Kier Group PLC (KIE) - Net Assets
Based on the latest financial reports, Kier Group PLC (KIE) has net assets worth GBX517.20 Million GBX (≈ $62.93K USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX3.55 Billion ≈ $432.24K USD) and total liabilities (GBX3.04 Billion ≈ $369.31K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore how large is Kier Group PLC's balance sheet for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX517.20 Million |
| % of Total Assets | 14.56% |
| Annual Growth Rate | 11.77% |
| 5-Year Change | 18.9% |
| 10-Year Change | -10.22% |
| Growth Volatility | 38.77 |
Kier Group PLC - Net Assets Trend (1993–2025)
This chart illustrates how Kier Group PLC's net assets have evolved over time, based on quarterly financial data. Check Kier Group PLC tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Kier Group PLC (1993–2025)
The table below shows the annual net assets of Kier Group PLC from 1993 to 2025. For live valuation and market cap data, see how much is Kier Group PLC worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | GBX517.20 Million ≈ $62.93K |
-0.56% |
| 2024-06-30 | GBX520.10 Million ≈ $63.28K |
+1.38% |
| 2023-06-30 | GBX513.00 Million ≈ $62.42K |
-7.50% |
| 2022-06-30 | GBX554.60 Million ≈ $67.48K |
+27.49% |
| 2021-06-30 | GBX435.00 Million ≈ $52.93K |
+80.65% |
| 2020-06-30 | GBX240.80 Million ≈ $29.30K |
-53.66% |
| 2019-06-30 | GBX519.60 Million ≈ $63.22K |
-13.56% |
| 2018-06-30 | GBX601.10 Million ≈ $73.14K |
+17.54% |
| 2017-06-30 | GBX511.40 Million ≈ $62.22K |
-11.23% |
| 2016-06-30 | GBX576.10 Million ≈ $70.09K |
-1.59% |
| 2015-06-30 | GBX585.40 Million ≈ $71.23K |
+89.02% |
| 2014-06-30 | GBX309.70 Million ≈ $37.68K |
+95.64% |
| 2013-06-30 | GBX158.30 Million ≈ $19.26K |
+2.66% |
| 2012-06-30 | GBX154.20 Million ≈ $18.76K |
-6.09% |
| 2011-06-30 | GBX164.20 Million ≈ $19.98K |
+57.58% |
| 2010-06-30 | GBX104.20 Million ≈ $12.68K |
+16.69% |
| 2009-06-30 | GBX89.30 Million ≈ $10.87K |
-51.23% |
| 2008-06-30 | GBX183.10 Million ≈ $22.28K |
+0.05% |
| 2007-06-30 | GBX183.00 Million ≈ $22.27K |
+68.66% |
| 2006-06-30 | GBX108.50 Million ≈ $13.20K |
+105.49% |
| 2005-06-30 | GBX52.80 Million ≈ $6.42K |
-54.64% |
| 2004-06-30 | GBX116.40 Million ≈ $14.16K |
+24.63% |
| 2003-06-30 | GBX93.40 Million ≈ $11.36K |
+25.37% |
| 2002-06-30 | GBX74.50 Million ≈ $9.06K |
+28.89% |
| 2001-06-30 | GBX57.80 Million ≈ $7.03K |
+29.89% |
| 2000-06-30 | GBX44.50 Million ≈ $5.41K |
+32.84% |
| 1999-06-30 | GBX33.50 Million ≈ $4.08K |
+29.84% |
| 1998-06-30 | GBX25.80 Million ≈ $3.14K |
-6.52% |
| 1997-06-30 | GBX27.60 Million ≈ $3.36K |
+15.00% |
| 1996-06-30 | GBX24.00 Million ≈ $2.92K |
+13.21% |
| 1995-06-30 | GBX21.20 Million ≈ $2.58K |
+17.13% |
| 1994-06-30 | GBX18.10 Million ≈ $2.20K |
+23.13% |
| 1993-06-30 | GBX14.70 Million ≈ $1.79K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Kier Group PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 5016.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX158.60 Million | 30.66% |
| Common Stock | GBX4.50 Million | 0.87% |
| Other Comprehensive Income | GBX350.60 Million | 67.77% |
| Other Components | GBX3.60 Million | 0.70% |
| Total Equity | GBX517.30 Million | 100.00% |
Kier Group PLC Competitors by Market Cap
The table below lists competitors of Kier Group PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Kainos Group PLC
LSE:KNOS
|
$12.68 Million |
|
Tempest Therapeutics Inc
NASDAQ:TPST
|
$12.68 Million |
|
NSN Co. Ltd
KQ:031860
|
$12.68 Million |
|
TalkPool AG
ST:TALK
|
$12.69 Million |
|
Akdeniz Yatirim Holding AS
IS:AKYHO
|
$12.65 Million |
|
Nukkleus Inc
NASDAQ:NUKK
|
$12.65 Million |
|
Willamette Valley Vineyards Inc
NASDAQ:WVVI
|
$12.65 Million |
|
Ihlas Yayin Holding A.S.
IS:IHYAY
|
$12.60 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kier Group PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 520,200,000 to 517,300,000, a change of -2,900,000 (-0.6%).
- Net income of 56,400,000 contributed positively to equity growth.
- Dividend payments of 24,100,000 reduced retained earnings.
- Share repurchases of 16,100,000 reduced equity.
- Other comprehensive income increased equity by 199,999.
- Other factors decreased equity by 19,299,999.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX56.40 Million | +10.9% |
| Dividends Paid | GBX24.10 Million | -4.66% |
| Share Repurchases | GBX16.10 Million | -3.11% |
| Other Comprehensive Income | GBX200.00K | +0.04% |
| Other Changes | GBX-19.30 Million | -3.73% |
| Total Change | GBX- | -0.56% |
Book Value vs Market Value Analysis
This analysis compares Kier Group PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 215.89x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 2098.77x to 215.89x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1993-06-30 | GBX0.11 | GBX239.60 | x |
| 1994-06-30 | GBX0.19 | GBX239.60 | x |
| 1995-06-30 | GBX0.36 | GBX239.60 | x |
| 1996-06-30 | GBX0.42 | GBX239.60 | x |
| 1997-06-30 | GBX0.63 | GBX239.60 | x |
| 1998-06-30 | GBX0.54 | GBX239.60 | x |
| 1999-06-30 | GBX0.69 | GBX239.60 | x |
| 2000-06-30 | GBX0.90 | GBX239.60 | x |
| 2001-06-30 | GBX1.15 | GBX239.60 | x |
| 2002-06-30 | GBX1.45 | GBX239.60 | x |
| 2003-06-30 | GBX1.80 | GBX239.60 | x |
| 2004-06-30 | GBX2.21 | GBX239.60 | x |
| 2005-06-30 | GBX0.99 | GBX239.60 | x |
| 2006-06-30 | GBX2.02 | GBX239.60 | x |
| 2007-06-30 | GBX3.37 | GBX239.60 | x |
| 2008-06-30 | GBX3.36 | GBX239.60 | x |
| 2009-06-30 | GBX1.63 | GBX239.60 | x |
| 2010-06-30 | GBX1.88 | GBX239.60 | x |
| 2011-06-30 | GBX2.91 | GBX239.60 | x |
| 2012-06-30 | GBX3.84 | GBX239.60 | x |
| 2013-06-30 | GBX2.27 | GBX239.60 | x |
| 2014-06-30 | GBX4.48 | GBX239.60 | x |
| 2015-06-30 | GBX8.22 | GBX239.60 | x |
| 2016-06-30 | GBX6.03 | GBX239.60 | x |
| 2017-06-30 | GBX5.27 | GBX239.60 | x |
| 2018-06-30 | GBX6.10 | GBX239.60 | x |
| 2019-06-30 | GBX3.36 | GBX239.60 | x |
| 2020-06-30 | GBX1.27 | GBX239.60 | x |
| 2021-06-30 | GBX2.07 | GBX239.60 | x |
| 2022-06-30 | GBX1.22 | GBX239.60 | x |
| 2023-06-30 | GBX1.16 | GBX239.60 | x |
| 2024-06-30 | GBX1.15 | GBX239.60 | x |
| 2025-06-30 | GBX1.11 | GBX239.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kier Group PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.90%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.38%
- • Asset Turnover: 1.15x
- • Equity Multiplier: 6.87x
- Recent ROE (10.90%) is below the historical average (17.15%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1993 | 74.00% | 0.72% | 2.29x | 44.70x | GBX3.20 Million |
| 1994 | 51.19% | 0.86% | 2.24x | 26.63x | GBX3.46 Million |
| 1995 | 28.21% | 0.75% | 2.60x | 14.43x | GBX2.84 Million |
| 1996 | 25.54% | 0.76% | 2.47x | 13.53x | GBX2.86 Million |
| 1997 | 20.65% | 0.84% | 2.63x | 9.34x | GBX2.94 Million |
| 1998 | 27.91% | 0.97% | 2.28x | 12.64x | GBX4.62 Million |
| 1999 | 29.55% | 1.04% | 2.53x | 11.26x | GBX6.55 Million |
| 2000 | 29.44% | 1.28% | 2.38x | 9.70x | GBX8.65 Million |
| 2001 | 27.68% | 1.30% | 2.50x | 8.53x | GBX10.22 Million |
| 2002 | 27.25% | 1.47% | 2.35x | 7.89x | GBX12.85 Million |
| 2003 | 25.48% | 1.68% | 2.13x | 7.12x | GBX14.46 Million |
| 2004 | 24.57% | 1.98% | 2.00x | 6.19x | GBX16.96 Million |
| 2005 | 69.32% | 2.33% | 1.91x | 15.58x | GBX31.32 Million |
| 2006 | 39.54% | 2.41% | 1.90x | 8.63x | GBX32.05 Million |
| 2007 | 30.46% | 2.69% | 1.84x | 6.16x | GBX37.28 Million |
| 2008 | 25.91% | 2.02% | 1.90x | 6.75x | GBX28.98 Million |
| 2009 | 18.15% | 0.76% | 1.99x | 11.95x | GBX7.23 Million |
| 2010 | 38.43% | 1.93% | 1.84x | 10.82x | GBX29.37 Million |
| 2011 | 37.84% | 2.91% | 1.85x | 7.01x | GBX45.47 Million |
| 2012 | 16.15% | 1.21% | 1.76x | 7.59x | GBX9.37 Million |
| 2013 | 7.06% | 0.57% | 1.72x | 7.27x | GBX-4.58 Million |
| 2014 | 3.26% | 0.34% | 1.59x | 5.97x | GBX-20.67 Million |
| 2015 | 4.87% | 0.87% | 1.19x | 4.71x | GBX-29.96 Million |
| 2016 | -4.27% | -0.61% | 1.60x | 4.33x | GBX-81.89 Million |
| 2017 | -5.17% | -0.64% | 1.49x | 5.46x | GBX-77.14 Million |
| 2018 | 14.56% | 2.06% | 1.51x | 4.69x | GBX27.36 Million |
| 2019 | -37.41% | -4.92% | 1.50x | 5.09x | GBX-246.11 Million |
| 2020 | -113.54% | -7.99% | 1.37x | 10.36x | GBX-297.37 Million |
| 2021 | -0.07% | -0.01% | 1.43x | 5.23x | GBX-43.92 Million |
| 2022 | 2.29% | 0.40% | 1.40x | 4.03x | GBX-42.82 Million |
| 2023 | 8.01% | 1.22% | 1.47x | 4.49x | GBX-10.24 Million |
| 2024 | 8.21% | 1.09% | 1.13x | 6.66x | GBX-9.32 Million |
| 2025 | 10.90% | 1.38% | 1.15x | 6.87x | GBX4.67 Million |
Industry Comparison
This section compares Kier Group PLC's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $433,981,667
- Average return on equity (ROE) among peers: 1.92%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kier Group PLC (KIE) | GBX517.20 Million | 74.00% | 5.87x | $12.66 Million |
| Babcock International Group PLC (BAB) | $2.36 Billion | 12.16% | 1.41x | $67.94 Million |
| Balfour Beatty plc (BBY) | $1.13 Billion | 15.75% | 3.98x | $49.96 Million |
| Billington Holdings PLC (BILN) | $29.22 Million | 4.69% | 0.70x | $641.44K |
| Ceps PLC (CEPS) | $3.13 Million | -15.17% | 1.14x | $103.48K |
| Costain Group PLC (COST) | $19.70 Million | -40.61% | 13.62x | $6.83 Million |
| Galliford Try PLC (GFRD) | $44.04 Million | 7.11% | 4.73x | $7.07 Million |
| Hill & Smith Holdings PLC (HILS) | $9.98 Million | 12.25% | 0.88x | $27.59 Million |
| Kinovo PLC (KINO) | $10.86 Million | -2.32% | 1.92x | $9.21 Million |
| Keller Group PLC (KLR) | $302.60 Million | 23.40% | 1.82x | $25.41 Million |
About Kier Group PLC
Kier Group plc primarily engages in the construction business in the United Kingdom and internationally. The company operates through four segments: Construction, Infrastructure Services, Property and Corporate. It constructs power stations, roads, bridges, railways, and tunnels; and buildings for public and private sectors, including schools, hospitals, defence estate optimisation, commercial, r… Read more