Union Jack Oil plc (UJO) - Net Assets
Based on the latest financial reports, Union Jack Oil plc (UJO) has net assets worth GBX21.38 Million GBX (≈ $2.60K USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX23.54 Million ≈ $2.86K USD) and total liabilities (GBX2.16 Million ≈ $263.10 USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check UJO asset liquidity ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX21.38 Million |
| % of Total Assets | 90.82% |
| Annual Growth Rate | 37.48% |
| 5-Year Change | 20.9% |
| 10-Year Change | 419.87% |
| Growth Volatility | 96.69 |
Union Jack Oil plc - Net Assets Trend (2012–2024)
This chart illustrates how Union Jack Oil plc's net assets have evolved over time, based on quarterly financial data. Also explore Union Jack Oil plc total assets for the complete picture of this company's asset base.
Annual Net Assets for Union Jack Oil plc (2012–2024)
The table below shows the annual net assets of Union Jack Oil plc from 2012 to 2024. For live valuation and market cap data, see UJO market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | GBX21.87 Million ≈ $2.66K |
-0.12% |
| 2023-12-31 | GBX21.90 Million ≈ $2.66K |
-4.82% |
| 2022-12-31 | GBX23.01 Million ≈ $2.80K |
+13.86% |
| 2021-12-31 | GBX20.21 Million ≈ $2.46K |
+11.70% |
| 2020-12-31 | GBX18.09 Million ≈ $2.20K |
+35.17% |
| 2019-12-31 | GBX13.38 Million ≈ $1.63K |
+102.51% |
| 2018-12-31 | GBX6.61 Million ≈ $804.07 |
+48.59% |
| 2017-12-31 | GBX4.45 Million ≈ $541.14 |
+12.35% |
| 2016-12-31 | GBX3.96 Million ≈ $481.66 |
-5.90% |
| 2015-12-31 | GBX4.21 Million ≈ $511.87 |
+2.64% |
| 2014-12-31 | GBX4.10 Million ≈ $498.69 |
+354.95% |
| 2013-12-31 | GBX900.91K ≈ $109.61 |
+87.85% |
| 2012-12-31 | GBX479.59K ≈ $58.35 |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Union Jack Oil plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1552281400.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX15.38 Million | 70.32% |
| Common Stock | GBX5.64 Million | 25.80% |
| Other Components | GBX847.22K | 3.87% |
| Total Equity | GBX21.87 Million | 100.00% |
Union Jack Oil plc Competitors by Market Cap
The table below lists competitors of Union Jack Oil plc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
URU Metals Ltd
LSE:URU
|
$69.61K |
|
Seed Innovations Ltd
LSE:SEED
|
$69.75K |
|
Walker Crips Group PLC
LSE:WCW
|
$69.94K |
|
Argo Blockchain PLC
LSE:ARB
|
$70.15K |
|
Arc Minerals Limited
LSE:ARCM
|
$68.72K |
|
Quantum Blockchain Technologies Plc
LSE:QBT
|
$68.64K |
|
Ondo InsurTech PLC
LSE:ONDO
|
$68.36K |
|
Empire Metals Limited
LSE:GEO
|
$68.09K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Union Jack Oil plc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 21,896,746 to 21,870,751, a change of -25,995 (-0.1%).
- Net income of 649,213 contributed positively to equity growth.
- Dividend payments of 266,416 reduced retained earnings.
- Other comprehensive income decreased equity by 712,634.
- Other factors increased equity by 303,842.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX649.21K | +2.97% |
| Dividends Paid | GBX266.42K | -1.22% |
| Other Comprehensive Income | GBX-712.63K | -3.26% |
| Other Changes | GBX303.84K | +1.39% |
| Total Change | GBX- | -0.12% |
Book Value vs Market Value Analysis
This analysis compares Union Jack Oil plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 19.24x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 23.98x to 19.24x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | GBX0.16 | GBX3.90 | x |
| 2013-12-31 | GBX0.31 | GBX3.90 | x |
| 2014-12-31 | GBX0.53 | GBX3.90 | x |
| 2015-12-31 | GBX0.34 | GBX3.90 | x |
| 2016-12-31 | GBX0.26 | GBX3.90 | x |
| 2017-12-31 | GBX0.21 | GBX3.90 | x |
| 2018-12-31 | GBX0.18 | GBX3.90 | x |
| 2019-12-31 | GBX0.24 | GBX3.90 | x |
| 2020-12-31 | GBX0.22 | GBX3.90 | x |
| 2021-12-31 | GBX0.20 | GBX3.90 | x |
| 2022-12-31 | GBX0.20 | GBX3.90 | x |
| 2023-12-31 | GBX0.20 | GBX3.90 | x |
| 2024-12-31 | GBX0.20 | GBX3.90 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Union Jack Oil plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.97%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 16.52%
- • Asset Turnover: 0.16x
- • Equity Multiplier: 1.09x
- Recent ROE (2.97%) is above the historical average (-15.11%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | -29.73% | 0.00% | 0.00x | 1.06x | GBX-190.53K |
| 2013 | -78.69% | 0.00% | 0.00x | 1.08x | GBX-799.01K |
| 2014 | -13.35% | 0.00% | 0.00x | 1.06x | GBX-957.12K |
| 2015 | -13.96% | 0.00% | 0.00x | 1.02x | GBX-1.01 Million |
| 2016 | -22.65% | -4035.42% | 0.01x | 1.03x | GBX-1.29 Million |
| 2017 | -16.79% | -1616.39% | 0.01x | 1.12x | GBX-1.19 Million |
| 2018 | -16.63% | -664.80% | 0.02x | 1.13x | GBX-1.76 Million |
| 2019 | -12.65% | -1235.69% | 0.01x | 1.06x | GBX-3.03 Million |
| 2020 | -10.31% | -1180.68% | 0.01x | 1.18x | GBX-3.67 Million |
| 2021 | -4.22% | -45.02% | 0.08x | 1.21x | GBX-2.87 Million |
| 2022 | 15.68% | 42.40% | 0.32x | 1.15x | GBX1.31 Million |
| 2023 | 3.92% | 16.96% | 0.21x | 1.10x | GBX-1.33 Million |
| 2024 | 2.97% | 16.52% | 0.16x | 1.09x | GBX-1.54 Million |
Industry Comparison
This section compares Union Jack Oil plc's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $87,289,784
- Average return on equity (ROE) among peers: 11.18%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Union Jack Oil plc (UJO) | GBX21.38 Million | -29.73% | 0.10x | $69.55K |
| Afentra PLC (AET) | $98.63 Million | 53.08% | 1.30x | $2.14 Million |
| Aminex PLC (AEX) | $92.44 Million | -5.77% | 0.16x | $1.30 Million |
| Angus Energy PLC (ANGS) | $1.92 Million | 100.49% | 0.65x | $129.12K |
| Ascent Resources plc (AST) | $4.83 Million | -8.31% | 0.01x | $61.66K |
| Block Energy PLC (BLOE) | $-60.00K | 0.00% | 0.00x | $135.95K |
| Borders & Southern Petroleum plc (BOR) | $295.56 Million | -0.47% | 0.00x | $1.11 Million |
| Cadogan Petroleum plc (CAD) | $177.30 Million | -8.27% | 0.03x | $129.86K |
| Challenger Energy Group PLC (CEG) | $51.16 Million | -1.92% | 0.01x | $331.01K |
| Chariot Oil & Gas Limited (CHAR) | $148.25 Million | -10.05% | 0.01x | $575.39K |
| Clontarf Energy Plc (CLON) | $2.87 Million | -6.95% | 0.33x | $20.44K |
About Union Jack Oil plc
Union Jack Oil plc operates as an onshore oil and gas company in the United Kingdom and the United States. The company focuses on production, drilling, development, and investment in hydrocarbon projects. Its flagship project is the 40% owned Wressle Oilfield project PEDL180 and PEDL182 located in Lincolnshire. The company was incorporated in 2011 and is based in Bath, the United Kingdom.