Inchcape PLC (INCH) - Net Assets

Latest as of June 2025: GBX1.11 Billion GBX ≈ $135.54K USD

Based on the latest financial reports, Inchcape PLC (INCH) has net assets worth GBX1.11 Billion GBX (≈ $135.54K USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX5.72 Billion ≈ $696.45K USD) and total liabilities (GBX4.61 Billion ≈ $560.90K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check INCH cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets GBX1.11 Billion
% of Total Assets 19.46%
Annual Growth Rate 3.73%
5-Year Change 38.9%
10-Year Change 18.69%
Growth Volatility 24.91

Inchcape PLC - Net Assets Trend (1985–2024)

This chart illustrates how Inchcape PLC's net assets have evolved over time, based on quarterly financial data. Also explore Inchcape PLC assets under control for the complete picture of this company's asset base.

Annual Net Assets for Inchcape PLC (1985–2024)

The table below shows the annual net assets of Inchcape PLC from 1985 to 2024. For live valuation and market cap data, see Inchcape PLC (INCH) total market value.

Year Net Assets Change
2024-12-31 GBX1.47 Billion
≈ $179.34K
-9.01%
2023-12-31 GBX1.62 Billion
≈ $197.11K
+3.38%
2022-12-31 GBX1.57 Billion
≈ $190.66K
+38.61%
2021-12-31 GBX1.13 Billion
≈ $137.55K
+6.53%
2020-12-31 GBX1.06 Billion
≈ $129.12K
-18.28%
2019-12-31 GBX1.30 Billion
≈ $158.00K
-4.63%
2018-12-31 GBX1.36 Billion
≈ $165.68K
-5.95%
2017-12-31 GBX1.45 Billion
≈ $176.17K
+6.27%
2016-12-31 GBX1.36 Billion
≈ $165.78K
+9.71%
2015-12-31 GBX1.24 Billion
≈ $151.10K
-5.78%
2014-12-31 GBX1.32 Billion
≈ $160.37K
-12.08%
2013-12-31 GBX1.50 Billion
≈ $182.41K
-0.54%
2012-12-31 GBX1.51 Billion
≈ $183.41K
+11.04%
2011-12-31 GBX1.36 Billion
≈ $165.17K
+5.29%
2010-12-31 GBX1.29 Billion
≈ $156.87K
+18.32%
2009-12-31 GBX1.09 Billion
≈ $132.58K
+6.88%
2008-12-31 GBX1.02 Billion
≈ $124.06K
+21.70%
2007-12-31 GBX837.80 Million
≈ $101.94K
+28.69%
2006-12-31 GBX651.00 Million
≈ $79.21K
+10.12%
2005-12-31 GBX591.20 Million
≈ $71.93K
+14.86%
2004-12-31 GBX514.70 Million
≈ $62.62K
-46.16%
2003-12-31 GBX956.00 Million
≈ $116.32K
+19.93%
2002-12-31 GBX797.10 Million
≈ $96.98K
+99.97%
2001-12-31 GBX398.60 Million
≈ $48.50K
-3.37%
2000-12-31 GBX412.50 Million
≈ $50.19K
+12.61%
1999-12-31 GBX366.30 Million
≈ $44.57K
-46.95%
1998-12-31 GBX690.50 Million
≈ $84.01K
-25.17%
1997-12-31 GBX922.80 Million
≈ $112.28K
-9.10%
1996-12-31 GBX1.02 Billion
≈ $123.52K
+53.47%
1995-12-31 GBX661.50 Million
≈ $80.49K
-11.64%
1994-12-31 GBX748.60 Million
≈ $91.08K
-14.18%
1993-12-31 GBX872.30 Million
≈ $106.13K
+18.58%
1992-12-31 GBX735.60 Million
≈ $89.50K
+33.19%
1991-12-31 GBX552.30 Million
≈ $67.20K
+11.87%
1990-12-31 GBX493.70 Million
≈ $60.07K
+15.32%
1989-12-31 GBX428.10 Million
≈ $52.09K
+21.17%
1988-12-31 GBX353.30 Million
≈ $42.99K
+12.44%
1987-12-31 GBX314.20 Million
≈ $38.23K
+1.88%
1986-12-31 GBX308.40 Million
≈ $37.52K
-12.77%
1985-12-31 GBX353.53 Million
≈ $43.01K
--

Equity Component Analysis

This analysis shows how different components contribute to Inchcape PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 818.6% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings GBX1.02 Billion 73.97%
Common Stock GBX40.00 Million 2.90%
Other Comprehensive Income GBX-140.00 Million -10.15%
Other Components GBX459.00 Million 33.28%
Total Equity GBX1.38 Billion 100.00%

Inchcape PLC Competitors by Market Cap

The table below lists competitors of Inchcape PLC ranked by their market capitalization.

Company Market Cap
360 Capital Mortgage REIT
AU:TCF
$36.61 Million
Smr Utama Tbk
JK:SMRU
$36.62 Million
Krungthai Car Rent and Lease Public Company Limited
BK:KCAR
$36.62 Million
Polarx Ltd
AU:PXX
$36.63 Million
Picogram Co. Ltd.
KQ:376180
$36.60 Million
Jaba I Inversiones Inmobiliarias Socimi SA
MC:YABA
$36.59 Million
Fiyta Holdings Ltd
SHE:200026
$36.57 Million
Pixelworks Inc
NASDAQ:PXLW
$36.57 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Inchcape PLC's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 1,521,000,000 to 1,379,000,000, a change of -142,000,000 (-9.3%).
  • Net income of 421,000,000 contributed positively to equity growth.
  • Dividend payments of 147,000,000 reduced retained earnings.
  • Share repurchases of 147,000,000 reduced equity.
  • Other comprehensive income decreased equity by 220,000,000.
  • Other factors decreased equity by 49,000,000.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income GBX421.00 Million +30.53%
Dividends Paid GBX147.00 Million -10.66%
Share Repurchases GBX147.00 Million -10.66%
Other Comprehensive Income GBX-220.00 Million -15.95%
Other Changes GBX-49.00 Million -3.55%
Total Change GBX- -9.34%

Book Value vs Market Value Analysis

This analysis compares Inchcape PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 250.02x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 1229.67x to 250.02x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1985-12-31 GBX0.68 GBX834.60 x
1986-12-31 GBX0.59 GBX834.60 x
1987-12-31 GBX0.63 GBX834.60 x
1988-12-31 GBX0.71 GBX834.60 x
1989-12-31 GBX0.85 GBX834.60 x
1990-12-31 GBX0.99 GBX834.60 x
1991-12-31 GBX1.13 GBX834.60 x
1992-12-31 GBX1.54 GBX834.60 x
1993-12-31 GBX1.83 GBX834.60 x
1994-12-31 GBX1.51 GBX834.60 x
1995-12-31 GBX1.30 GBX834.60 x
1996-12-31 GBX2.12 GBX834.60 x
1997-12-31 GBX1.89 GBX834.60 x
1998-12-31 GBX1.33 GBX834.60 x
1999-12-31 GBX0.77 GBX834.60 x
2000-12-31 GBX0.87 GBX834.60 x
2001-12-31 GBX0.84 GBX834.60 x
2002-12-31 GBX1.89 GBX834.60 x
2003-12-31 GBX2.27 GBX834.60 x
2004-12-31 GBX1.21 GBX834.60 x
2005-12-31 GBX1.39 GBX834.60 x
2006-12-31 GBX1.54 GBX834.60 x
2007-12-31 GBX1.95 GBX834.60 x
2008-12-31 GBX2.38 GBX834.60 x
2009-12-31 GBX2.55 GBX834.60 x
2010-12-31 GBX2.73 GBX834.60 x
2011-12-31 GBX2.85 GBX834.60 x
2012-12-31 GBX3.16 GBX834.60 x
2013-12-31 GBX3.11 GBX834.60 x
2014-12-31 GBX2.81 GBX834.60 x
2015-12-31 GBX2.76 GBX834.60 x
2016-12-31 GBX3.11 GBX834.60 x
2017-12-31 GBX3.39 GBX834.60 x
2018-12-31 GBX3.21 GBX834.60 x
2019-12-31 GBX3.06 GBX834.60 x
2020-12-31 GBX2.49 GBX834.60 x
2021-12-31 GBX2.65 GBX834.60 x
2022-12-31 GBX3.67 GBX834.60 x
2023-12-31 GBX3.65 GBX834.60 x
2024-12-31 GBX3.34 GBX834.60 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Inchcape PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 30.53%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 4.54%
  • • Asset Turnover: 1.64x
  • • Equity Multiplier: 4.09x
  • Recent ROE (30.53%) is above the historical average (14.18%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1985 1.53% 0.24% 1.58x 4.07x GBX-24.04 Million
1986 7.73% 0.96% 1.76x 4.58x GBX-5.63 Million
1987 29.15% 3.79% 1.78x 4.34x GBX50.71 Million
1988 28.46% 3.44% 1.96x 4.21x GBX54.75 Million
1989 25.58% 3.10% 1.97x 4.19x GBX55.60 Million
1990 23.21% 2.93% 2.03x 3.90x GBX54.92 Million
1991 25.57% 3.33% 1.84x 4.19x GBX73.44 Million
1992 24.16% 3.08% 1.80x 4.36x GBX90.97 Million
1993 23.06% 3.00% 1.77x 4.34x GBX99.84 Million
1994 22.30% 2.31% 1.63x 5.92x GBX77.76 Million
1995 -8.10% -0.70% 1.32x 8.81x GBX-98.30 Million
1996 2.54% 0.36% 1.85x 3.81x GBX-66.18 Million
1997 0.99% 0.13% 1.84x 4.08x GBX-71.23 Million
1998 -65.94% -8.59% 1.87x 4.11x GBX-420.93 Million
1999 83.35% 7.71% 2.47x 4.38x GBX234.79 Million
2000 13.03% 1.54% 2.22x 3.81x GBX11.07 Million
2001 6.63% 0.75% 2.43x 3.63x GBX-11.87 Million
2002 8.80% 2.04% 3.49x 1.24x GBX-9.53 Million
2003 11.90% 2.98% 3.56x 1.12x GBX18.06 Million
2004 22.99% 2.83% 2.90x 2.80x GBX65.76 Million
2005 21.76% 2.82% 2.68x 2.88x GBX68.43 Million
2006 27.01% 3.59% 2.42x 3.11x GBX109.52 Million
2007 21.68% 2.91% 2.31x 3.23x GBX95.04 Million
2008 5.16% 0.82% 1.79x 3.52x GBX-48.15 Million
2009 8.62% 1.65% 1.98x 2.64x GBX-14.77 Million
2010 10.13% 2.17% 1.90x 2.46x GBX1.59 Million
2011 10.70% 2.44% 1.81x 2.42x GBX9.29 Million
2012 12.25% 2.98% 1.80x 2.28x GBX33.34 Million
2013 13.21% 2.98% 1.93x 2.30x GBX47.20 Million
2014 13.89% 2.68% 2.05x 2.53x GBX50.31 Million
2015 14.42% 2.57% 1.99x 2.81x GBX53.90 Million
2016 13.72% 2.35% 1.79x 3.26x GBX50.01 Million
2017 18.84% 3.00% 1.84x 3.42x GBX126.17 Million
2018 2.42% 0.35% 1.81x 3.84x GBX-101.44 Million
2019 25.26% 3.44% 2.10x 3.49x GBX195.07 Million
2020 -13.63% -2.08% 1.89x 3.47x GBX-246.19 Million
2021 10.55% 1.70% 1.94x 3.21x GBX6.11 Million
2022 16.00% 3.02% 1.17x 4.54x GBX92.02 Million
2023 17.75% 2.36% 1.60x 4.69x GBX117.90 Million
2024 30.53% 4.54% 1.64x 4.09x GBX283.10 Million

Industry Comparison

This section compares Inchcape PLC's net assets metrics with peer companies in the Auto & Truck Dealerships industry.

Industry Context

  • Industry: Auto & Truck Dealerships
  • Average net assets among peers: $135,217,333
  • Average return on equity (ROE) among peers: 7.38%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Inchcape PLC (INCH) GBX1.11 Billion 1.53% 4.14x $36.61 Million
Caffyns PLC (CFYN) $25.38 Million 2.98% 1.58x $132.71K
Motorpoint Group PLC (MOTR) $26.90 Million 11.90% 8.00x $1.25 Million
Vertu Motors Plc (VTU) $353.37 Million 7.28% 3.19x $2.44 Million

About Inchcape PLC

LSE:INCH UK Auto & Truck Dealerships
Market Cap
$36.61 Million
GBX300.86 Billion GBX
Market Cap Rank
#23019 Global
#184 in UK
Share Price
GBX834.60
Change (1 day)
+1.02%
52-Week Range
GBX640.50 - GBX890.00
All Time High
GBX890.00
About

Inchcape plc operates as an automotive distributor and retailer. It engages in the distribution, sales, and marketing of new and used cars, and parts. The company provides aftersales service and body shop repairs; and finance and insurance products and services, as well as product planning, logistics, brand and marketing, channel management, and retail services. It operates in the Asia Pacific, t… Read more