Versarien PLC (VRS) - Net Assets

Latest as of March 2025: GBX-1.89 Million GBX ≈ $-229.59 USD

Based on the latest financial reports, Versarien PLC (VRS) has net assets worth GBX-1.89 Million GBX (≈ $-229.59 USD) as of March 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX6.39 Million ≈ $777.36 USD) and total liabilities (GBX8.28 Million ≈ $1.01K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Versarien PLC liquid asset ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	GBX-1.89 Million
% of Total Assets	-29.54%
Annual Growth Rate	N/A
5-Year Change	-106.96%
10-Year Change	-120.69%
Growth Volatility	688.72

Versarien PLC - Net Assets Trend (2012–2024)

This chart illustrates how Versarien PLC's net assets have evolved over time, based on quarterly financial data. Also explore Versarien PLC total assets for the complete picture of this company's asset base.

Annual Net Assets for Versarien PLC (2012–2024)

The table below shows the annual net assets of Versarien PLC from 2012 to 2024. For live valuation and market cap data, see market value of Versarien PLC.

Year	Net Assets	Change
2024-09-30	GBX-1.15 Million ≈ $-139.68	-206.30%
2023-09-30	GBX1.08 Million ≈ $131.40	-90.88%
2022-09-30	GBX11.84 Million ≈ $1.44K	-18.00%
2022-03-31	GBX14.44 Million ≈ $1.76K	-12.45%
2021-03-31	GBX16.49 Million ≈ $2.01K	+5.32%
2020-03-31	GBX15.66 Million ≈ $1.91K	+17.96%
2019-03-31	GBX13.28 Million ≈ $1.62K	+66.39%
2018-03-31	GBX7.98 Million ≈ $970.81	+23.42%
2017-03-31	GBX6.46 Million ≈ $786.60	+16.53%
2016-03-31	GBX5.55 Million ≈ $675.03	-24.28%
2015-03-31	GBX7.33 Million ≈ $891.48	+181.92%
2014-03-31	GBX2.60 Million ≈ $316.22	+2552.39%
2013-03-31	GBX97.99K ≈ $11.92	+516.12%
2012-03-31	GBX15.90K ≈ $1.94	--

Equity Component Analysis

This analysis shows how different components contribute to Versarien PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 4648390400.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (September 2024)

Component	Amount	Percentage
Common Stock	GBX3.66 Million	443.81%
Other Comprehensive Income	GBX5.44 Million	659.71%
Other Components	GBX38.28 Million	4646.12%
Total Equity	GBX824.00K	100.00%

Versarien PLC Competitors by Market Cap

The table below lists competitors of Versarien PLC ranked by their market capitalization.

Company	Market Cap
Bagfas Bandirma Gubre Fabrikalari AS IS:BAGFS	$7.46K
Taylor Maritime Investments Ltd LSE:TMI	$7.64K
KRUNGTHAI CARD FGN BA 1 F:KRTA	$7.64K
Soosung Innovation Co. Ltd. KQ:084180	$7.88K
NewHold Investment Corp III Warrants NASDAQ:NHICW	$7.25K
American Shipping Company ASA OL:AMSC	$7.19K
Grand Vision Media Holdings PLC LSE:GVMH	$7.03K
CuChi Commercial and Industrial Developing Investment JSC VN:CCI	$7.02K

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Versarien PLC's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 3,195,000 to 824,000, a change of -2,371,000 (-74.2%).
Net loss of 4,121,000 reduced equity.
New share issuances of 2,020,000 increased equity.
Other comprehensive income increased equity by 147,000.
Other factors decreased equity by 417,000.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	GBX-4.12 Million	-500.12%
Share Issuances	GBX2.02 Million	+245.15%
Other Comprehensive Income	GBX147.00K	+17.84%
Other Changes	GBX-417.00K	-50.61%
Total Change	GBX-	-74.21%

Book Value vs Market Value Analysis

This analysis compares Versarien PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 15.14x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has decreased from 52.24x to 15.14x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2012-03-31	GBX0.00	GBX0.01	x
2013-03-31	GBX0.00	GBX0.01	x
2014-03-31	GBX0.03	GBX0.01	x
2015-03-31	GBX0.07	GBX0.01	x
2016-03-31	GBX0.05	GBX0.01	x
2017-03-31	GBX0.06	GBX0.01	x
2018-03-31	GBX0.06	GBX0.01	x
2019-03-31	GBX0.09	GBX0.01	x
2020-03-31	GBX0.11	GBX0.01	x
2021-03-31	GBX0.10	GBX0.01	x
2022-03-31	GBX0.09	GBX0.01	x
2022-09-30	GBX0.07	GBX0.01	x
2023-09-30	GBX0.01	GBX0.01	x
2024-09-30	GBX0.00	GBX0.01	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Versarien PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -500.12%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -170.01%
• Asset Turnover: 0.37x
• Equity Multiplier: 8.06x
Recent ROE (-500.12%) is below the historical average (-146.93%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2012	-434.46%	0.00%	0.00x	15.28x	GBX-70.69K
2013	-423.19%	0.00%	0.00x	3.54x	GBX-424.47K
2014	-25.13%	-22.11%	0.80x	1.41x	GBX-912.90K
2015	-11.29%	-16.66%	0.56x	1.21x	GBX-1.56 Million
2016	-31.08%	-39.65%	0.60x	1.31x	GBX-2.31 Million
2017	-32.29%	-35.96%	0.53x	1.70x	GBX-2.79 Million
2018	-16.77%	-15.30%	0.72x	1.51x	GBX-2.20 Million
2019	-17.96%	-27.06%	0.53x	1.26x	GBX-3.85 Million
2020	-24.90%	-50.09%	0.37x	1.33x	GBX-5.81 Million
2021	-43.75%	-118.46%	0.26x	1.42x	GBX-9.56 Million
2022	-32.09%	-66.59%	0.32x	1.51x	GBX-6.67 Million
2022	-40.68%	-72.65%	0.33x	1.68x	GBX-6.70 Million
2023	-423.32%	-248.26%	0.52x	3.25x	GBX-13.84 Million
2024	-500.12%	-170.01%	0.37x	8.06x	GBX-4.20 Million

Industry Comparison

This section compares Versarien PLC's net assets metrics with peer companies in the Specialty Chemicals industry.

Industry Context

Industry: Specialty Chemicals
Average net assets among peers: $249,610,221
Average return on equity (ROE) among peers: -8.61%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Versarien PLC (VRS)	GBX-1.89 Million	-434.46%	N/A	$7.31K
Biome Technologies Plc (BIOM)	$22.86 Million	0.61%	0.46x	$62.73K
Croda International PLC (CRDA)	$141.90 Million	17.12%	0.88x	$48.13 Million
Directa Plus PLC (DCTA)	$-1.89 Million	0.00%	0.00x	$85.76K
Elementis PLC (ELM)	$762.40 Million	20.92%	1.52x	$10.19 Million
Essentra PLC (ESNT)	$270.80 Million	3.91%	0.82x	$2.83 Million
Haydale Graphene Industries (HAYD)	$6.60 Million	-54.51%	0.17x	$174.89K
Hardide PLC (HDD)	$7.70 Million	-14.76%	0.25x	$359.60K
Iofina plc (IOF)	$25.77 Million	-10.28%	0.09x	$968.76K
Itaconix plc (ITX)	$9.17 Million	-62.28%	0.09x	$176.39K
Johnson Matthey PLC (JMAT)	$1.25 Billion	13.13%	1.31x	$42.28 Million

About Versarien PLC

LSE:VRS UK Specialty Chemicals

Market Cap

$7.31K

GBX60.10 Million GBX

Market Cap Rank

#31316 Global

#1296 in UK

Share Price

GBX0.01

Change (1 day)

+0.00%

52-Week Range

GBX0.01 - GBX0.06

All Time High

GBX187.00