Intermediate Capital Group PLC Net Assets
Intermediate Capital Group PLC net assets. Based on the latest financial reports, Intermediate Capital Group PLC (ICG) has net assets worth GBX2.70 Billion GBX (≈ $328.63K USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX9.91 Billion ≈ $1.21 Million USD) and total liabilities (GBX7.21 Billion ≈ $877.39K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Intermediate Capital Group PLC annual equity growth to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX2.70 Billion |
| % of Total Assets | 27.25% |
| Annual Growth Rate | 16.13% |
| 5-Year Change | 34.93% |
| 10-Year Change | 130.21% |
| Growth Volatility | 29.74 |
Net Assets of Intermediate Capital Group PLC (1990–2026)
Net assets of Intermediate Capital Group PLC from 1990 to 2026. This chart illustrates how Intermediate Capital Group PLC's net assets have evolved over time, based on quarterly financial data. See Intermediate Capital Group PLC (ICG) net asset quality to measure how much of total assets are equity-financed.
Annual Net Assets for Intermediate Capital Group PLC (1990–2026)
The table below shows the annual net assets of Intermediate Capital Group PLC from 1990 to 2026. For live market cap and overall valuation, see Intermediate Capital Group PLC market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2026-03-31 | GBX2.70 Billion ≈ $328.63K |
+8.43% |
| 2025-03-31 | GBX2.49 Billion ≈ $303.07K |
+8.31% |
| 2024-03-31 | GBX2.30 Billion ≈ $279.81K |
+12.44% |
| 2023-03-31 | GBX2.05 Billion ≈ $248.84K |
+2.17% |
| 2022-03-31 | GBX2.00 Billion ≈ $243.56K |
+23.40% |
| 2021-03-31 | GBX1.62 Billion ≈ $197.37K |
+23.77% |
| 2020-03-31 | GBX1.31 Billion ≈ $159.47K |
-6.00% |
| 2019-03-31 | GBX1.39 Billion ≈ $169.65K |
+5.78% |
| 2018-03-31 | GBX1.32 Billion ≈ $160.37K |
+12.34% |
| 2017-03-31 | GBX1.17 Billion ≈ $142.76K |
-5.54% |
| 2016-03-31 | GBX1.24 Billion ≈ $151.13K |
-14.84% |
| 2015-03-31 | GBX1.46 Billion ≈ $177.47K |
-3.67% |
| 2014-03-31 | GBX1.51 Billion ≈ $184.22K |
-3.12% |
| 2013-03-31 | GBX1.56 Billion ≈ $190.16K |
+7.73% |
| 2012-03-31 | GBX1.45 Billion ≈ $176.51K |
+16.02% |
| 2011-03-31 | GBX1.25 Billion ≈ $152.14K |
+5.65% |
| 2010-03-31 | GBX1.18 Billion ≈ $144.00K |
+52.61% |
| 2009-03-31 | GBX775.50 Million ≈ $94.36K |
-13.47% |
| 2008-03-31 | GBX896.20 Million ≈ $109.04K |
+48.97% |
| 2007-03-31 | GBX601.60 Million ≈ $73.20K |
+21.95% |
| 2006-03-31 | GBX493.30 Million ≈ $60.02K |
+29.85% |
| 2005-01-31 | GBX379.90 Million ≈ $46.22K |
+17.69% |
| 2004-01-31 | GBX322.80 Million ≈ $39.28K |
+49.31% |
| 2003-01-31 | GBX216.20 Million ≈ $26.31K |
+8.92% |
| 2002-01-31 | GBX198.50 Million ≈ $24.15K |
+6.84% |
| 2001-01-31 | GBX185.80 Million ≈ $22.61K |
+16.42% |
| 2000-01-31 | GBX159.60 Million ≈ $19.42K |
+73.28% |
| 1999-01-31 | GBX92.10 Million ≈ $11.21K |
+11.20% |
| 1998-01-31 | GBX82.83 Million ≈ $10.08K |
+9.70% |
| 1997-01-31 | GBX75.50 Million ≈ $9.19K |
+9.28% |
| 1996-01-31 | GBX69.09 Million ≈ $8.41K |
+10.59% |
| 1995-01-31 | GBX62.47 Million ≈ $7.60K |
+35.95% |
| 1994-01-31 | GBX45.95 Million ≈ $5.59K |
+26.32% |
| 1993-01-31 | GBX36.38 Million ≈ $4.43K |
+9.26% |
| 1992-01-31 | GBX33.30 Million ≈ $4.05K |
+6.79% |
| 1991-01-31 | GBX31.18 Million ≈ $3.79K |
+157.24% |
| 1990-01-31 | GBX12.12 Million ≈ $1.47K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Intermediate Capital Group PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 242842900000.0% over the analyzed period, indicating profitable operations and earnings retention.
Intermediate Capital Group PLC Net Assets Breakdown (March 2026)
Intermediate Capital Group PLC net assets breakdown by equity component as of March 2026.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX2.43 Billion | 89.83% |
| Common Stock | GBX77.70 Million | 2.88% |
| Other Comprehensive Income | GBX135.20 Million | 5.01% |
| Other Components | GBX61.90 Million | 2.29% |
| Total Equity | GBX2.70 Billion | 100.00% |
Intermediate Capital Group PLC Competitors by Market Cap
The table below lists competitors of Intermediate Capital Group PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Alpha Pro Tech Ltd
NYSE MKT:APT
|
$64.06 Million |
|
Export Packing
KO:002200
|
$64.07 Million |
|
Gentian Diagnostics AS
OL:GENT
|
$64.10 Million |
|
Castellum Inc.
NYSE MKT:CTM
|
$64.12 Million |
|
Oriola-KD Oyj A
HE:OKDAV
|
$64.02 Million |
|
Queenco-L
TA:QNCO
|
$64.00 Million |
|
Genasys Inc
NASDAQ:GNSS
|
$63.99 Million |
|
Daishin Balance 1
KQ:217270
|
$63.94 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Intermediate Capital Group PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2025 to 2026, total equity changed from 2,491,000,000 to 2,700,800,000, a change of 209,800,000 (8.4%).
- Net income of 478,400,000 contributed positively to equity growth.
- Dividend payments of 242,300,000 reduced retained earnings.
- Share repurchases of 78,000,000 reduced equity.
- New share issuances of 27,100,000 increased equity.
- Other comprehensive income increased equity by 1,900,001.
Equity Change Factors (2025 to 2026)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX478.40 Million | +17.71% |
| Dividends Paid | GBX242.30 Million | -8.97% |
| Share Repurchases | GBX78.00 Million | -2.89% |
| Share Issuances | GBX27.10 Million | +1.0% |
| Other Comprehensive Income | GBX1.90 Million | +0.07% |
| Other Changes | GBX22.70 Million | +0.84% |
| Total Change | GBX- | 8.42% |
Book Value vs Market Value Analysis
This analysis compares Intermediate Capital Group PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 206.62x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 10595.32x to 206.62x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1990-01-31 | GBX0.18 | GBX1912.00 | x |
| 1991-01-31 | GBX0.20 | GBX1912.00 | x |
| 1992-01-31 | GBX0.23 | GBX1912.00 | x |
| 1993-01-31 | GBX0.27 | GBX1912.00 | x |
| 1994-01-31 | GBX0.42 | GBX1912.00 | x |
| 1995-01-31 | GBX0.73 | GBX1912.00 | x |
| 1996-01-31 | GBX0.73 | GBX1912.00 | x |
| 1997-01-31 | GBX0.80 | GBX1912.00 | x |
| 1998-01-31 | GBX0.88 | GBX1912.00 | x |
| 1999-01-31 | GBX0.95 | GBX1912.00 | x |
| 2000-01-31 | GBX1.60 | GBX1912.00 | x |
| 2001-01-31 | GBX1.59 | GBX1912.00 | x |
| 2002-01-31 | GBX1.70 | GBX1912.00 | x |
| 2003-01-31 | GBX1.87 | GBX1912.00 | x |
| 2004-01-31 | GBX2.69 | GBX1912.00 | x |
| 2005-01-31 | GBX2.82 | GBX1912.00 | x |
| 2006-03-31 | GBX3.62 | GBX1912.00 | x |
| 2007-03-31 | GBX4.14 | GBX1912.00 | x |
| 2008-03-31 | GBX6.63 | GBX1912.00 | x |
| 2009-03-31 | GBX4.04 | GBX1912.00 | x |
| 2010-03-31 | GBX4.76 | GBX1912.00 | x |
| 2011-03-31 | GBX4.16 | GBX1912.00 | x |
| 2012-03-31 | GBX4.81 | GBX1912.00 | x |
| 2013-03-31 | GBX5.29 | GBX1912.00 | x |
| 2014-03-31 | GBX5.15 | GBX1912.00 | x |
| 2015-03-31 | GBX5.08 | GBX1912.00 | x |
| 2016-03-31 | GBX4.22 | GBX1912.00 | x |
| 2017-03-31 | GBX4.01 | GBX1912.00 | x |
| 2018-03-31 | GBX4.66 | GBX1912.00 | x |
| 2019-03-31 | GBX4.87 | GBX1912.00 | x |
| 2020-03-31 | GBX4.60 | GBX1912.00 | x |
| 2021-03-31 | GBX5.57 | GBX1912.00 | x |
| 2022-03-31 | GBX6.78 | GBX1912.00 | x |
| 2023-03-31 | GBX6.98 | GBX1912.00 | x |
| 2024-03-31 | GBX7.88 | GBX1912.00 | x |
| 2025-03-31 | GBX8.49 | GBX1912.00 | x |
| 2026-03-31 | GBX9.25 | GBX1912.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Intermediate Capital Group PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 17.71%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 57.36%
- • Asset Turnover: 0.08x
- • Equity Multiplier: 3.67x
- Recent ROE (17.71%) is above the historical average (15.74%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1990 | -15.33% | 0.00% | -0.06x | 4.81x | GBX-3.07 Million |
| 1991 | 8.03% | 0.00% | -0.09x | 8.06x | GBX-259.00K |
| 1992 | 19.72% | 0.00% | -0.07x | 10.97x | GBX1.49 Million |
| 1993 | 23.62% | 0.00% | -0.09x | 9.54x | GBX2.50 Million |
| 1994 | 40.69% | 0.00% | -0.07x | 5.48x | GBX8.58 Million |
| 1995 | 19.36% | 0.00% | -0.05x | 3.02x | GBX5.84 Million |
| 1996 | 18.63% | 0.00% | -0.05x | 3.17x | GBX5.96 Million |
| 1997 | 18.01% | 0.00% | -0.05x | 3.49x | GBX6.05 Million |
| 1998 | 18.65% | 0.00% | -0.05x | 4.04x | GBX7.16 Million |
| 1999 | 20.09% | 0.00% | -0.04x | 4.62x | GBX9.29 Million |
| 2000 | 15.54% | 0.00% | -0.03x | 3.21x | GBX8.84 Million |
| 2001 | 21.80% | 0.00% | -0.04x | 3.71x | GBX21.92 Million |
| 2002 | 14.56% | 0.00% | -0.04x | 3.80x | GBX9.05 Million |
| 2003 | 16.23% | 0.00% | -0.03x | 4.44x | GBX13.48 Million |
| 2004 | 13.51% | 0.00% | -0.02x | 3.66x | GBX11.32 Million |
| 2005 | 16.19% | 82.88% | 0.06x | 3.43x | GBX23.51 Million |
| 2006 | 25.36% | 36.43% | 0.21x | 3.34x | GBX75.77 Million |
| 2007 | 23.84% | 113.09% | 0.06x | 3.27x | GBX83.24 Million |
| 2008 | 17.27% | 99.04% | 0.06x | 2.85x | GBX65.18 Million |
| 2009 | -9.44% | -38.55% | 0.06x | 3.95x | GBX-150.75 Million |
| 2010 | 6.90% | 38.96% | 0.07x | 2.46x | GBX-36.65 Million |
| 2011 | 10.25% | 71.30% | 0.06x | 2.27x | GBX3.18 Million |
| 2012 | 12.98% | 61.12% | 0.12x | 1.83x | GBX43.24 Million |
| 2013 | 7.96% | 54.16% | 0.08x | 1.85x | GBX-31.92 Million |
| 2014 | 9.43% | 43.56% | 0.10x | 2.18x | GBX-8.64 Million |
| 2015 | 13.00% | 56.66% | 0.09x | 2.61x | GBX43.66 Million |
| 2016 | 11.17% | 39.82% | 0.08x | 3.53x | GBX14.48 Million |
| 2017 | 18.57% | 49.38% | 0.07x | 5.18x | GBX100.54 Million |
| 2018 | 19.05% | 71.86% | 0.06x | 4.79x | GBX119.24 Million |
| 2019 | 13.02% | 84.67% | 0.03x | 4.71x | GBX41.76 Million |
| 2020 | 8.32% | 42.49% | 0.04x | 5.36x | GBX-22.02 Million |
| 2021 | 28.26% | 67.98% | 0.09x | 4.62x | GBX295.38 Million |
| 2022 | 26.72% | 53.24% | 0.11x | 4.50x | GBX329.62 Million |
| 2023 | 13.89% | 46.84% | 0.07x | 4.48x | GBX78.62 Million |
| 2024 | 20.57% | 48.22% | 0.11x | 3.96x | GBX243.21 Million |
| 2025 | 18.11% | 45.56% | 0.11x | 3.75x | GBX202.10 Million |
| 2026 | 17.71% | 57.36% | 0.08x | 3.67x | GBX208.32 Million |
Industry Comparison
This section compares Intermediate Capital Group PLC's net assets metrics with peer companies in the Asset Management industry.
Industry Context
- Industry: Asset Management
- Average net assets among peers: $779,959,000
- Average return on equity (ROE) among peers: 9.61%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Intermediate Capital Group PLC (ICG) | GBX2.70 Billion | -15.33% | 2.67x | $64.06 Million |
| 3I Infrastructure PLC (3IN) | $1.05 Billion | 8.61% | 0.19x | $44.33 Million |
| Albion Enterprise VCT PLC (AAEV) | $34.66 Million | 4.31% | 0.01x | $3.20 Million |
| abrdn Asian Income Fund Limited (AAIF) | $134.84 Million | 12.81% | 0.12x | $4.98 Million |
| Abrdn Asia Focus PLC (AAS) | $441.01 Million | 6.12% | 0.13x | $6.75 Million |
| Albion Technology & General VCT PLC (AATG) | $127.32 Million | 3.41% | 0.01x | $3.06 Million |
| Abrdn PLC (ABDN) | $5.04 Billion | 4.70% | 0.53x | $48.69 Million |
| Aberdeen Diversified Income and Growth Trust PLC (ADIG) | $382.54 Million | 14.91% | 0.21x | $450.86K |
| Aquila Energy Efficiency Trust PLC (AEET) | $94.28 Million | 0.32% | 0.01x | $217.99K |
| Aquila European Renewables Income PLC (AERI) | $417.44 Million | 6.38% | 0.01x | $64.28 Million |
| Artemis UK Future Leaders plc (AFL) | $80.20 Million | 34.52% | 0.07x | $464.11 |
About Intermediate Capital Group PLC
ICG plc is a private equity firm specializing in direct and fund of fund investments. Within direct it specializes in private debt, venture debt, credit and equity investments. It invests in middle market, mature, growth capital, reinvestment, industry consolidations, bridge financing, restructuring of a shareholder base, acquisitions, public to private transactions with or without private equity… Read more