2.44 Billion ≈ $296.51K |
+28.33% |
| 2009-03-31 | GBX1.90 Billion ≈ $231.05K |
-10.30% |
| 2008-03-31 | GBX2.12 Billion ≈ $257.58K |
+0.47% |
| 2007-03-31 | GBX2.11 Billion ≈ $256.36K |
-61.37% |
| 2006-03-31 | GBX5.45 Billion ≈ $663.59K |
+272611.17% |
| 2005-03-31 | GBX-2.00 Million ≈ $-243.51 |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Experian PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 5028.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX21.80 Billion | 431.28% |
| Common Stock | GBX97.00 Million | 1.92% |
| Other Comprehensive Income | GBX-17.22 Billion | -340.80% |
| Other Components | GBX384.00 Million | 7.60% |
| Total Equity | GBX5.05 Billion | 100.00% |
Experian PLC Competitors by Market Cap
The table below lists competitors of Experian PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Xinjiang Tianshan Animal Husbandry Bio-engineering Co Ltd
SHE:300313
|
$298.59 Million |
|
Gannett Co Inc
NYSE:GCI
|
$298.63 Million |
|
Intermedia Capital Tbk
JK:MDIA
|
$298.72 Million |
|
Dasheng Times Cultural Investment Co Ltd
SHG:600892
|
$298.82 Million |
|
NL Industries Inc
NYSE:NL
|
$298.55 Million |
|
Discount Investment Corp Ltd
TA:DISI
|
$298.53 Million |
|
Soyea Technology Co Ltd
SHE:000909
|
$298.48 Million |
|
D. Boral ARC Acquisition I Corp. Class A Ordinary Shares
NASDAQ:BCAR
|
$298.42 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Experian PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 4,634,000,000 to 5,054,000,000, a change of 420,000,000 (9.1%).
- Net income of 1,182,489,521 contributed positively to equity growth.
- Dividend payments of 546,000,000 reduced retained earnings.
- Share repurchases of 199,000,000 reduced equity.
- New share issuances of 15,000,000 increased equity.
- Other comprehensive income decreased equity by 130,000,000.
- Other factors increased equity by 97,510,479.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX1.18 Billion | +23.4% |
| Dividends Paid | GBX546.00 Million | -10.8% |
| Share Repurchases | GBX199.00 Million | -3.94% |
| Share Issuances | GBX15.00 Million | +0.3% |
| Other Comprehensive Income | GBX-130.00 Million | -2.57% |
| Other Changes | GBX97.51 Million | +1.93% |
| Total Change | GBX- | 9.06% |
Book Value vs Market Value Analysis
This analysis compares Experian PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 498.22x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-03-31 | GBX0.00 | GBX2731.00 | x |
| 2006-03-31 | GBX5.67 | GBX2731.00 | x |
| 2007-03-31 | GBX2.25 | GBX2731.00 | x |
| 2008-03-31 | GBX1.91 | GBX2731.00 | x |
| 2009-03-31 | GBX1.74 | GBX2731.00 | x |
| 2010-03-31 | GBX2.22 | GBX2731.00 | x |
| 2011-03-31 | GBX2.49 | GBX2731.00 | x |
| 2012-03-31 | GBX2.76 | GBX2731.00 | x |
| 2013-03-31 | GBX3.16 | GBX2731.00 | x |
| 2014-03-31 | GBX3.10 | GBX2731.00 | x |
| 2015-03-31 | GBX2.82 | GBX2731.00 | x |
| 2016-03-31 | GBX2.51 | GBX2731.00 | x |
| 2017-03-31 | GBX2.78 | GBX2731.00 | x |
| 2018-03-31 | GBX2.83 | GBX2731.00 | x |
| 2019-03-31 | GBX2.71 | GBX2731.00 | x |
| 2020-03-31 | GBX2.52 | GBX2731.00 | x |
| 2021-03-31 | GBX3.39 | GBX2731.00 | x |
| 2022-03-31 | GBX4.31 | GBX2731.00 | x |
| 2023-03-31 | GBX4.27 | GBX2731.00 | x |
| 2024-03-31 | GBX5.03 | GBX2731.00 | x |
| 2025-03-31 | GBX5.48 | GBX2731.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Experian PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 23.40%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 15.50%
- • Asset Turnover: 0.59x
- • Equity Multiplier: 2.55x
- Recent ROE (23.40%) is above the historical average (23.01%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 0.00% | 16.89% | 0.48x | 0.00x | GBX425.10 Million |
| 2006 | 8.80% | 13.27% | 0.28x | 2.38x | GBX-65.50 Million |
| 2007 | 22.79% | 13.27% | 0.62x | 2.79x | GBX269.20 Million |
| 2008 | 22.25% | 11.53% | 0.51x | 3.82x | GBX239.55 Million |
| 2009 | 23.00% | 12.21% | 0.55x | 3.44x | GBX232.02 Million |
| 2010 | 25.37% | 15.67% | 0.55x | 2.92x | GBX351.37 Million |
| 2011 | 23.58% | 14.95% | 0.55x | 2.88x | GBX345.75 Million |
| 2012 | 23.64% | 14.60% | 0.55x | 2.94x | GBX378.23 Million |
| 2013 | 7.28% | 5.10% | 0.55x | 2.57x | GBX-86.73 Million |
| 2014 | 25.31% | 15.41% | 0.55x | 2.98x | GBX471.98 Million |
| 2015 | 24.86% | 15.61% | 0.56x | 2.86x | GBX413.97 Million |
| 2016 | 30.02% | 18.06% | 0.54x | 3.06x | GBX485.33 Million |
| 2017 | 31.43% | 19.98% | 0.54x | 2.91x | GBX565.55 Million |
| 2018 | 32.03% | 17.23% | 0.59x | 3.14x | GBX576.41 Million |
| 2019 | 27.98% | 14.30% | 0.60x | 3.26x | GBX445.95 Million |
| 2020 | 29.67% | 13.03% | 0.58x | 3.91x | GBX447.50 Million |
| 2021 | 27.57% | 14.95% | 0.56x | 3.27x | GBX541.46 Million |
| 2022 | 28.19% | 18.53% | 0.55x | 2.74x | GBX721.80 Million |
| 2023 | 20.13% | 11.63% | 0.63x | 2.77x | GBX398.03 Million |
| 2024 | 25.85% | 16.89% | 0.61x | 2.53x | GBX734.40 Million |
| 2025 | 23.40% | 15.50% | 0.59x | 2.55x | GBX677.09 Million |
Industry Comparison
This section compares Experian PLC's net assets metrics with peer companies in the Consulting Services industry.
Industry Context
- Industry: Consulting Services
- Average net assets among peers: $57,445,138
- Average return on equity (ROE) among peers: 5262.61%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Experian PLC (EXPN) | GBX5.44 Billion | 0.00% | 1.50x | $298.56 Million |
| Begbies Traynor Group PLC (BEG) | $26.50 Million | 4.91% | 0.62x | $2.37 Million |
| GlobalData PLC (DATA) | $25.21 Million | -12.33% | 3.56x | $9.36 Million |
| Elixirr International Plc (ELIX) | $70.69 Million | 6.78% | 0.23x | $4.31 Million |
| Fintel PLC (FNTL) | $88.50 Million | 17.40% | 0.39x | $2.33 Million |
| Gateley (Holdings) Plc (GTLY) | $50.00K | 47356.00% | 721.94x | $1.16 Million |
| Manolete Partners PLC (MANO) | $41.44 Million | 2.15% | 0.79x | $210.56K |
| Public Policy Holding Company Inc (PPHC) | $82.07 Million | -17.36% | 0.80x | $3.05 Million |
| Ricardo (RCDO) | $149.10 Million | -4.36% | 1.86x | $501.26 |
| Science Group plc (SAG) | $33.45 Million | 10.27% | 0.52x | $2.98 Million |
About Experian PLC
Experian plc, together with its subsidiaries, operates as a data and technology company in North America, Latin America, the United Kingdom, Ireland, Europe, the Middle East, Africa, and the Asia Pacific. It operates through two segments, Business-to-Business and Consumer Services. The company collects, sorts, aggregates, and transforms data from various sources. It also owns, create, and develop… Read more