OPG Power Venture Plc (LSE:OPG) — Stock Price
OPG Power Venture Plc (LSE:OPG) is currently trading at GBX5.40 GBX, down 0.74% today. Over the past 52 weeks, shares have ranged between GBX4.25 and GBX8.75. This page tracks OPG Power Venture Plc's live share price on the LSE exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see OPG market cap overview.
OPG Power Venture Plc (OPG) Stock Price Chart — Daily History & Trading Volume
The chart below tracks OPG Power Venture Plc's daily closing share price and trading volume on the LSE exchange over the past year, giving a clear view of recent price momentum and liquidity.
OPG Power Venture Plc Income Statement — Revenue, Profit & Earnings by Year
OPG Power Venture Plc's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | GBX156.74 Million | GBX155.69 Million | GBX155.69 Million | GBX58.68 Million | GBX80.07 Million |
| Cost of Revenue | GBX132.54 Million | GBX128.02 Million | GBX133.54 Million | GBX47.96 Million | GBX61.83 Million |
| Gross Profit | GBX24.20 Million | GBX27.67 Million | GBX22.15 Million | GBX10.72 Million | GBX18.23 Million |
| Research & Development | — | — | — | — | — |
| SG&A | GBX8.53 Million | GBX9.13 Million | GBX6.04 Million | GBX6.32 Million | GBX7.26 Million |
| Total Operating Expenses | GBX16.07 Million | GBX16.51 Million | GBX14.77 Million | GBX7.27 Million | GBX10.21 Million |
| Operating Income | GBX8.13 Million | GBX11.16 Million | GBX7.38 Million | GBX3.46 Million | GBX8.02 Million |
| EBITDA | GBX17.04 Million | GBX17.65 Million | GBX18.40 Million | GBX19.53 Million | GBX23.30 Million |
| EBIT | GBX11.34 Million | GBX12.13 Million | GBX12.88 Million | GBX13.84 Million | GBX17.96 Million |
| Interest Expense | GBX6.10 Million | GBX5.32 Million | GBX5.32 Million | GBX4.77 Million | GBX4.96 Million |
| Income Before Tax | GBX5.24 Million | GBX7.55 Million | GBX7.55 Million | GBX10.42 Million | GBX13.01 Million |
| Income Tax Expense | GBX3.80 Million | GBX3.44 Million | GBX3.44 Million | GBX3.16 Million | GBX4.10 Million |
| Net Income | GBX1.41 Million | GBX4.11 Million | GBX4.11 Million | GBX7.25 Million | GBX5.99 Million |
OPG Power Venture Plc Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes OPG Power Venture Plc's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | GBX229.47 Million | GBX272.94 Million | GBX253.78 Million | GBX256.06 Million | GBX255.50 Million |
| Total Current Assets | GBX65.13 Million | GBX94.67 Million | GBX64.52 Million | GBX70.09 Million | GBX74.52 Million |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | GBX5.86 Million | GBX9.89 Million | GBX4.79 Million | GBX18.27 Million | GBX13.25 Million |
| Net Receivables | GBX21.01 Million | GBX45.38 Million | GBX33.06 Million | GBX8.61 Million | GBX15.96 Million |
| Inventory | GBX5.40 Million | GBX18.74 Million | GBX7.72 Million | GBX10.47 Million | GBX12.19 Million |
| Property, Plant & Equipment | — | — | — | GBX173.41 Million | GBX172.72 Million |
| Goodwill | — | — | — | — | — |
| Total Liabilities | GBX64.61 Million | GBX102.46 Million | GBX82.15 Million | GBX85.99 Million | GBX93.93 Million |
| Total Current Liabilities | GBX34.26 Million | GBX61.35 Million | GBX55.52 Million | GBX38.41 Million | GBX38.23 Million |
| Long-term Debt | GBX8.32 Million | GBX19.61 Million | GBX7.10 Million | GBX29.89 Million | GBX42.10 Million |
| Net Debt | GBX-4.87 Million | GBX16.92 Million | GBX29.28 Million | GBX35.59 Million | GBX37.69 Million |
| Total Stockholder Equity | GBX164.85 Million | GBX170.47 Million | GBX170.76 Million | GBX169.19 Million | GBX160.69 Million |
| Retained Earnings | GBX60.68 Million | GBX59.27 Million | GBX55.16 Million | GBX47.90 Million | GBX41.91 Million |
OPG Power Venture Plc Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how OPG Power Venture Plc generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | GBX22.33 Million | GBX20.83 Million | GBX-1.22 Million | GBX16.33 Million | GBX40.17 Million |
| Capital Expenditures | GBX3.56 Million | GBX3.56 Million | GBX1.11 Million | GBX3.53 Million | GBX506.22K |
| Free Cash Flow | GBX18.77 Million | GBX17.27 Million | GBX-2.33 Million | GBX12.80 Million | GBX39.66 Million |
| Investing Cash Flow | GBX9.19 Million | GBX-229.71K | GBX13.37 Million | GBX-9.22 Million | GBX-29.55 Million |
| Financing Cash Flow | GBX-24.25 Million | GBX-9.53 Million | GBX-16.61 Million | GBX-8.44 Million | GBX-11.77 Million |
| Dividends Paid | — | — | — | — | — |
| Stock-Based Compensation | — | — | GBX0.00 | GBX194.78K | GBX535.25K |
| Depreciation | GBX5.70 Million | GBX5.52 Million | GBX5.70 Million | GBX5.33 Million | GBX5.71 Million |
| Change in Cash | GBX7.27 Million | GBX8.39 Million | GBX-4.37 Million | GBX-1.23 Million | GBX5.48 Million |
OPG Power Venture Plc Earnings History — EPS Actual vs. Analyst Estimates
Track OPG Power Venture Plc's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Dec 03, 2025 | 0.00 | 0.00 | — |
| Sep 02, 2025 | 0.00 | 0.00 | — |
| Dec 20, 2024 | 0.01 | 0.00 | — |
| Dec 07, 2022 | 0.00 | 0.00 | — |
| Sep 30, 2022 | 0.01 | 0.00 | — |
| Dec 08, 2021 | 0.01 | 0.00 | — |
| Sep 28, 2021 | 0.01 | — | — |
| Oct 22, 2020 | 0.01 | 0.00 | — |