Hochschild Mining plc (HOC) - Net Assets
Based on the latest financial reports, Hochschild Mining plc (HOC) has net assets worth GBX732.25 Million GBX (≈ $89.09K USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX1.75 Billion ≈ $213.01K USD) and total liabilities (GBX1.02 Billion ≈ $123.92K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check HOC cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX732.25 Million |
| % of Total Assets | 41.83% |
| Annual Growth Rate | 31.37% |
| 5-Year Change | -14.73% |
| 10-Year Change | -10.21% |
| Growth Volatility | 219.17 |
Hochschild Mining plc - Net Assets Trend (2003–2024)
This chart illustrates how Hochschild Mining plc's net assets have evolved over time, based on quarterly financial data. Also explore Hochschild Mining plc (HOC) total assets for the complete picture of this company's asset base.
Annual Net Assets for Hochschild Mining plc (2003–2024)
The table below shows the annual net assets of Hochschild Mining plc from 2003 to 2024. For live valuation and market cap data, see market value of Hochschild Mining plc.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | GBX687.35 Million ≈ $83.63K |
+2.81% |
| 2023-12-31 | GBX668.58 Million ≈ $81.35K |
-7.49% |
| 2022-12-31 | GBX722.72 Million ≈ $87.93K |
-4.84% |
| 2021-12-31 | GBX759.44 Million ≈ $92.40K |
-5.79% |
| 2020-12-31 | GBX806.09 Million ≈ $98.08K |
-0.19% |
| 2019-12-31 | GBX807.64 Million ≈ $98.27K |
+2.20% |
| 2018-12-31 | GBX790.29 Million ≈ $96.16K |
-3.82% |
| 2017-12-31 | GBX821.69 Million ≈ $99.98K |
+3.57% |
| 2016-12-31 | GBX793.35 Million ≈ $96.53K |
+3.64% |
| 2015-12-31 | GBX765.50 Million ≈ $93.14K |
-14.41% |
| 2014-12-31 | GBX894.38 Million ≈ $108.82K |
-7.82% |
| 2013-12-31 | GBX970.24 Million ≈ $118.05K |
-26.68% |
| 2012-12-31 | GBX1.32 Billion ≈ $161.00K |
+8.55% |
| 2011-12-31 | GBX1.22 Billion ≈ $148.33K |
+15.53% |
| 2010-12-31 | GBX1.06 Billion ≈ $128.39K |
+31.33% |
| 2009-12-31 | GBX803.47 Million ≈ $97.76K |
+52.86% |
| 2008-12-31 | GBX525.62 Million ≈ $63.95K |
-14.68% |
| 2007-12-31 | GBX616.05 Million ≈ $74.96K |
+22.07% |
| 2006-12-31 | GBX504.65 Million ≈ $61.40K |
+977.30% |
| 2005-12-31 | GBX46.84 Million ≈ $5.70K |
+2479.66% |
| 2004-12-31 | GBX-1.97 Million ≈ $-239.51 |
-188.17% |
| 2003-12-31 | GBX2.23 Million ≈ $271.65 |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Hochschild Mining plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 94092870570.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX931.24 Million | 152.44% |
| Common Stock | GBX9.07 Million | 1.48% |
| Other Comprehensive Income | GBX-329.43 Million | -53.93% |
| Total Equity | GBX610.87 Million | 100.00% |
Hochschild Mining plc Competitors by Market Cap
The table below lists competitors of Hochschild Mining plc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Boer Power Holdings Limited
F:BOE
|
$38.69 Million |
|
BCM Resources Corp
V:B
|
$38.69 Million |
|
Kumho Electric
KO:001210
|
$38.70 Million |
|
ITV PLC
LSE:ITV
|
$38.70 Million |
|
Yuanta Securities Korea Co Ltd Preference Shares
KO:003475
|
$38.68 Million |
|
Shenzhen Zhongheng Huafa Co Ltd Class B
SHE:200020
|
$38.67 Million |
|
Sepeda Bersama Indonesia Tbk PT
JK:BIKE
|
$38.67 Million |
|
UNIQUE
KLSE:0257
|
$38.66 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hochschild Mining plc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 608,462,000 to 610,873,000, a change of 2,411,000 (0.4%).
- Net income of 97,005,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 94,593,999.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX97.00 Million | +15.88% |
| Other Comprehensive Income | GBX-94.59 Million | -15.49% |
| Other Changes | GBX-1.00 | -0.0% |
| Total Change | GBX- | 0.40% |
Book Value vs Market Value Analysis
This analysis compares Hochschild Mining plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 520.46x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2003-12-31 | GBX0.00 | GBX618.00 | x |
| 2004-12-31 | GBX0.00 | GBX618.00 | x |
| 2005-12-31 | GBX0.19 | GBX618.00 | x |
| 2006-12-31 | GBX1.41 | GBX618.00 | x |
| 2007-12-31 | GBX1.63 | GBX618.00 | x |
| 2008-12-31 | GBX1.32 | GBX618.00 | x |
| 2009-12-31 | GBX2.03 | GBX618.00 | x |
| 2010-12-31 | GBX2.25 | GBX618.00 | x |
| 2011-12-31 | GBX2.54 | GBX618.00 | x |
| 2012-12-31 | GBX2.77 | GBX618.00 | x |
| 2013-12-31 | GBX2.22 | GBX618.00 | x |
| 2014-12-31 | GBX1.93 | GBX618.00 | x |
| 2015-12-31 | GBX1.50 | GBX618.00 | x |
| 2016-12-31 | GBX1.36 | GBX618.00 | x |
| 2017-12-31 | GBX1.42 | GBX618.00 | x |
| 2018-12-31 | GBX1.40 | GBX618.00 | x |
| 2019-12-31 | GBX1.43 | GBX618.00 | x |
| 2020-12-31 | GBX1.41 | GBX618.00 | x |
| 2021-12-31 | GBX1.34 | GBX618.00 | x |
| 2022-12-31 | GBX1.26 | GBX618.00 | x |
| 2023-12-31 | GBX1.18 | GBX618.00 | x |
| 2024-12-31 | GBX1.19 | GBX618.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hochschild Mining plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.88%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.24%
- • Asset Turnover: 0.57x
- • Equity Multiplier: 2.70x
- Recent ROE (15.88%) is above the historical average (6.75%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 0.00% | 12.69% | 0.57x | 0.00x | GBX11.93 Million |
| 2004 | 0.00% | 8.49% | 0.82x | 0.00x | GBX13.51 Million |
| 2005 | 94.66% | 28.99% | 0.70x | 4.69x | GBX41.80 Million |
| 2006 | 8.51% | 19.75% | 0.31x | 1.39x | GBX-7.30 Million |
| 2007 | 15.03% | 27.89% | 0.37x | 1.45x | GBX28.47 Million |
| 2008 | -5.38% | -5.70% | 0.44x | 2.16x | GBX-70.65 Million |
| 2009 | 13.48% | 18.17% | 0.41x | 1.80x | GBX25.35 Million |
| 2010 | 17.25% | 20.82% | 0.45x | 1.83x | GBX65.80 Million |
| 2011 | 16.48% | 17.08% | 0.57x | 1.70x | GBX66.34 Million |
| 2012 | 5.96% | 7.71% | 0.45x | 1.72x | GBX-42.80 Million |
| 2013 | -14.22% | -19.78% | 0.36x | 2.00x | GBX-209.67 Million |
| 2014 | -8.62% | -13.97% | 0.29x | 2.13x | GBX-148.80 Million |
| 2015 | -34.74% | -50.01% | 0.30x | 2.28x | GBX-302.15 Million |
| 2016 | 6.48% | 6.62% | 0.47x | 2.07x | GBX-24.74 Million |
| 2017 | 5.68% | 5.75% | 0.48x | 2.05x | GBX-31.59 Million |
| 2018 | 1.78% | 1.82% | 0.55x | 1.78x | GBX-59.09 Million |
| 2019 | 5.65% | 5.48% | 0.56x | 1.85x | GBX-31.86 Million |
| 2020 | 2.09% | 2.44% | 0.46x | 1.88x | GBX-57.49 Million |
| 2021 | 11.06% | 9.48% | 0.56x | 2.09x | GBX7.38 Million |
| 2022 | 0.45% | 0.40% | 0.52x | 2.16x | GBX-62.76 Million |
| 2023 | -9.04% | -7.93% | 0.49x | 2.33x | GBX-115.85 Million |
| 2024 | 15.88% | 10.24% | 0.57x | 2.70x | GBX35.92 Million |
Industry Comparison
This section compares Hochschild Mining plc's net assets metrics with peer companies in the Other Precious Metals & Mining industry.
Industry Context
- Industry: Other Precious Metals & Mining
- Average net assets among peers: $141,597,259
- Average return on equity (ROE) among peers: -8.20%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hochschild Mining plc (HOC) | GBX732.25 Million | 0.00% | 1.39x | $38.68 Million |
| Botswana Diamonds plc (BOD) | $8.22 Million | -6.79% | 0.04x | $26.24K |
| Caerus Mineral Resources PLC (CMRS) | $-83.90K | 0.00% | 0.00x | $90.83K |
| Cobra Resources PLC (COBR) | $-341.33K | 0.00% | 0.00x | $529.50K |
| Empire Metals Limited (EEE) | $3.62 Million | -16.08% | 0.03x | $2.69 Million |
| Eurasia Mining (EUA) | $2.15 Million | -68.50% | 0.15x | $924.69K |
| Fulcrum Metals PLC (FMET) | $3.68 Million | -46.58% | 0.24x | $147.22K |
| Fresnillo PLC (FRES) | $489.86 Million | 47.82% | 1.16x | $291.84 Million |
| Gemfields Plc (GEM) | $416.05 Million | 3.53% | 0.00x | $954.54K |
| Gem Diamonds Ltd (GEMD) | $483.78 Million | 13.99% | 0.39x | $71.50K |
| Golden Metal Resources PLC (GMET) | $9.04 Million | -9.38% | 0.05x | $4.89 Million |
About Hochschild Mining plc
Hochschild Mining plc, a precious metals company, engages in the exploration, mining, processing, and sale of gold and silver deposits in Peru, Argentina, the United Kingdom, Canada, Brazil, and Chile. The company's flagship asset includes the 100% owned Inmaculada gold and silver underground mine consisting of 40 mining concessions covering an area of approximately 20,000 hectare located in the … Read more