Vesuvius PLC (VSVS) - Net Assets

Latest as of December 2025: GBX1.24 Billion GBX ≈ $150.70K USD

Based on the latest financial reports, Vesuvius PLC (VSVS) has net assets worth GBX1.24 Billion GBX (≈ $150.70K USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX2.41 Billion ≈ $293.24K USD) and total liabilities (GBX1.17 Billion ≈ $142.54K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check tangible net worth ratio of Vesuvius PLC to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric Value
Current Net Assets GBX1.24 Billion
% of Total Assets 51.39%
Annual Growth Rate 4.0%
5-Year Change 12.78%
10-Year Change 12.75%
Growth Volatility 19.53

Vesuvius PLC - Net Assets Trend (1985–2025)

This chart illustrates how Vesuvius PLC's net assets have evolved over time, based on quarterly financial data. See operational self-sufficiency of Vesuvius PLC to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for Vesuvius PLC (1985–2025)

The table below shows the annual net assets of Vesuvius PLC from 1985 to 2025. For live valuation and market cap data, see market cap of Vesuvius PLC.

Year Net Assets Change
2025-12-31 GBX1.24 Billion
≈ $150.70K		 -0.40%
2024-12-31 GBX1.24 Billion
≈ $151.31K		 -5.80%
2023-12-31 GBX1.32 Billion
≈ $160.63K		 +0.05%
2022-12-31 GBX1.32 Billion
≈ $160.56K		 +20.16%
2021-12-31 GBX1.10 Billion
≈ $133.62K		 -2.88%
2020-12-31 GBX1.13 Billion
≈ $137.59K		 +1.47%
2019-12-31 GBX1.11 Billion
≈ $135.59K		 -2.31%
2018-12-31 GBX1.14 Billion
≈ $138.79K		 +6.20%
2017-12-31 GBX1.07 Billion
≈ $130.69K		 -2.22%
2016-12-31 GBX1.10 Billion
≈ $133.66K		 +21.37%
2015-12-31 GBX905.10 Million
≈ $110.12K		 -1.95%
2014-12-31 GBX923.10 Million
≈ $112.31K		 +4.43%
2013-12-31 GBX883.90 Million
≈ $107.55K		 +1.86%
2012-12-31 GBX867.80 Million
≈ $105.59K		 -34.86%
2011-12-31 GBX1.33 Billion
≈ $162.10K		 +4.32%
2010-12-31 GBX1.28 Billion
≈ $155.39K		 +19.76%
2009-12-31 GBX1.07 Billion
≈ $129.75K		 +7.48%
2008-12-31 GBX992.20 Million
≈ $120.72K		 +29.55%
2007-12-31 GBX765.90 Million
≈ $93.19K		 +58.18%
2006-12-31 GBX484.20 Million
≈ $58.91K		 +4.87%
2005-12-31 GBX461.70 Million
≈ $56.18K		 +4.20%
2004-12-31 GBX443.10 Million
≈ $53.91K		 -29.32%
2003-12-31 GBX626.90 Million
≈ $76.28K		 -13.90%
2002-12-31 GBX728.10 Million
≈ $88.59K		 +21.94%
2001-12-31 GBX597.10 Million
≈ $72.65K		 -7.54%
2000-12-31 GBX645.80 Million
≈ $78.58K		 +10.89%
1999-12-31 GBX582.40 Million
≈ $70.86K		 +6.88%
1998-12-31 GBX544.90 Million
≈ $66.30K		 -8.14%
1997-12-31 GBX593.20 Million
≈ $72.18K		 +7.31%
1996-12-31 GBX552.80 Million
≈ $67.26K		 -26.03%
1995-12-31 GBX747.30 Million
≈ $90.92K		 +31.08%
1994-12-31 GBX570.10 Million
≈ $69.36K		 -10.54%
1993-12-31 GBX637.30 Million
≈ $77.54K		 +39.12%
1992-12-31 GBX458.10 Million
≈ $55.74K		 -10.05%
1991-12-31 GBX509.30 Million
≈ $61.97K		 +1.98%
1990-12-31 GBX499.40 Million
≈ $60.76K		 -10.65%
1989-12-31 GBX558.90 Million
≈ $68.00K		 +10.85%
1988-12-31 GBX504.20 Million
≈ $61.35K		 +0.46%
1987-12-31 GBX501.90 Million
≈ $61.07K		 +60.45%
1986-12-31 GBX312.80 Million
≈ $38.06K		 +21.38%
1985-12-31 GBX257.70 Million
≈ $31.35K		 --

Equity Component Analysis

This analysis shows how different components contribute to Vesuvius PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 5639.4% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Retained Earnings GBX4.11 Billion 365.54%
Common Stock GBX25.50 Million 2.27%
Other Comprehensive Income GBX-3.01 Billion -267.81%
Other Components GBX1.00 0.00%
Total Equity GBX1.12 Billion 100.00%

Vesuvius PLC Competitors by Market Cap

The table below lists competitors of Vesuvius PLC ranked by their market capitalization.

Company Market Cap
Cashlez Worldwide Indonesia Tbk
JK:CASH
 $13.84 Million
Gigasun AB
ST:GIGA
 $13.85 Million
Floyd Public Company Limited
BK:FLOYD
 $13.85 Million
Siam Steel International Public Company Limited
BK:SIAM
 $13.87 Million
Airthings ASA
OL:AIRX
 $13.83 Million
Ta Win Holdings Bhd
KLSE:7097
 $13.83 Million
Pintec Technology Holdings Ltd
NASDAQ:PT
 $13.82 Million
SemiLEDS Corporation
F:6LD1
 $13.79 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Vesuvius PLC's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 1,168,400,000 to 1,124,200,000, a change of -44,200,000 (-3.8%).
  • Net income of 52,200,000 contributed positively to equity growth.
  • Dividend payments of 57,900,000 reduced retained earnings.
  • Share repurchases of 34,800,000 reduced equity.
  • Other comprehensive income decreased equity by 1,507,000,000.
  • Other factors increased equity by 1,503,300,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income GBX52.20 Million +4.64%
Dividends Paid GBX57.90 Million -5.15%
Share Repurchases GBX34.80 Million -3.1%
Other Comprehensive Income GBX-1.51 Billion -134.05%
Other Changes GBX1.50 Billion +133.72%
Total Change GBX- -3.78%

Book Value vs Market Value Analysis

This analysis compares Vesuvius PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 102.74x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has increased from 34.84x to 102.74x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1985-12-31 GBX13.26 GBX461.80 x
1986-12-31 GBX15.95 GBX461.80 x
1987-12-31 GBX22.13 GBX461.80 x
1988-12-31 GBX26.31 GBX461.80 x
1989-12-31 GBX21.78 GBX461.80 x
1990-12-31 GBX16.52 GBX461.80 x
1991-12-31 GBX14.36 GBX461.80 x
1992-12-31 GBX14.51 GBX461.80 x
1993-12-31 GBX16.78 GBX461.80 x
1994-12-31 GBX14.51 GBX461.80 x
1995-12-31 GBX16.40 GBX461.80 x
1996-12-31 GBX11.63 GBX461.80 x
1997-12-31 GBX12.31 GBX461.80 x
1998-12-31 GBX11.55 GBX461.80 x
1999-12-31 GBX12.08 GBX461.80 x
2000-12-31 GBX12.96 GBX461.80 x
2001-12-31 GBX11.94 GBX461.80 x
2002-12-31 GBX9.57 GBX461.80 x
2003-12-31 GBX4.93 GBX461.80 x
2004-12-31 GBX3.45 GBX461.80 x
2005-12-31 GBX3.57 GBX461.80 x
2006-12-31 GBX3.71 GBX461.80 x
2007-12-31 GBX6.81 GBX461.80 x
2008-12-31 GBX10.42 GBX461.80 x
2009-12-31 GBX4.15 GBX461.80 x
2010-12-31 GBX4.46 GBX461.80 x
2011-12-31 GBX4.66 GBX461.80 x
2012-12-31 GBX3.00 GBX461.80 x
2013-12-31 GBX3.11 GBX461.80 x
2014-12-31 GBX3.29 GBX461.80 x
2015-12-31 GBX3.23 GBX461.80 x
2016-12-31 GBX3.90 GBX461.80 x
2017-12-31 GBX3.79 GBX461.80 x
2018-12-31 GBX4.02 GBX461.80 x
2019-12-31 GBX3.92 GBX461.80 x
2020-12-31 GBX3.97 GBX461.80 x
2021-12-31 GBX3.83 GBX461.80 x
2022-12-31 GBX4.64 GBX461.80 x
2023-12-31 GBX4.61 GBX461.80 x
2024-12-31 GBX4.43 GBX461.80 x
2025-12-31 GBX4.50 GBX461.80 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Vesuvius PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 4.64%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 2.88%
  • • Asset Turnover: 0.75x
  • • Equity Multiplier: 2.14x
  • Recent ROE (4.64%) is below the historical average (7.64%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1985 14.74% 4.29% 1.82x 1.89x GBX11.96 Million
1986 15.23% 4.81% 1.44x 2.20x GBX16.07 Million
1987 18.10% 10.71% 0.94x 1.81x GBX40.06 Million
1988 20.79% 8.96% 1.05x 2.21x GBX53.67 Million
1989 19.17% 7.38% 0.94x 2.76x GBX50.23 Million
1990 3.74% 1.06% 1.35x 2.62x GBX-26.06 Million
1991 -8.38% -3.05% 1.30x 2.11x GBX-77.87 Million
1992 8.32% 3.27% 1.05x 2.42x GBX-7.55 Million
1993 10.45% 4.83% 1.17x 1.84x GBX2.84 Million
1994 2.56% 1.02% 1.28x 1.98x GBX-42.04 Million
1995 14.38% 6.72% 1.17x 1.83x GBX31.92 Million
1996 1.25% 0.41% 1.37x 2.22x GBX-46.72 Million
1997 6.94% 2.30% 1.35x 2.24x GBX-17.43 Million
1998 -3.73% -1.19% 1.27x 2.45x GBX-73.93 Million
1999 6.35% 1.97% 0.91x 3.53x GBX-21.05 Million
2000 11.81% 2.92% 1.14x 3.53x GBX11.59 Million
2001 -10.56% -2.95% 1.07x 3.35x GBX-120.71 Million
2002 -6.37% -2.55% 1.04x 2.40x GBX-117.43 Million
2003 -33.25% -12.47% 1.06x 2.50x GBX-266.01 Million
2004 -4.17% -1.20% 1.07x 3.26x GBX-61.14 Million
2005 -2.45% -0.75% 1.01x 3.20x GBX-55.90 Million
2006 13.25% 3.96% 1.21x 2.76x GBX15.42 Million
2007 13.93% 6.48% 1.11x 1.94x GBX29.60 Million
2008 4.73% 2.09% 0.82x 2.77x GBX-51.36 Million
2009 -4.63% -2.47% 0.83x 2.25x GBX-153.32 Million
2010 11.59% 5.71% 0.97x 2.09x GBX19.94 Million
2011 11.23% 5.19% 1.04x 2.07x GBX16.03 Million
2012 70.65% 38.40% 0.85x 2.17x GBX510.10 Million
2013 12.30% 6.98% 0.90x 1.96x GBX19.74 Million
2014 10.74% 6.64% 0.82x 1.97x GBX6.58 Million
2015 5.59% 3.69% 0.76x 1.98x GBX-38.44 Million
2016 5.39% 4.06% 0.67x 1.97x GBX-48.74 Million
2017 3.69% 2.26% 0.81x 2.01x GBX-64.87 Million
2018 12.68% 7.69% 0.82x 2.01x GBX29.23 Million
2019 7.55% 4.69% 0.81x 1.98x GBX-26.04 Million
2020 3.83% 2.83% 0.71x 1.90x GBX-66.64 Million
2021 9.78% 6.21% 0.77x 2.04x GBX-2.26 Million
2022 14.37% 8.85% 0.88x 1.85x GBX55.08 Million
2023 9.45% 6.14% 0.85x 1.82x GBX-6.93 Million
2024 7.46% 4.79% 0.79x 1.96x GBX-29.64 Million
2025 4.64% 2.88% 0.75x 2.14x GBX-60.22 Million

Industry Comparison

This section compares Vesuvius PLC's net assets metrics with peer companies in the Steel industry.

Industry Context

  • Industry: Steel
  • Average net assets among peers: $154,926,796,140
  • Average return on equity (ROE) among peers: 2.27%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Vesuvius PLC (VSVS) GBX1.24 Billion 14.74% 0.95x $13.83 Million
EVRAZ plc (EVR) $677.00 Million -31.76% 12.60x $143.76K
Ferrexpo PLC (FXPO) $717.60 Million 24.85% 1.98x $2.05 Million
Tata Steel Limited (TTST) $618.07 Billion 21.74% 2.39x $25.54 Billion
Zanaga Iron Ore Co Ltd (ZIOC) $241.18 Million -5.74% 0.00x $416.25K

About Vesuvius PLC

LSE:VSVS UK Steel
Market Cap
$13.83 Million
GBX113.69 Billion GBX
Market Cap Rank
#26221 Global
#305 in UK
Share Price
GBX461.80
Change (1 day)
-0.82%
52-Week Range
GBX350.20 - GBX503.00
All Time High
GBX503.00
Categories
Companies in UK Steel
About

Vesuvius plc provides molten metal flow engineering and technology services to steel and foundry casting industries worldwide. It operates through Steel Flow Control, Steel Advanced Refractories, Steel Sensors & Probes, and Foundry segments. The company offers feeder sleeves and risers, including insulating, exothermic insulating, and highly exothermic sleeves, as well as boards, lids, and powder… Read more