Rockhopper Exploration (RKH) - Net Assets
Based on the latest financial reports, Rockhopper Exploration (RKH) has net assets worth GBX347.34 Million GBX (≈ $42.26K USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX550.95 Million ≈ $67.03K USD) and total liabilities (GBX203.61 Million ≈ $24.77K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check RKH strategic asset allocation to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX347.34 Million |
| % of Total Assets | 63.04% |
| Annual Growth Rate | 26.67% |
| 5-Year Change | 124.78% |
| 10-Year Change | -18.65% |
| Growth Volatility | 291.03 |
Rockhopper Exploration - Net Assets Trend (2005–2025)
This chart illustrates how Rockhopper Exploration's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see RKH market cap overview.
Annual Net Assets for Rockhopper Exploration (2005–2025)
The table below shows the annual net assets of Rockhopper Exploration from 2005 to 2025. Also explore Rockhopper Exploration equity growth rate to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | GBX347.34 Million ≈ $42.26K |
+39.84% |
| 2024-12-31 | GBX248.38 Million ≈ $30.22K |
+24.11% |
| 2023-12-31 | GBX200.12 Million ≈ $24.35K |
-0.17% |
| 2022-12-31 | GBX200.47 Million ≈ $24.39K |
+29.73% |
| 2021-12-31 | GBX154.52 Million ≈ $18.80K |
-3.77% |
| 2020-12-31 | GBX160.57 Million ≈ $19.54K |
-59.46% |
| 2019-12-31 | GBX396.11 Million ≈ $48.20K |
-4.63% |
| 2018-12-31 | GBX415.34 Million ≈ $50.54K |
-1.25% |
| 2017-12-31 | GBX420.60 Million ≈ $51.17K |
-1.50% |
| 2016-12-31 | GBX426.99 Million ≈ $51.95K |
+62.83% |
| 2015-12-31 | GBX262.23 Million ≈ $31.91K |
+2.82% |
| 2014-12-31 | GBX255.04 Million ≈ $31.03K |
+0.23% |
| 2014-03-31 | GBX254.46 Million ≈ $30.96K |
-23.33% |
| 2013-03-31 | GBX331.90 Million ≈ $40.38K |
-18.29% |
| 2012-03-31 | GBX406.21 Million ≈ $49.42K |
+4.60% |
| 2011-03-31 | GBX388.35 Million ≈ $47.25K |
+388.20% |
| 2010-03-31 | GBX79.55 Million ≈ $9.68K |
+1018.19% |
| 2009-03-31 | GBX7.11 Million ≈ $865.57 |
-75.00% |
| 2008-03-31 | GBX28.46 Million ≈ $3.46K |
-3.21% |
| 2007-03-31 | GBX29.40 Million ≈ $3.58K |
+13.39% |
| 2006-03-31 | GBX25.93 Million ≈ $3.16K |
+909.02% |
| 2005-03-31 | GBX2.57 Million ≈ $312.70 |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Rockhopper Exploration's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 14138440600.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX141.16 Million | 40.64% |
| Common Stock | GBX12.21 Million | 3.52% |
| Other Comprehensive Income | GBX181.88 Million | 52.36% |
| Other Components | GBX12.08 Million | 3.48% |
| Total Equity | GBX347.34 Million | 100.00% |
Rockhopper Exploration Competitors by Market Cap
The table below lists competitors of Rockhopper Exploration ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
DTI Group Ltd
AU:DTI
|
$6.97 Million |
|
Tigi Ltd
TA:TIGI
|
$6.98 Million |
|
Multi Ways Holdings Ltd
NYSE MKT:MWG
|
$6.98 Million |
|
UET United Electronic Technology AG
XETRA:CFC
|
$6.98 Million |
|
Spago Nanomedical AB
ST:SPAGO
|
$6.96 Million |
|
Nisun International Enterprise Development Group Co Ltd
NASDAQ:NISN
|
$6.96 Million |
|
SUPERNOVA METALS CORP.
F:A1S
|
$6.95 Million |
|
Evolva Holding SA
SW:EVE
|
$6.95 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Rockhopper Exploration's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 248,377,000 to 347,339,489, a change of 98,962,489 (39.8%).
- Net loss of 40,513,519 reduced equity.
- New share issuances of 135,217,000 increased equity.
- Other comprehensive income increased equity by 181,884,236.
- Other factors decreased equity by 177,625,228.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-40.51 Million | -11.66% |
| Share Issuances | GBX135.22 Million | +38.93% |
| Other Comprehensive Income | GBX181.88 Million | +52.36% |
| Other Changes | GBX-177.63 Million | -51.14% |
| Total Change | GBX- | 39.84% |
Book Value vs Market Value Analysis
This analysis compares Rockhopper Exploration's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 123.82x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 1861.07x to 123.82x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-03-31 | GBX0.04 | GBX66.60 | x |
| 2006-03-31 | GBX0.44 | GBX66.60 | x |
| 2007-03-31 | GBX0.41 | GBX66.60 | x |
| 2008-03-31 | GBX0.38 | GBX66.60 | x |
| 2009-03-31 | GBX0.09 | GBX66.60 | x |
| 2010-03-31 | GBX0.69 | GBX66.60 | x |
| 2011-03-31 | GBX1.81 | GBX66.60 | x |
| 2012-03-31 | GBX1.50 | GBX66.60 | x |
| 2013-03-31 | GBX1.17 | GBX66.60 | x |
| 2014-03-31 | GBX0.90 | GBX66.60 | x |
| 2014-12-31 | GBX0.88 | GBX66.60 | x |
| 2015-12-31 | GBX0.89 | GBX66.60 | x |
| 2016-12-31 | GBX0.96 | GBX66.60 | x |
| 2017-12-31 | GBX0.92 | GBX66.60 | x |
| 2018-12-31 | GBX0.91 | GBX66.60 | x |
| 2019-12-31 | GBX0.87 | GBX66.60 | x |
| 2020-12-31 | GBX0.35 | GBX66.60 | x |
| 2021-12-31 | GBX0.34 | GBX66.60 | x |
| 2022-12-31 | GBX0.38 | GBX66.60 | x |
| 2023-12-31 | GBX0.34 | GBX66.60 | x |
| 2024-12-31 | GBX0.38 | GBX66.60 | x |
| 2025-12-31 | GBX0.54 | GBX66.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Rockhopper Exploration utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -11.66%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.59x
- Recent ROE (-11.66%) is above the historical average (-14.05%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | -8.68% | 0.00% | 0.00x | 1.08x | GBX-480.01K |
| 2006 | -4.71% | 0.00% | 0.00x | 1.00x | GBX-3.82 Million |
| 2007 | -4.81% | 0.00% | 0.00x | 1.05x | GBX-4.35 Million |
| 2008 | -5.17% | 0.00% | 0.00x | 1.04x | GBX-4.32 Million |
| 2009 | -72.28% | 0.00% | 0.00x | 1.16x | GBX-5.85 Million |
| 2010 | -9.67% | 0.00% | 0.00x | 1.01x | GBX-15.65 Million |
| 2011 | -22.45% | 0.00% | 0.00x | 1.03x | GBX-126.02 Million |
| 2012 | -13.24% | 0.00% | 0.00x | 1.02x | GBX-94.40 Million |
| 2013 | -22.67% | -1262.87% | 0.01x | 1.36x | GBX-108.43 Million |
| 2014 | -30.76% | 0.00% | 0.00x | 1.59x | GBX-103.72 Million |
| 2014 | -3.97% | -397.28% | 0.01x | 1.71x | GBX-35.62 Million |
| 2015 | 4.08% | 269.74% | 0.01x | 1.52x | GBX-15.53 Million |
| 2016 | 22.96% | 1321.88% | 0.01x | 1.30x | GBX55.34 Million |
| 2017 | -1.46% | -59.02% | 0.02x | 1.26x | GBX-48.20 Million |
| 2018 | -1.72% | -67.40% | 0.02x | 1.26x | GBX-48.67 Million |
| 2019 | -5.21% | -199.76% | 0.02x | 1.29x | GBX-60.24 Million |
| 2020 | -147.29% | -8587.65% | 0.01x | 1.63x | GBX-252.56 Million |
| 2021 | -5.02% | -924.79% | 0.00x | 1.67x | GBX-23.21 Million |
| 2022 | 17.73% | 5451.69% | 0.00x | 1.32x | GBX15.50 Million |
| 2023 | -2.27% | 0.00% | 0.00x | 1.34x | GBX-24.56 Million |
| 2024 | 19.17% | 0.00% | 0.00x | 1.43x | GBX22.77 Million |
| 2025 | -11.66% | 0.00% | 0.00x | 1.59x | GBX-75.25 Million |
Industry Comparison
This section compares Rockhopper Exploration's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $37,727,782
- Average return on equity (ROE) among peers: -17.68%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Rockhopper Exploration (RKH) | GBX347.34 Million | -8.68% | 0.59x | $6.97 Million |
| Afentra PLC (AET) | $58.89 Million | -8.55% | 0.02x | $2.58 Million |
| Aminex PLC (AEX) | $20.47 Million | 6.02% | 0.33x | $1.06 Million |
| Angus Energy PLC (ANGS) | $12.44 Million | -40.55% | 0.33x | $129.12K |
| Ascent Resources plc (AST) | $38.56 Million | -5.11% | 0.05x | $466.40 |
| Block Energy PLC (BLOE) | $20.94 Million | -16.64% | 0.07x | $126.68K |
| Borders & Southern Petroleum plc (BOR) | $21.55 Million | -1.17% | 0.00x | $1.21 Million |
| Cadogan Petroleum plc (CAD) | $55.03 Million | -42.27% | 0.34x | $122.22K |
| Challenger Energy Group PLC (CEG) | $62.02 Million | -5.36% | 0.01x | $331.01K |
| Chariot Oil & Gas Limited (CHAR) | $87.66 Million | -63.22% | 0.03x | $966.39K |
| Clontarf Energy Plc (CLON) | $-271.62K | 0.00% | 0.00x | $16.95K |
About Rockhopper Exploration
Rockhopper Exploration plc, an oil and gas exploration and production company, engages in the exploration, appraisal, and development of oil and gas acreage. It has operations in the Falkland Islands, the Greater Mediterranean, the Ombrina Mare Arbitration, the United Kingdom, and Italy. The company was incorporated in 2004 and is headquartered in Wiltshire, the United Kingdom.