Union Jack Oil plc (UJO) - Net Assets
Based on the latest financial reports, Union Jack Oil plc (UJO) has net assets worth GBX16.83 Million GBX (≈ $2.05K USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX19.08 Million ≈ $2.32K USD) and total liabilities (GBX2.25 Million ≈ $273.99 USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Union Jack Oil plc tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX16.83 Million |
| % of Total Assets | 88.2% |
| Annual Growth Rate | 31.48% |
| 5-Year Change | -16.7% |
| 10-Year Change | 325.19% |
| Growth Volatility | 95.19 |
Union Jack Oil plc - Net Assets Trend (2012–2025)
This chart illustrates how Union Jack Oil plc's net assets have evolved over time, based on quarterly financial data. See Union Jack Oil plc (UJO) liquidity interval to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Union Jack Oil plc (2012–2025)
The table below shows the annual net assets of Union Jack Oil plc from 2012 to 2025. For live valuation and market cap data, see UJO market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | GBX16.83 Million ≈ $2.05K |
-23.04% |
| 2024-12-31 | GBX21.87 Million ≈ $2.66K |
-0.12% |
| 2023-12-31 | GBX21.90 Million ≈ $2.66K |
-4.82% |
| 2022-12-31 | GBX23.01 Million ≈ $2.80K |
+13.86% |
| 2021-12-31 | GBX20.21 Million ≈ $2.46K |
+11.70% |
| 2020-12-31 | GBX18.09 Million ≈ $2.20K |
+35.17% |
| 2019-12-31 | GBX13.38 Million ≈ $1.63K |
+102.51% |
| 2018-12-31 | GBX6.61 Million ≈ $804.07 |
+48.59% |
| 2017-12-31 | GBX4.45 Million ≈ $541.14 |
+12.35% |
| 2016-12-31 | GBX3.96 Million ≈ $481.66 |
-5.90% |
| 2015-12-31 | GBX4.21 Million ≈ $511.87 |
+2.64% |
| 2014-12-31 | GBX4.10 Million ≈ $498.69 |
+354.95% |
| 2013-12-31 | GBX900.91K ≈ $109.61 |
+87.85% |
| 2012-12-31 | GBX479.59K ≈ $58.35 |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Union Jack Oil plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 848403500.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX8.34 Million | 49.56% |
| Common Stock | GBX9.51 Million | 56.53% |
| Other Comprehensive Income | GBX712.63K | 4.23% |
| Total Equity | GBX16.83 Million | 100.00% |
Union Jack Oil plc Competitors by Market Cap
The table below lists competitors of Union Jack Oil plc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Mercantile Ports & Logistics Ltd
LSE:MPL
|
$62.86K |
|
Color Star Technology Co. Ltd.
NASDAQ:ADD
|
$63.13K |
|
Quantum Blockchain Technologies Plc
LSE:QBT
|
$64.18K |
|
Proteome Sciences PLC
LSE:PRM
|
$64.44K |
|
Biome Technologies Plc
LSE:BIOM
|
$62.73K |
|
EARNZ plc
LSE:EARN
|
$62.73K |
|
Fletcher King Plc
LSE:FLK
|
$62.37K |
|
Coral Products
LSE:CRU
|
$62.15K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Union Jack Oil plc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 21,870,751 to 16,831,972, a change of -5,038,779 (-23.0%).
- Net loss of 7,029,350 reduced equity.
- New share issuances of 2,000,000 increased equity.
- Other comprehensive income increased equity by 712,634.
- Other factors decreased equity by 722,063.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-7.03 Million | -41.76% |
| Share Issuances | GBX2.00 Million | +11.88% |
| Other Comprehensive Income | GBX712.63K | +4.23% |
| Other Changes | GBX-722.06K | -4.29% |
| Total Change | GBX- | -23.04% |
Book Value vs Market Value Analysis
This analysis compares Union Jack Oil plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 25.90x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 21.67x to 25.90x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | GBX0.16 | GBX3.53 | x |
| 2013-12-31 | GBX0.31 | GBX3.53 | x |
| 2014-12-31 | GBX0.53 | GBX3.53 | x |
| 2015-12-31 | GBX0.34 | GBX3.53 | x |
| 2016-12-31 | GBX0.26 | GBX3.53 | x |
| 2017-12-31 | GBX0.21 | GBX3.53 | x |
| 2018-12-31 | GBX0.18 | GBX3.53 | x |
| 2019-12-31 | GBX0.24 | GBX3.53 | x |
| 2020-12-31 | GBX0.22 | GBX3.53 | x |
| 2021-12-31 | GBX0.20 | GBX3.53 | x |
| 2022-12-31 | GBX0.20 | GBX3.53 | x |
| 2023-12-31 | GBX0.20 | GBX3.53 | x |
| 2024-12-31 | GBX0.20 | GBX3.53 | x |
| 2025-12-31 | GBX0.14 | GBX3.53 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Union Jack Oil plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -41.76%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -282.36%
- • Asset Turnover: 0.13x
- • Equity Multiplier: 1.13x
- Recent ROE (-41.76%) is below the historical average (-17.01%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | -29.73% | 0.00% | 0.00x | 1.06x | GBX-190.53K |
| 2013 | -78.69% | 0.00% | 0.00x | 1.08x | GBX-799.01K |
| 2014 | -13.35% | 0.00% | 0.00x | 1.06x | GBX-957.12K |
| 2015 | -13.96% | 0.00% | 0.00x | 1.02x | GBX-1.01 Million |
| 2016 | -22.65% | -4035.42% | 0.01x | 1.03x | GBX-1.29 Million |
| 2017 | -16.79% | -1616.39% | 0.01x | 1.12x | GBX-1.19 Million |
| 2018 | -16.63% | -664.80% | 0.02x | 1.13x | GBX-1.76 Million |
| 2019 | -12.65% | -1235.69% | 0.01x | 1.06x | GBX-3.03 Million |
| 2020 | -10.31% | -1180.68% | 0.01x | 1.18x | GBX-3.67 Million |
| 2021 | -4.22% | -45.02% | 0.08x | 1.21x | GBX-2.87 Million |
| 2022 | 15.68% | 42.40% | 0.32x | 1.15x | GBX1.31 Million |
| 2023 | 3.92% | 16.96% | 0.21x | 1.10x | GBX-1.33 Million |
| 2024 | 2.97% | 16.52% | 0.16x | 1.09x | GBX-1.54 Million |
| 2025 | -41.76% | -282.36% | 0.13x | 1.13x | GBX-8.71 Million |
Industry Comparison
This section compares Union Jack Oil plc's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $73,869,317
- Average return on equity (ROE) among peers: -3.70%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Union Jack Oil plc (UJO) | GBX16.83 Million | -29.73% | 0.13x | $62.86K |
| Afentra PLC (AET) | $223.62 Million | -17.25% | 0.40x | $1.74 Million |
| Aminex PLC (AEX) | $20.47 Million | 6.02% | 0.33x | $1.40 Million |
| Angus Energy PLC (ANGS) | $-114.61K | 0.00% | 0.00x | $129.12K |
| Ascent Resources plc (AST) | $-1.52 Million | 0.00% | 0.00x | $48.10K |
| Block Energy PLC (BLOE) | $25.71 Million | -8.61% | 0.17x | $114.32K |
| Borders & Southern Petroleum plc (BOR) | $295.56 Million | -0.47% | 0.00x | $1.32 Million |
| Cadogan Petroleum plc (CAD) | $49.89 Million | -4.22% | 0.03x | $114.58K |
| Challenger Energy Group PLC (CEG) | $62.02 Million | -5.36% | 0.01x | $331.01K |
| Chariot Oil & Gas Limited (CHAR) | $63.15 Million | -7.10% | 0.01x | $558.20K |
| Clontarf Energy Plc (CLON) | $-81.34K | 0.00% | 0.00x | $18.44K |
About Union Jack Oil plc
Union Jack Oil plc operates as an onshore oil and gas company in the United Kingdom and the United States. The company focuses on production, drilling, development, and investment in hydrocarbon projects. Its flagship project is the 40% owned Wressle Oilfield project PEDL180 and PEDL182 located in Lincolnshire. The company was incorporated in 2011 and is based in Bath, the United Kingdom.