Flowtech Fluidpower plc (FLO) - Net Assets

Latest as of June 2025: GBX42.04 Million GBX ≈ $5.11K USD

Based on the latest financial reports, Flowtech Fluidpower plc (FLO) has net assets worth GBX42.04 Million GBX (≈ $5.11K USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX91.27 Million ≈ $11.10K USD) and total liabilities (GBX49.23 Million ≈ $5.99K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check FLO cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets GBX42.04 Million
% of Total Assets 46.06%
Annual Growth Rate N/A
5-Year Change -51.63%
10-Year Change -28.45%
Growth Volatility 16.29

Flowtech Fluidpower plc - Net Assets Trend (2010–2024)

This chart illustrates how Flowtech Fluidpower plc's net assets have evolved over time, based on quarterly financial data. Also explore total assets of Flowtech Fluidpower plc for the complete picture of this company's asset base.

Annual Net Assets for Flowtech Fluidpower plc (2010–2024)

The table below shows the annual net assets of Flowtech Fluidpower plc from 2010 to 2024. For live valuation and market cap data, see FLO company net worth.

Year Net Assets Change
2024-12-31 GBX41.60 Million
≈ $5.06K
-38.27%
2023-12-31 GBX67.40 Million
≈ $8.20K
-17.14%
2022-12-31 GBX81.34 Million
≈ $9.90K
-7.57%
2021-12-31 GBX88.00 Million
≈ $10.71K
+2.32%
2020-12-31 GBX86.01 Million
≈ $10.46K
-1.74%
2019-12-31 GBX87.53 Million
≈ $10.65K
+0.12%
2018-12-31 GBX87.43 Million
≈ $10.64K
+16.79%
2017-12-31 GBX74.86 Million
≈ $9.11K
+23.03%
2016-12-31 GBX60.85 Million
≈ $7.40K
+4.65%
2015-12-31 GBX58.14 Million
≈ $7.07K
+4.00%
2014-12-31 GBX55.91 Million
≈ $6.80K
+523.92%
2013-12-31 GBX-13.19 Million
≈ $-1.60K
-15.52%
2012-12-31 GBX-11.42 Million
≈ $-1.39K
-23.72%
2011-12-31 GBX-9.23 Million
≈ $-1.12K
-102.12%
2010-12-31 GBX-4.57 Million
≈ $-555.43
--

Equity Component Analysis

This analysis shows how different components contribute to Flowtech Fluidpower plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 4658400000.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Common Stock GBX31.64 Million 76.04%
Other Comprehensive Income GBX-149.00K -0.36%
Other Components GBX61.61 Million 148.08%
Total Equity GBX41.60 Million 100.00%

Flowtech Fluidpower plc Competitors by Market Cap

The table below lists competitors of Flowtech Fluidpower plc ranked by their market capitalization.

Company Market Cap
Procook Group PLC
LSE:PROC
$449.06K
PCI-PAL PLC
LSE:PCIP
$449.58K
Aberdeen Diversified Income and Growth Trust PLC
LSE:ADIG
$450.86K
CELLECTAR NEW22 DL-00001
F:NV4
$451.63K
Churchill China plc
LSE:CHH
$448.27K
Abpro Holdings, Inc.
NYSE:ABP
$448.19K
Henderson Diversified Income Trust PLC
LSE:HDIV
$448.16K
System1 Group PLC
LSE:SYS1
$444.64K

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Flowtech Fluidpower plc's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 67,399,000 to 41,604,000, a change of -25,795,000 (-38.3%).
  • Net loss of 26,406,000 reduced equity.
  • Dividend payments of 1,383,000 reduced retained earnings.
  • New share issuances of 1,663,000 increased equity.
  • Other comprehensive income decreased equity by 359,000.
  • Other factors increased equity by 690,000.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income GBX-26.41 Million -63.47%
Dividends Paid GBX1.38 Million -3.32%
Share Issuances GBX1.66 Million +4.0%
Other Comprehensive Income GBX-359.00K -0.86%
Other Changes GBX690.00K +1.66%
Total Change GBX- -38.27%

Book Value vs Market Value Analysis

This analysis compares Flowtech Fluidpower plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 68.08x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2011-12-31 GBX-0.23 GBX45.30 x
2012-12-31 GBX-0.29 GBX45.30 x
2013-12-31 GBX-131.88 GBX45.30 x
2014-12-31 GBX2.16 GBX45.30 x
2015-12-31 GBX1.34 GBX45.30 x
2016-12-31 GBX1.40 GBX45.30 x
2017-12-31 GBX1.49 GBX45.30 x
2018-12-31 GBX1.47 GBX45.30 x
2019-12-31 GBX1.43 GBX45.30 x
2020-12-31 GBX1.40 GBX45.30 x
2021-12-31 GBX1.42 GBX45.30 x
2022-12-31 GBX1.32 GBX45.30 x
2023-12-31 GBX1.10 GBX45.30 x
2024-12-31 GBX0.67 GBX45.30 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Flowtech Fluidpower plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -63.47%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -24.61%
  • • Asset Turnover: 1.25x
  • • Equity Multiplier: 2.07x
  • Recent ROE (-63.47%) is below the historical average (-0.62%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2011 0.00% -13.00% 0.56x 0.00x GBX-3.75 Million
2012 0.00% -6.26% 0.55x 0.00x GBX-977.40K
2013 0.00% -3.43% 0.50x 0.00x GBX218.80K
2014 51.39% 76.03% 0.51x 1.31x GBX23.14 Million
2015 7.04% 9.12% 0.56x 1.37x GBX-1.72 Million
2016 7.05% 7.98% 0.60x 1.48x GBX-1.79 Million
2017 6.45% 6.17% 0.64x 1.63x GBX-2.65 Million
2018 5.62% 4.38% 0.83x 1.54x GBX-3.83 Million
2019 4.27% 3.33% 0.84x 1.53x GBX-5.01 Million
2020 -2.53% -2.28% 0.71x 1.55x GBX-10.77 Million
2021 2.43% 1.96% 0.79x 1.58x GBX-6.66 Million
2022 -7.69% -5.45% 0.88x 1.60x GBX-14.39 Million
2023 -19.25% -11.58% 0.96x 1.74x GBX-19.72 Million
2024 -63.47% -24.61% 1.25x 2.07x GBX-30.57 Million

Industry Comparison

This section compares Flowtech Fluidpower plc's net assets metrics with peer companies in the Industrial Distribution industry.

Industry Context

  • Industry: Industrial Distribution
  • Average net assets among peers: $753,362,864
  • Average return on equity (ROE) among peers: 3.33%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Flowtech Fluidpower plc (FLO) GBX42.04 Million 0.00% 1.17x $448.85K
Braime Group PLC (BMT) $5.26 Million 17.95% 0.89x $122.64K
Brickability Group Plc (BRCK) $8.13 Million -3.62% 12.69x $1.88 Million
Diploma PLC (DPLM) $56.00 Million 9.64% 0.31x $113.80 Million
Ferguson Plc (FERG) $5.64 Billion -34.75% 1.68x $475.41 Million
Grafton Group plc (GFTU) $12.53 Million 1.42% 0.53x $20.86 Million
Lords Grp Trading Plc (LORD) $50.75 Million 9.37% 2.40x $346.36K
RS GROUP PLC (RS1) $171.10 Million 28.11% 0.69x $34.54 Million
SIG plc (SHI) $831.80 Million -5.48% 1.16x $1.10 Million
H C Slingsby PLC (SLNG) $4.40 Million 7.28% 2.47x $613.03

About Flowtech Fluidpower plc

LSE:FLO UK Industrial Distribution
Market Cap
$448.85K
GBX3.69 Billion GBX
Market Cap Rank
#30582 Global
#925 in UK
Share Price
GBX45.30
Change (1 day)
-1.52%
52-Week Range
GBX42.00 - GBX75.50
All Time High
GBX168.10
About

Flowtech Fluidpower plc, together with its subsidiaries, distributes engineering components and assemblies in the areas of fluid power industry in the United Kingdom, The Netherlands, Belgium, and Ireland. The company supplies hydraulic and pneumatic products, as well as delivers specialist engineering solutions, services, and systems through a network of distributors, resellers, and original equ… Read more