Phoenix Spree Deutschland Ltd Net Assets

Latest as of December 2025: GBX271.08 Million GBX ≈ $32.98K USD

Phoenix Spree Deutschland Ltd net assets. Based on the latest financial reports, Phoenix Spree Deutschland Ltd (PSDL) has net assets worth GBX271.08 Million GBX (≈ $32.98K USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX586.51 Million ≈ $71.36K USD) and total liabilities (GBX315.43 Million ≈ $38.38K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Phoenix Spree Deutschland Ltd annual equity growth to track the company's year-over-year net asset growth rate.

Key Net Assets Metrics

Metric Value
Current Net Assets GBX271.08 Million
% of Total Assets 46.22%
Annual Growth Rate 10.93%
5-Year Change -38.89%
10-Year Change 15.23%
Growth Volatility 25.29

Net Assets of Phoenix Spree Deutschland Ltd (2012–2025)

Net assets of Phoenix Spree Deutschland Ltd from 2012 to 2025. This chart illustrates how Phoenix Spree Deutschland Ltd's net assets have evolved over time, based on quarterly financial data. See Phoenix Spree Deutschland Ltd balance sheet independence to measure how much of total assets are equity-financed.

Annual Net Assets for Phoenix Spree Deutschland Ltd (2012–2025)

The table below shows the annual net assets of Phoenix Spree Deutschland Ltd from 2012 to 2025. For live market cap and overall valuation, see PSDL market cap overview.

Year Net Assets Change
2025-12-31 GBX271.08 Million
≈ $32.98K
-2.33%
2024-12-31 GBX277.54 Million
≈ $33.77K
-12.62%
2023-12-31 GBX317.63 Million
≈ $38.65K
-23.72%
2022-12-31 GBX416.39 Million
≈ $50.66K
-6.14%
2021-12-31 GBX443.63 Million
≈ $53.98K
+2.23%
2020-12-31 GBX433.96 Million
≈ $52.80K
+4.09%
2019-12-31 GBX416.90 Million
≈ $50.72K
+1.72%
2018-12-31 GBX409.85 Million
≈ $49.87K
+11.39%
2017-12-31 GBX367.94 Million
≈ $44.77K
+56.40%
2016-12-31 GBX235.26 Million
≈ $28.62K
+55.63%
2015-12-31 GBX151.16 Million
≈ $18.39K
+50.72%
2014-12-31 GBX100.29 Million
≈ $12.20K
+10.34%
2013-12-31 GBX90.90 Million
≈ $11.06K
+29.13%
2012-12-31 GBX70.39 Million
≈ $8.56K
--

Equity Component Analysis

This analysis shows how different components contribute to Phoenix Spree Deutschland Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 1433.1% over the analyzed period, indicating profitable operations and earnings retention.

Phoenix Spree Deutschland Ltd Net Assets Breakdown (December 2025)

Phoenix Spree Deutschland Ltd net assets breakdown by equity component as of December 2025.

Component Amount Percentage
Retained Earnings GBX110.63 Million 41.01%
Common Stock GBX196.58 Million 72.87%
Total Equity GBX269.76 Million 100.00%

Phoenix Spree Deutschland Ltd Competitors by Market Cap

The table below lists competitors of Phoenix Spree Deutschland Ltd ranked by their market capitalization.

Company Market Cap
Range International Ltd
AU:RAN
$1.33 Million
Nexalin Technology Inc.
NASDAQ:NXL
$1.33 Million
LIQUID AVATAR TECHNO.INC.
F:4T5
$1.33 Million
Aptitude Software Group PLC
LSE:APTD
$1.33 Million
Foxtons Group Plc
LSE:FOXT
$1.32 Million
Astron Paper & Board Mill Limited
NSE:ASTRON
$1.32 Million
Vault Strategic Mining Corp.
V:KNOX
$1.32 Million
MUZHU MINING LTD
F:Y33
$1.32 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Phoenix Spree Deutschland Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 276,172,000 to 269,756,000, a change of -6,416,000 (-2.3%).
  • Net loss of 6,416,000 reduced equity.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income GBX-6.42 Million -2.38%
Total Change GBX- -2.32%

Book Value vs Market Value Analysis

This analysis compares Phoenix Spree Deutschland Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 43.57x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 76.62x to 43.57x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2012-12-31 GBX1.67 GBX128.00 x
2013-12-31 GBX1.93 GBX128.00 x
2014-12-31 GBX1.98 GBX128.00 x
2015-12-31 GBX2.11 GBX128.00 x
2016-12-31 GBX2.56 GBX128.00 x
2017-12-31 GBX3.66 GBX128.00 x
2018-12-31 GBX4.12 GBX128.00 x
2019-12-31 GBX4.05 GBX128.00 x
2020-12-31 GBX4.35 GBX128.00 x
2021-12-31 GBX4.63 GBX128.00 x
2022-12-31 GBX4.48 GBX128.00 x
2023-12-31 GBX3.43 GBX128.00 x
2024-12-31 GBX3.01 GBX128.00 x
2025-12-31 GBX2.94 GBX128.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Phoenix Spree Deutschland Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -2.38%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -123.84%
  • • Asset Turnover: 0.01x
  • • Equity Multiplier: 2.17x
  • Recent ROE (-2.38%) is below the historical average (5.05%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2012 20.06% 66.08% 0.15x 1.96x GBX7.08 Million
2013 9.99% 50.65% 0.12x 1.69x GBX-12.00K
2014 7.32% 111.69% 0.04x 1.59x GBX-2.68 Million
2015 6.54% 80.54% 0.04x 2.02x GBX-5.13 Million
2016 15.79% 232.20% 0.04x 1.93x GBX13.57 Million
2017 30.46% 471.28% 0.04x 1.79x GBX74.92 Million
2018 11.06% 198.82% 0.03x 1.68x GBX4.31 Million
2019 5.39% 98.64% 0.03x 1.90x GBX-19.10 Million
2020 6.92% 124.64% 0.03x 1.90x GBX-13.25 Million
2021 8.48% 144.67% 0.03x 1.88x GBX-6.69 Million
2022 -3.74% -59.52% 0.03x 1.97x GBX-56.75 Million
2023 -31.14% 0.00% -0.13x 2.25x GBX-129.62 Million
2024 -14.08% 0.00% -0.03x 2.22x GBX-66.51 Million
2025 -2.38% -123.84% 0.01x 2.17x GBX-33.39 Million

Industry Comparison

This section compares Phoenix Spree Deutschland Ltd's net assets metrics with peer companies in the Real Estate Services industry.

Industry Context

  • Industry: Real Estate Services
  • Average net assets among peers: $125,911,398
  • Average return on equity (ROE) among peers: 8.47%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Phoenix Spree Deutschland Ltd (PSDL) GBX271.08 Million 20.06% 1.16x $1.32 Million
Alina Holdings PLC (ALNA) $6.10 Million -2.56% 0.15x $26.93K
Cardiff Property PLC (CDFF) $15.55 Million 9.90% 0.09x $3.32K
Fletcher King Plc (FLK) $2.90 Million 13.57% 0.62x $39.29K
Foxtons Group Plc (FOXT) $122.67 Million 7.44% 0.84x $1.32 Million
First Property Group plc (FPO) $47.32 Million 4.52% 0.66x $292.31K
GRIT Real Estate Income Group (GR1T) $942.01K -6.03% 0.02x $388.80K
Grainger PLC (GRI) $121.11 Million 17.24% 2.21x $16.33 Million
Globalworth REIT (GWI) $120.28 Million 11.51% 0.38x $470.35 Million
Helical Bar Plc (HLCL) $71.06 Million 15.00% 2.79x $2.79 Million
IWG PLC (IWG) $751.20 Million 14.07% 3.55x $21.73 Million

About Phoenix Spree Deutschland Ltd

LSE:PSDL UK Real Estate Services
Market Cap
$1.32 Million
GBX10.88 Billion GBX
Market Cap Rank
#30462 Global
#759 in UK
Share Price
GBX128.00
Change (1 day)
-2.29%
52-Week Range
GBX128.00 - GBX178.00
All Time High
GBX402.09
About

Phoenix Spree Deutschland Limited is a public limited company incorporated in Jersey, Channel Islands under the Companies (Jersey) Law 1991 (as amended). The Company has a listing on the Official List of the Financial Conduct Authority and was originally admitted to the premium segment of the Main Market of the London Stock Exchange on 15 June 2015. Following shareholder approval at the EGM of th… Read more