Gulf Marine Services PLC (GMS) - Net Assets
Based on the latest financial reports, Gulf Marine Services PLC (GMS) has net assets worth GBX406.62 Million GBX (≈ $49.47K USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX670.00 Million ≈ $81.52K USD) and total liabilities (GBX263.39 Million ≈ $32.05K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check GMS asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX406.62 Million |
| % of Total Assets | 60.69% |
| Annual Growth Rate | 8.08% |
| 5-Year Change | 85.0% |
| 10-Year Change | -9.72% |
| Growth Volatility | 30.21 |
Gulf Marine Services PLC - Net Assets Trend (2011–2024)
This chart illustrates how Gulf Marine Services PLC's net assets have evolved over time, based on quarterly financial data. Also explore GMS total asset value for the complete picture of this company's asset base.
Annual Net Assets for Gulf Marine Services PLC (2011–2024)
The table below shows the annual net assets of Gulf Marine Services PLC from 2011 to 2024. For live valuation and market cap data, see Gulf Marine Services PLC market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | GBX382.70 Million ≈ $46.56K |
+15.87% |
| 2023-12-31 | GBX330.28 Million ≈ $40.19K |
+14.85% |
| 2022-12-31 | GBX287.57 Million ≈ $34.99K |
+9.47% |
| 2021-12-31 | GBX262.71 Million ≈ $31.96K |
+27.00% |
| 2020-12-31 | GBX206.86 Million ≈ $25.17K |
-37.25% |
| 2019-12-31 | GBX329.67 Million ≈ $40.11K |
-20.76% |
| 2018-12-31 | GBX416.06 Million ≈ $50.62K |
-1.25% |
| 2017-12-31 | GBX421.31 Million ≈ $51.26K |
-5.16% |
| 2016-12-31 | GBX444.25 Million ≈ $54.05K |
+4.80% |
| 2015-12-31 | GBX423.90 Million ≈ $51.58K |
+18.02% |
| 2014-12-31 | GBX359.17 Million ≈ $43.70K |
+94.95% |
| 2013-12-31 | GBX184.24 Million ≈ $22.42K |
-1.46% |
| 2012-12-31 | GBX186.96 Million ≈ $22.75K |
+34.18% |
| 2011-12-31 | GBX139.34 Million ≈ $16.95K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Gulf Marine Services PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 247.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX232.68 Million | 61.28% |
| Common Stock | GBX31.47 Million | 8.29% |
| Other Comprehensive Income | GBX-5.90 Million | -1.55% |
| Other Components | GBX121.44 Million | 31.98% |
| Total Equity | GBX379.70 Million | 100.00% |
Gulf Marine Services PLC Competitors by Market Cap
The table below lists competitors of Gulf Marine Services PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ELEMENT NUTR.SCIENCES
F:93X
|
$2.73 Million |
|
VS Media Holdings Limited Class A Ordinary Shares
NASDAQ:VSME
|
$2.73 Million |
|
Ab Dynamics
LSE:ABDP
|
$2.73 Million |
|
Helical Bar Plc
LSE:HLCL
|
$2.74 Million |
|
GIVOT OLAM OIL EXP ILS1
TA:GIVO-L
|
$2.72 Million |
|
Vistal Gdynia
WAR:VTL
|
$2.72 Million |
|
Discovery Alaska Ltd
AU:DAF
|
$2.72 Million |
|
LSL Property Services Plc
LSE:LSL
|
$2.72 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Gulf Marine Services PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 327,567,000 to 379,698,000, a change of 52,131,000 (15.9%).
- Net income of 37,976,000 contributed positively to equity growth.
- New share issuances of 3,897,000 increased equity.
- Other comprehensive income decreased equity by 89,999.
- Other factors increased equity by 10,347,999.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX37.98 Million | +10.0% |
| Share Issuances | GBX3.90 Million | +1.03% |
| Other Comprehensive Income | GBX-90.00K | -0.02% |
| Other Changes | GBX10.35 Million | +2.73% |
| Total Change | GBX- | 15.91% |
Book Value vs Market Value Analysis
This analysis compares Gulf Marine Services PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 57.33x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 74.19x to 57.33x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | GBX0.26 | GBX19.42 | x |
| 2012-12-31 | GBX0.35 | GBX19.42 | x |
| 2013-12-31 | GBX0.35 | GBX19.42 | x |
| 2014-12-31 | GBX0.70 | GBX19.42 | x |
| 2015-12-31 | GBX0.80 | GBX19.42 | x |
| 2016-12-31 | GBX0.83 | GBX19.42 | x |
| 2017-12-31 | GBX0.80 | GBX19.42 | x |
| 2018-12-31 | GBX0.78 | GBX19.42 | x |
| 2019-12-31 | GBX0.62 | GBX19.42 | x |
| 2020-12-31 | GBX0.39 | GBX19.42 | x |
| 2021-12-31 | GBX0.37 | GBX19.42 | x |
| 2022-12-31 | GBX0.28 | GBX19.42 | x |
| 2023-12-31 | GBX0.31 | GBX19.42 | x |
| 2024-12-31 | GBX0.34 | GBX19.42 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Gulf Marine Services PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.00%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 22.67%
- • Asset Turnover: 0.25x
- • Equity Multiplier: 1.80x
- Recent ROE (10.00%) is above the historical average (5.37%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 16.05% | 20.74% | 0.24x | 3.18x | GBX8.36 Million |
| 2012 | 25.80% | 33.71% | 0.29x | 2.68x | GBX29.44 Million |
| 2013 | 37.29% | 37.01% | 0.31x | 3.20x | GBX49.91 Million |
| 2014 | 20.94% | 38.19% | 0.27x | 2.04x | GBX39.21 Million |
| 2015 | 17.67% | 34.03% | 0.24x | 2.18x | GBX32.45 Million |
| 2016 | 6.65% | 16.45% | 0.19x | 2.12x | GBX-14.86 Million |
| 2017 | -4.41% | -16.45% | 0.13x | 2.06x | GBX-60.64 Million |
| 2018 | -1.48% | -4.97% | 0.14x | 2.06x | GBX-47.60 Million |
| 2019 | -26.06% | -78.61% | 0.14x | 2.35x | GBX-118.27 Million |
| 2020 | -60.59% | -121.28% | 0.16x | 3.19x | GBX-144.82 Million |
| 2021 | 11.89% | 26.93% | 0.17x | 2.59x | GBX4.92 Million |
| 2022 | 8.87% | 19.02% | 0.20x | 2.31x | GBX-3.23 Million |
| 2023 | 12.62% | 27.27% | 0.23x | 2.04x | GBX8.59 Million |
| 2024 | 10.00% | 22.67% | 0.25x | 1.80x | GBX6.20K |
Industry Comparison
This section compares Gulf Marine Services PLC's net assets metrics with peer companies in the Oil & Gas Equipment & Services industry.
Industry Context
- Industry: Oil & Gas Equipment & Services
- Average net assets among peers: $21,829,948
- Average return on equity (ROE) among peers: 12.90%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Gulf Marine Services PLC (GMS) | GBX406.62 Million | 16.05% | 0.65x | $2.72 Million |
| Ashtead Technology Holdings PLC (AT) | $61.13 Million | 4.14% | 0.62x | $4.54 Million |
| Getech Group (GTC) | $10.21 Million | 17.76% | 0.72x | $33.86K |
| Hunting PLC (HTG) | $31.17 Million | -1.05% | 0.50x | $9.44 Million |
| Enteq Upstream (NTQ) | $23.57 Million | -2.56% | 0.14x | $6.19K |
| Tan Delta Systems PLC (TAND) | $496.00K | 56.95% | 1.12x | $280.64K |
| Thalassa Holdings Ltd (THAL) | $4.40 Million | 2.18% | 0.15x | $45.60K |
About Gulf Marine Services PLC
Gulf Marine Services PLC, together with its subsidiaries, operates self-propelled self-elevating support vessels (SESVs) in the United Arab Emirates, the Kingdom of Saudi Arabia, Qatar, and Europe. It operates through K-Class Vessels, S-Class Vessels, and E-Class Vessels segments. The company offers offshore construction and heavy lifting, accommodation and hotel, well intervention and work over … Read more