PZ Cussons PLC (PZC) - Net Assets
Based on the latest financial reports, PZ Cussons PLC (PZC) has net assets worth GBX233.80 Million GBX (≈ $28.45K USD) as of November 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX644.30 Million ≈ $78.39K USD) and total liabilities (GBX410.50 Million ≈ $49.95K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how resilient are PZ Cussons PLC's assets to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX233.80 Million |
| % of Total Assets | 36.29% |
| Annual Growth Rate | 1.37% |
| 5-Year Change | -42.53% |
| 10-Year Change | -61.17% |
| Growth Volatility | 11.78 |
PZ Cussons PLC - Net Assets Trend (1986–2025)
This chart illustrates how PZ Cussons PLC's net assets have evolved over time, based on quarterly financial data. Also explore how large is PZ Cussons PLC's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for PZ Cussons PLC (1986–2025)
The table below shows the annual net assets of PZ Cussons PLC from 1986 to 2025. For live valuation and market cap data, see PZC stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-05-31 | GBX213.50 Million ≈ $25.98K |
-9.23% |
| 2024-05-31 | GBX235.20 Million ≈ $28.62K |
-44.28% |
| 2023-05-31 | GBX422.10 Million ≈ $51.36K |
-5.97% |
| 2022-05-31 | GBX448.90 Million ≈ $54.62K |
+20.83% |
| 2021-05-31 | GBX371.50 Million ≈ $45.20K |
-11.80% |
| 2020-05-31 | GBX421.20 Million ≈ $51.25K |
-6.67% |
| 2019-05-31 | GBX451.30 Million ≈ $54.91K |
-2.72% |
| 2018-05-31 | GBX463.90 Million ≈ $56.44K |
-4.13% |
| 2017-05-31 | GBX483.90 Million ≈ $58.88K |
-12.00% |
| 2016-05-31 | GBX549.90 Million ≈ $66.91K |
+10.64% |
| 2015-05-31 | GBX497.00 Million ≈ $60.47K |
-7.35% |
| 2014-05-31 | GBX536.40 Million ≈ $65.26K |
-1.81% |
| 2013-05-31 | GBX546.30 Million ≈ $66.47K |
+5.16% |
| 2012-05-31 | GBX519.50 Million ≈ $63.21K |
-2.92% |
| 2011-05-31 | GBX535.10 Million ≈ $65.11K |
+2.49% |
| 2010-05-31 | GBX522.10 Million ≈ $63.52K |
+16.07% |
| 2009-05-31 | GBX449.80 Million ≈ $54.73K |
+10.82% |
| 2008-05-31 | GBX405.90 Million ≈ $49.39K |
+12.94% |
| 2007-05-31 | GBX359.40 Million ≈ $43.73K |
+6.21% |
| 2006-05-31 | GBX338.40 Million ≈ $41.17K |
+3.17% |
| 2005-05-31 | GBX328.00 Million ≈ $39.91K |
+7.24% |
| 2004-05-31 | GBX305.85 Million ≈ $37.21K |
+5.73% |
| 2003-05-31 | GBX289.28 Million ≈ $35.20K |
-5.11% |
| 2002-05-31 | GBX304.84 Million ≈ $37.09K |
+0.32% |
| 2001-05-31 | GBX303.88 Million ≈ $36.97K |
+0.47% |
| 2000-05-31 | GBX302.45 Million ≈ $36.80K |
+21.61% |
| 1999-05-31 | GBX248.71 Million ≈ $30.26K |
+11.95% |
| 1998-05-31 | GBX222.17 Million ≈ $27.03K |
-3.20% |
| 1997-05-31 | GBX229.52 Million ≈ $27.93K |
-4.40% |
| 1996-05-31 | GBX240.08 Million ≈ $29.21K |
+7.73% |
| 1995-05-31 | GBX222.86 Million ≈ $27.12K |
-4.92% |
| 1994-05-31 | GBX234.40 Million ≈ $28.52K |
+13.57% |
| 1993-05-31 | GBX206.40 Million ≈ $25.11K |
+8.69% |
| 1992-05-31 | GBX189.90 Million ≈ $23.10K |
-2.12% |
| 1991-05-31 | GBX194.01 Million ≈ $23.61K |
+1.27% |
| 1990-05-31 | GBX191.59 Million ≈ $23.31K |
+2.70% |
| 1989-05-31 | GBX186.56 Million ≈ $22.70K |
+24.81% |
| 1988-05-31 | GBX149.47 Million ≈ $18.19K |
+5.46% |
| 1987-05-31 | GBX141.73 Million ≈ $17.24K |
+13.07% |
| 1986-05-31 | GBX125.35 Million ≈ $15.25K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to PZ Cussons PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 293.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (May 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX399.60 Million | 181.88% |
| Common Stock | GBX4.30 Million | 1.96% |
| Other Comprehensive Income | GBX-152.20 Million | -69.28% |
| Total Equity | GBX219.70 Million | 100.00% |
PZ Cussons PLC Competitors by Market Cap
The table below lists competitors of PZ Cussons PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sherpa II Holdings Corp
V:SHRP
|
$3.93 Million |
|
Jet.AI Inc.
NASDAQ:JTAI
|
$3.93 Million |
|
Inix Technologies Holdings Bhd
KLSE:0094
|
$3.94 Million |
|
International Lithium Corp
V:ILC
|
$3.94 Million |
|
Alakasa Industrindo Tbk
JK:ALKA
|
$3.93 Million |
|
GENETIC ANALYSIS NK -60
F:8V8
|
$3.92 Million |
|
Vnsteel Vicasa JSC
VN:VCA
|
$3.92 Million |
|
McChip Resources Inc
V:MCS
|
$3.92 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PZ Cussons PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 242,300,000 to 219,700,000, a change of -22,600,000 (-9.3%).
- Net loss of 5,800,000 reduced equity.
- Dividend payments of 15,100,000 reduced retained earnings.
- Other comprehensive income increased equity by 600,000.
- Other factors decreased equity by 2,300,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-5.80 Million | -2.64% |
| Dividends Paid | GBX15.10 Million | -6.87% |
| Other Comprehensive Income | GBX600.00K | +0.27% |
| Other Changes | GBX-2.30 Million | -1.05% |
| Total Change | GBX- | -9.33% |
Book Value vs Market Value Analysis
This analysis compares PZ Cussons PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 147.08x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 315.87x to 147.08x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1986-05-31 | GBX0.24 | GBX76.80 | x |
| 1987-05-31 | GBX0.28 | GBX76.80 | x |
| 1988-05-31 | GBX0.29 | GBX76.80 | x |
| 1989-05-31 | GBX0.37 | GBX76.80 | x |
| 1990-05-31 | GBX0.38 | GBX76.80 | x |
| 1991-05-31 | GBX0.38 | GBX76.80 | x |
| 1992-05-31 | GBX0.38 | GBX76.80 | x |
| 1993-05-31 | GBX0.41 | GBX76.80 | x |
| 1994-05-31 | GBX0.46 | GBX76.80 | x |
| 1995-05-31 | GBX0.44 | GBX76.80 | x |
| 1996-05-31 | GBX0.47 | GBX76.80 | x |
| 1997-05-31 | GBX0.45 | GBX76.80 | x |
| 1998-05-31 | GBX0.44 | GBX76.80 | x |
| 1999-05-31 | GBX0.50 | GBX76.80 | x |
| 2000-05-31 | GBX0.53 | GBX76.80 | x |
| 2001-05-31 | GBX0.54 | GBX76.80 | x |
| 2002-05-31 | GBX0.60 | GBX76.80 | x |
| 2003-05-31 | GBX0.59 | GBX76.80 | x |
| 2004-05-31 | GBX0.64 | GBX76.80 | x |
| 2005-05-31 | GBX0.68 | GBX76.80 | x |
| 2006-05-31 | GBX0.68 | GBX76.80 | x |
| 2007-05-31 | GBX0.73 | GBX76.80 | x |
| 2008-05-31 | GBX0.81 | GBX76.80 | x |
| 2009-05-31 | GBX0.91 | GBX76.80 | x |
| 2010-05-31 | GBX1.05 | GBX76.80 | x |
| 2011-05-31 | GBX1.10 | GBX76.80 | x |
| 2012-05-31 | GBX1.06 | GBX76.80 | x |
| 2013-05-31 | GBX1.12 | GBX76.80 | x |
| 2014-05-31 | GBX1.14 | GBX76.80 | x |
| 2015-05-31 | GBX1.08 | GBX76.80 | x |
| 2016-05-31 | GBX1.20 | GBX76.80 | x |
| 2017-05-31 | GBX1.08 | GBX76.80 | x |
| 2018-05-31 | GBX1.04 | GBX76.80 | x |
| 2019-05-31 | GBX1.01 | GBX76.80 | x |
| 2020-05-31 | GBX0.95 | GBX76.80 | x |
| 2021-05-31 | GBX0.84 | GBX76.80 | x |
| 2022-05-31 | GBX1.01 | GBX76.80 | x |
| 2023-05-31 | GBX0.94 | GBX76.80 | x |
| 2024-05-31 | GBX0.58 | GBX76.80 | x |
| 2025-05-31 | GBX0.52 | GBX76.80 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PZ Cussons PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -2.64%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1.13%
- • Asset Turnover: 0.84x
- • Equity Multiplier: 2.80x
- Recent ROE (-2.64%) is below the historical average (9.88%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1986 | 18.34% | 8.75% | 0.96x | 2.18x | GBX9.62 Million |
| 1987 | 15.96% | 10.12% | 0.81x | 1.96x | GBX7.86 Million |
| 1988 | 10.55% | 7.73% | 0.74x | 1.85x | GBX773.00K |
| 1989 | 8.67% | 7.33% | 0.68x | 1.73x | GBX-2.32 Million |
| 1990 | 8.50% | 6.78% | 0.73x | 1.72x | GBX-2.69 Million |
| 1991 | 8.08% | 6.83% | 0.70x | 1.69x | GBX-3.50 Million |
| 1992 | 9.38% | 7.39% | 0.74x | 1.73x | GBX-1.11 Million |
| 1993 | 8.22% | 6.84% | 0.71x | 1.68x | GBX-3.47 Million |
| 1994 | 8.34% | 6.80% | 0.71x | 1.73x | GBX-3.61 Million |
| 1995 | 7.75% | 5.62% | 0.78x | 1.77x | GBX-4.67 Million |
| 1996 | 8.53% | 5.21% | 0.91x | 1.79x | GBX-3.26 Million |
| 1997 | 9.92% | 6.06% | 0.94x | 1.74x | GBX-176.60K |
| 1998 | 11.09% | 6.50% | 0.93x | 1.84x | GBX2.28 Million |
| 1999 | 7.90% | 5.24% | 0.93x | 1.62x | GBX-4.98 Million |
| 2000 | 11.61% | 7.08% | 0.92x | 1.77x | GBX4.02 Million |
| 2001 | 10.77% | 6.71% | 0.89x | 1.81x | GBX1.95 Million |
| 2002 | 11.14% | 6.60% | 0.97x | 1.74x | GBX2.98 Million |
| 2003 | 12.16% | 6.56% | 1.07x | 1.73x | GBX5.43 Million |
| 2004 | 14.31% | 8.36% | 1.05x | 1.62x | GBX11.52 Million |
| 2005 | 9.90% | 6.00% | 0.96x | 1.72x | GBX-300.00K |
| 2006 | 12.12% | 6.56% | 1.04x | 1.78x | GBX6.20 Million |
| 2007 | 13.60% | 7.34% | 1.07x | 1.73x | GBX11.22 Million |
| 2008 | 13.48% | 7.11% | 0.94x | 2.02x | GBX12.13 Million |
| 2009 | 12.72% | 6.34% | 1.04x | 1.93x | GBX10.61 Million |
| 2010 | 14.01% | 8.26% | 0.89x | 1.91x | GBX18.22 Million |
| 2011 | 14.85% | 8.58% | 0.87x | 1.98x | GBX23.00 Million |
| 2012 | 7.51% | 4.01% | 0.92x | 2.03x | GBX-11.43 Million |
| 2013 | 13.13% | 7.14% | 0.87x | 2.10x | GBX15.03 Million |
| 2014 | 18.88% | 10.61% | 0.86x | 2.07x | GBX43.00 Million |
| 2015 | 11.56% | 6.40% | 0.75x | 2.41x | GBX7.08 Million |
| 2016 | 13.45% | 8.24% | 0.70x | 2.32x | GBX17.36 Million |
| 2017 | 14.26% | 7.93% | 0.72x | 2.48x | GBX19.19 Million |
| 2018 | 10.97% | 6.45% | 0.73x | 2.33x | GBX4.21 Million |
| 2019 | 6.18% | 4.33% | 0.64x | 2.24x | GBX-16.11 Million |
| 2020 | 2.58% | 1.74% | 0.69x | 2.16x | GBX-29.38 Million |
| 2021 | 10.46% | 6.12% | 0.77x | 2.21x | GBX1.63 Million |
| 2022 | 11.22% | 8.08% | 0.63x | 2.21x | GBX5.20 Million |
| 2023 | 9.20% | 5.55% | 0.66x | 2.50x | GBX-3.16 Million |
| 2024 | -23.52% | -10.80% | 0.81x | 2.68x | GBX-81.23 Million |
| 2025 | -2.64% | -1.13% | 0.84x | 2.80x | GBX-27.77 Million |
Industry Comparison
This section compares PZ Cussons PLC's net assets metrics with peer companies in the Household & Personal Products industry.
Industry Context
- Industry: Household & Personal Products
- Average net assets among peers: $1,034,821,670
- Average return on equity (ROE) among peers: 14.59%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PZ Cussons PLC (PZC) | GBX233.80 Million | 18.34% | 1.76x | $3.93 Million |
| Cel AI PLC (CLAI) | $-83.24K | 0.00% | 0.00x | $87.49K |
| Creightons Plc (CRL) | $7.14 Million | 7.85% | 0.50x | $179.26K |
| McBride plc (MCB) | $51.40 Million | 32.30% | 4.90x | $3.30 Million |
| Revolution Beauty Group PLC (REVB) | $-17.06 Million | 0.00% | 0.00x | $368.25K |
| Reckitt Benckiser Group PLC (RKT) | $2.38 Billion | 39.33% | 1.46x | $386.42 Million |
| Unilever PLC (ULVR) | $5.76 Billion | 14.52% | 1.62x | $1.17 Billion |
| Venture Life Group PLC (VLG) | $75.66 Million | 0.69% | 0.66x | $837.60K |
| Warpaint London PLC (W7L) | $14.28 Million | 22.00% | 0.31x | $1.74 Million |
About PZ Cussons PLC
PZ Cussons plc manufactures, distributes, markets, and sells baby, beauty, and hygiene products in Europe, the Asia Pacific, the Americas, and Africa. The company offers toiletries, pharmaceuticals, electrical goods, edible oils, fats and spreads, nutritional products, shampoos, body washes, toothpastes, toothbrushes, skin and hair care products, food pouches, cereals, snacks, flavors, and fragra… Read more