Marechale Capital Plc (MAC) - Net Assets
Based on the latest financial reports, Marechale Capital Plc (MAC) has net assets worth GBX3.06 Million GBX (≈ $372.70 USD) as of October 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX3.19 Million ≈ $387.69 USD) and total liabilities (GBX123.20K ≈ $14.99 USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Explore cash efficiency ratio of Marechale Capital Plc to assess how effectively this company generates cash.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX3.06 Million |
| % of Total Assets | 96.13% |
| Annual Growth Rate | 10.22% |
| 5-Year Change | 342.9% |
| 10-Year Change | 280.79% |
| Growth Volatility | 145.4 |
Marechale Capital Plc - Net Assets Trend (2005–2025)
This chart illustrates how Marechale Capital Plc's net assets have evolved over time, based on quarterly financial data. Explore MAC long-term investment intensity to see how much of total assets are deployed in long-term investments.
Annual Net Assets for Marechale Capital Plc (2005–2025)
The table below shows the annual net assets of Marechale Capital Plc from 2005 to 2025. For live valuation and market cap data, see MAC market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-04-30 | GBX3.04 Million ≈ $369.54 |
-9.24% |
| 2024-04-30 | GBX3.35 Million ≈ $407.16 |
+3.69% |
| 2023-04-30 | GBX3.23 Million ≈ $392.68 |
-11.08% |
| 2022-04-30 | GBX3.63 Million ≈ $441.62 |
+429.29% |
| 2021-04-30 | GBX685.75K ≈ $83.44 |
+332.32% |
| 2020-04-30 | GBX158.62K ≈ $19.30 |
-11.45% |
| 2019-04-30 | GBX179.14K ≈ $21.80 |
-61.49% |
| 2018-04-30 | GBX465.21K ≈ $56.60 |
-38.84% |
| 2017-04-30 | GBX760.62K ≈ $92.54 |
-4.64% |
| 2016-03-31 | GBX797.61K ≈ $97.05 |
-6.15% |
| 2015-03-31 | GBX849.84K ≈ $103.40 |
+30.28% |
| 2014-03-31 | GBX652.34K ≈ $79.37 |
+16.35% |
| 2013-03-31 | GBX560.68K ≈ $68.22 |
+16.32% |
| 2012-03-31 | GBX482.00K ≈ $58.65 |
+30.62% |
| 2011-03-31 | GBX369.00K ≈ $44.90 |
-8.21% |
| 2010-03-31 | GBX402.00K ≈ $48.91 |
-63.49% |
| 2009-03-31 | GBX1.10 Million ≈ $133.96 |
-53.43% |
| 2008-03-31 | GBX2.36 Million ≈ $287.63 |
+402.98% |
| 2007-03-31 | GBX470.00K ≈ $57.19 |
-19.38% |
| 2006-03-31 | GBX583.00K ≈ $70.93 |
+35.58% |
| 2005-03-31 | GBX430.00K ≈ $52.32 |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Marechale Capital Plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 271833600.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (April 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX1.58 Million | 52.03% |
| Common Stock | GBX847.53K | 27.90% |
| Other Comprehensive Income | GBX178.31K | 5.87% |
| Other Components | GBX431.04K | 14.19% |
| Total Equity | GBX3.04 Million | 100.00% |
Marechale Capital Plc Competitors by Market Cap
The table below lists competitors of Marechale Capital Plc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Image Scan Holdings Plc
LSE:IGE
|
$29.14K |
|
FAT Brands Inc
NASDAQ:FATBW
|
$29.15K |
|
Anemoi International Ltd
LSE:AMOI
|
$29.62K |
|
Gfinity PLC
LSE:GFIN
|
$29.74K |
|
Chordate Medical Holding AB
ST:CMH
|
$29.05K |
|
Hsin Yung Chien Co Ltd
TW:2114
|
$28.35K |
|
WICKET GAMING AB
F:7Q4
|
$28.23K |
|
Sonder Holdings Inc
NASDAQ:SOND
|
$27.95K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Marechale Capital Plc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,346,395 to 3,037,216, a change of -309,179 (-9.2%).
- Net loss of 337,325 reduced equity.
- Other comprehensive income increased equity by 28,147.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-337.32K | -11.11% |
| Other Comprehensive Income | GBX28.15K | +0.93% |
| Other Changes | GBX-1.00 | -0.0% |
| Total Change | GBX- | -9.24% |
Book Value vs Market Value Analysis
This analysis compares Marechale Capital Plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 69.76x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 198.40x to 69.76x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-03-31 | GBX0.01 | GBX2.00 | x |
| 2006-03-31 | GBX0.01 | GBX2.00 | x |
| 2007-03-31 | GBX0.01 | GBX2.00 | x |
| 2008-03-31 | GBX0.06 | GBX2.00 | x |
| 2009-03-31 | GBX0.03 | GBX2.00 | x |
| 2010-03-31 | GBX0.01 | GBX2.00 | x |
| 2011-03-31 | GBX0.01 | GBX2.00 | x |
| 2012-03-31 | GBX0.01 | GBX2.00 | x |
| 2013-03-31 | GBX0.01 | GBX2.00 | x |
| 2014-03-31 | GBX0.01 | GBX2.00 | x |
| 2015-03-31 | GBX0.01 | GBX2.00 | x |
| 2016-03-31 | GBX0.01 | GBX2.00 | x |
| 2017-04-30 | GBX0.01 | GBX2.00 | x |
| 2018-04-30 | GBX0.01 | GBX2.00 | x |
| 2019-04-30 | GBX0.00 | GBX2.00 | x |
| 2020-04-30 | GBX0.00 | GBX2.00 | x |
| 2021-04-30 | GBX0.01 | GBX2.00 | x |
| 2022-04-30 | GBX0.04 | GBX2.00 | x |
| 2023-04-30 | GBX0.03 | GBX2.00 | x |
| 2024-04-30 | GBX0.03 | GBX2.00 | x |
| 2025-04-30 | GBX0.03 | GBX2.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Marechale Capital Plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -11.11%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -82.39%
- • Asset Turnover: 0.13x
- • Equity Multiplier: 1.05x
- Recent ROE (-11.11%) is above the historical average (-28.80%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | -70.47% | -33.33% | 1.09x | 1.94x | GBX-346.00K |
| 2006 | 26.59% | 15.93% | 1.14x | 1.46x | GBX96.70K |
| 2007 | -122.77% | -66.25% | 1.19x | 1.56x | GBX-624.00K |
| 2008 | 5.16% | 4.49% | 1.04x | 1.10x | GBX-114.40K |
| 2009 | -66.49% | 0.00% | 0.00x | 1.12x | GBX-842.10K |
| 2010 | -298.26% | -2220.37% | 0.10x | 1.34x | GBX-1.24 Million |
| 2011 | -7.05% | -4.12% | 1.51x | 1.13x | GBX-62.90K |
| 2012 | 3.66% | 2.54% | 1.29x | 1.11x | GBX-30.54K |
| 2013 | -2.92% | -2.77% | 0.91x | 1.16x | GBX-72.45K |
| 2014 | 12.17% | 10.55% | 0.94x | 1.23x | GBX14.17K |
| 2015 | 17.67% | 15.56% | 0.80x | 1.42x | GBX65.19K |
| 2016 | -11.42% | -12.28% | 0.63x | 1.48x | GBX-170.85K |
| 2017 | -9.44% | -6.99% | 1.07x | 1.27x | GBX-147.88K |
| 2018 | -42.66% | -29.42% | 1.15x | 1.26x | GBX-244.97K |
| 2019 | -166.36% | -58.26% | 1.49x | 1.92x | GBX-315.93K |
| 2020 | -23.66% | -7.90% | 1.75x | 1.72x | GBX-53.39K |
| 2021 | 35.86% | 61.71% | 0.50x | 1.16x | GBX177.31K |
| 2022 | 145.41% | 849.14% | 0.17x | 1.03x | GBX4.92 Million |
| 2023 | -13.18% | -113.25% | 0.11x | 1.04x | GBX-748.26K |
| 2024 | -5.47% | -27.36% | 0.19x | 1.03x | GBX-517.63K |
| 2025 | -11.11% | -82.39% | 0.13x | 1.05x | GBX-641.05K |
Industry Comparison
This section compares Marechale Capital Plc's net assets metrics with peer companies in the Capital Markets industry.
Industry Context
- Industry: Capital Markets
- Average net assets among peers: $552,395,420
- Average return on equity (ROE) among peers: 12.83%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Marechale Capital Plc (MAC) | GBX3.06 Million | -70.47% | 0.04x | $29.07K |
| ADVFN Plc (AFN) | $5.12 Million | -16.84% | 0.59x | $39.42K |
| Argentex Group PLC (AGFX) | $41.00 Million | 12.44% | 1.72x | $39.86K |
| Alpha Group International plc (ALPH) | $57.57 Million | 17.82% | 1.34x | $21.92 Million |
| Argo Blockchain PLC (ARB) | $272.27 Million | 14.35% | 0.43x | $70.15K |
| finnCap Group PLC (CAV) | $28.30 Million | 24.84% | 1.08x | $357.43K |
| CMC Markets PLC (CMCX) | $89.70 Million | 0.00% | 1.34x | $12.53 Million |
| Fiske PLC (FKE) | $4.65 Million | 8.73% | 2.69x | $93.56K |
| Frp Advisory Group Plc (FRP) | $63.10 Million | 20.13% | 0.73x | $3.56 Million |
| IG Group Holdings PLC (IGG) | $29.14 Million | 31.36% | 0.74x | $74.75 Million |
| Investec plc (INVR) | $4.93 Billion | 15.51% | 10.61x | $76.40 Million |
About Marechale Capital Plc
Marechale Capital Plc provides professional advisory and broking services to companies in the United Kingdom. The company offers capital raising services, including equity financing, mezzanine, and debt financing services; and advisory services, such as strategic review and consultancy, growth capital, and refinancing and exit advice. It provides its services to consumer brands, hospitality and l… Read more