Hochschild Mining plc (HOC) - Net Assets
Based on the latest financial reports, Hochschild Mining plc (HOC) has net assets worth GBX877.41 Million GBX (≈ $106.76K USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX2.16 Billion ≈ $262.88K USD) and total liabilities (GBX1.28 Billion ≈ $156.12K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore total assets of Hochschild Mining plc for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX877.41 Million |
| % of Total Assets | 40.61% |
| Annual Growth Rate | 31.2% |
| 5-Year Change | 15.53% |
| 10-Year Change | 10.6% |
| Growth Volatility | 213.91 |
Hochschild Mining plc - Net Assets Trend (2003–2025)
This chart illustrates how Hochschild Mining plc's net assets have evolved over time, based on quarterly financial data. Check HOC intangible-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Hochschild Mining plc (2003–2025)
The table below shows the annual net assets of Hochschild Mining plc from 2003 to 2025. For live valuation and market cap data, see HOC market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | GBX877.41 Million ≈ $106.76K |
+27.65% |
| 2024-12-31 | GBX687.35 Million ≈ $83.63K |
+2.81% |
| 2023-12-31 | GBX668.58 Million ≈ $81.35K |
-7.49% |
| 2022-12-31 | GBX722.72 Million ≈ $87.93K |
-4.84% |
| 2021-12-31 | GBX759.44 Million ≈ $92.40K |
-5.79% |
| 2020-12-31 | GBX806.09 Million ≈ $98.08K |
-0.19% |
| 2019-12-31 | GBX807.64 Million ≈ $98.27K |
+2.20% |
| 2018-12-31 | GBX790.29 Million ≈ $96.16K |
-3.82% |
| 2017-12-31 | GBX821.69 Million ≈ $99.98K |
+3.57% |
| 2016-12-31 | GBX793.35 Million ≈ $96.53K |
+3.64% |
| 2015-12-31 | GBX765.50 Million ≈ $93.14K |
-14.41% |
| 2014-12-31 | GBX894.38 Million ≈ $108.82K |
-7.82% |
| 2013-12-31 | GBX970.24 Million ≈ $118.05K |
-26.68% |
| 2012-12-31 | GBX1.32 Billion ≈ $161.00K |
+8.55% |
| 2011-12-31 | GBX1.22 Billion ≈ $148.33K |
+15.53% |
| 2010-12-31 | GBX1.06 Billion ≈ $128.39K |
+31.33% |
| 2009-12-31 | GBX803.47 Million ≈ $97.76K |
+52.86% |
| 2008-12-31 | GBX525.62 Million ≈ $63.95K |
-14.68% |
| 2007-12-31 | GBX616.05 Million ≈ $74.96K |
+22.07% |
| 2006-12-31 | GBX504.65 Million ≈ $61.40K |
+977.30% |
| 2005-12-31 | GBX46.84 Million ≈ $5.70K |
+2479.66% |
| 2004-12-31 | GBX-1.97 Million ≈ $-239.51 |
-188.17% |
| 2003-12-31 | GBX2.23 Million ≈ $271.65 |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Hochschild Mining plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 92781505370.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX918.12 Million | 127.19% |
| Common Stock | GBX9.07 Million | 1.26% |
| Other Comprehensive Income | GBX-205.34 Million | -28.45% |
| Total Equity | GBX721.85 Million | 100.00% |
Hochschild Mining plc Competitors by Market Cap
The table below lists competitors of Hochschild Mining plc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Qmines Ltd
AU:QML
|
$27.04 Million |
|
Cosol Ltd
AU:COS
|
$27.04 Million |
|
JTC PLC
LSE:JTC
|
$27.06 Million |
|
NTG Clarity Networks Inc.
V:NCI
|
$27.06 Million |
|
SAN-EL Muhendislik Elektrik Taahhut Sanayi ve Ticaret AS
IS:SANEL
|
$26.99 Million |
|
Birman Wood and Hardware Ltd
TA:BIRM
|
$26.98 Million |
|
Emdeki Utama Tbk PT
JK:MDKI
|
$26.98 Million |
|
GTN Ltd
AU:GTN
|
$26.98 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hochschild Mining plc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 610,873,000 to 721,848,871, a change of 110,975,871 (18.2%).
- Net income of 206,135,923 contributed positively to equity growth.
- Dividend payments of 15,513,794 reduced retained earnings.
- Other comprehensive income increased equity by 124,086,220.
- Other factors decreased equity by 203,732,478.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX206.14 Million | +28.56% |
| Dividends Paid | GBX15.51 Million | -2.15% |
| Other Comprehensive Income | GBX124.09 Million | +17.19% |
| Other Changes | GBX-203.73 Million | -28.22% |
| Total Change | GBX- | 18.17% |
Book Value vs Market Value Analysis
This analysis compares Hochschild Mining plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 307.46x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2003-12-31 | GBX0.00 | GBX431.40 | x |
| 2004-12-31 | GBX0.00 | GBX431.40 | x |
| 2005-12-31 | GBX0.19 | GBX431.40 | x |
| 2006-12-31 | GBX1.41 | GBX431.40 | x |
| 2007-12-31 | GBX1.63 | GBX431.40 | x |
| 2008-12-31 | GBX1.32 | GBX431.40 | x |
| 2009-12-31 | GBX2.03 | GBX431.40 | x |
| 2010-12-31 | GBX2.25 | GBX431.40 | x |
| 2011-12-31 | GBX2.54 | GBX431.40 | x |
| 2012-12-31 | GBX2.77 | GBX431.40 | x |
| 2013-12-31 | GBX2.22 | GBX431.40 | x |
| 2014-12-31 | GBX1.93 | GBX431.40 | x |
| 2015-12-31 | GBX1.50 | GBX431.40 | x |
| 2016-12-31 | GBX1.36 | GBX431.40 | x |
| 2017-12-31 | GBX1.42 | GBX431.40 | x |
| 2018-12-31 | GBX1.40 | GBX431.40 | x |
| 2019-12-31 | GBX1.43 | GBX431.40 | x |
| 2020-12-31 | GBX1.41 | GBX431.40 | x |
| 2021-12-31 | GBX1.34 | GBX431.40 | x |
| 2022-12-31 | GBX1.26 | GBX431.40 | x |
| 2023-12-31 | GBX1.18 | GBX431.40 | x |
| 2024-12-31 | GBX1.19 | GBX431.40 | x |
| 2025-12-31 | GBX1.40 | GBX431.40 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hochschild Mining plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 28.56%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 16.65%
- • Asset Turnover: 0.57x
- • Equity Multiplier: 2.99x
- Recent ROE (28.56%) is above the historical average (7.70%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 0.00% | 12.69% | 0.57x | 0.00x | GBX11.93 Million |
| 2004 | 0.00% | 8.49% | 0.82x | 0.00x | GBX13.51 Million |
| 2005 | 94.66% | 28.99% | 0.70x | 4.69x | GBX41.80 Million |
| 2006 | 8.51% | 19.75% | 0.31x | 1.39x | GBX-7.30 Million |
| 2007 | 15.03% | 27.89% | 0.37x | 1.45x | GBX28.47 Million |
| 2008 | -5.38% | -5.70% | 0.44x | 2.16x | GBX-70.65 Million |
| 2009 | 13.48% | 18.17% | 0.41x | 1.80x | GBX25.35 Million |
| 2010 | 17.25% | 20.82% | 0.45x | 1.83x | GBX65.80 Million |
| 2011 | 16.48% | 17.08% | 0.57x | 1.70x | GBX66.34 Million |
| 2012 | 5.96% | 7.71% | 0.45x | 1.72x | GBX-42.80 Million |
| 2013 | -14.22% | -19.78% | 0.36x | 2.00x | GBX-209.67 Million |
| 2014 | -8.62% | -13.97% | 0.29x | 2.13x | GBX-148.80 Million |
| 2015 | -34.74% | -50.01% | 0.30x | 2.28x | GBX-302.15 Million |
| 2016 | 6.48% | 6.62% | 0.47x | 2.07x | GBX-24.74 Million |
| 2017 | 5.68% | 5.75% | 0.48x | 2.05x | GBX-31.59 Million |
| 2018 | 1.78% | 1.82% | 0.55x | 1.78x | GBX-59.09 Million |
| 2019 | 5.65% | 5.48% | 0.56x | 1.85x | GBX-31.86 Million |
| 2020 | 2.09% | 2.44% | 0.46x | 1.88x | GBX-57.49 Million |
| 2021 | 11.06% | 9.48% | 0.56x | 2.09x | GBX7.38 Million |
| 2022 | 0.45% | 0.40% | 0.52x | 2.16x | GBX-62.76 Million |
| 2023 | -9.04% | -7.93% | 0.49x | 2.33x | GBX-115.85 Million |
| 2024 | 15.88% | 10.24% | 0.57x | 2.70x | GBX35.92 Million |
| 2025 | 28.56% | 16.65% | 0.57x | 2.99x | GBX133.95 Million |
Industry Comparison
This section compares Hochschild Mining plc's net assets metrics with peer companies in the Other Precious Metals & Mining industry.
Industry Context
- Industry: Other Precious Metals & Mining
- Average net assets among peers: $591,669,687
- Average return on equity (ROE) among peers: -13.82%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hochschild Mining plc (HOC) | GBX877.41 Million | 0.00% | 1.46x | $27.00 Million |
| Botswana Diamonds plc (BOD) | $8.22 Million | -6.79% | 0.04x | $26.24K |
| Caerus Mineral Resources PLC (CMRS) | $-83.90K | 0.00% | 0.00x | $66.50K |
| Cobra Resources PLC (COBR) | $8.01 Million | 2.25% | 0.04x | $515.92K |
| Empire Metals Limited (EEE) | $10.51 Million | -52.29% | 0.03x | $3.36 Million |
| Eurasia Mining (EUA) | $1.16 Million | -50.13% | 1.49x | $897.75K |
| Fulcrum Metals PLC (FMET) | $219.46K | -14.36% | 0.57x | $140.19K |
| Fresnillo PLC (FRES) | $5.08 Billion | 27.83% | 0.43x | $221.91 Million |
| Gemfields Plc (GEM) | $322.32 Million | -46.27% | 0.00x | $576.92K |
| Gem Diamonds Ltd (GEMD) | $483.78 Million | 13.99% | 0.39x | $57.03K |
| Golden Metal Resources PLC (GMET) | $6.01 Million | -12.48% | 0.02x | $2.93 Million |
About Hochschild Mining plc
Hochschild Mining plc, a precious metals company, engages in the exploration, mining, processing, and sale of gold and silver deposits. The company's flagship asset includes the 100% owned Inmaculada gold and silver underground mine consisting of 40 mining concessions covering an area of approximately 20,000 hectare located in the Ayacucho Department, southern Peru. It is also involved in the pow… Read more