Woodbois Ltd (WBI) - Net Assets

Latest as of June 2024: GBX151.22 Million GBX ≈ $18.40K USD

Based on the latest financial reports, Woodbois Ltd (WBI) has net assets worth GBX151.22 Million GBX (≈ $18.40K USD) as of June 2024. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX217.91 Million ≈ $26.51K USD) and total liabilities (GBX66.69 Million ≈ $8.11K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Woodbois Ltd liquidity resilience to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets GBX151.22 Million
% of Total Assets 69.4%
Annual Growth Rate 9.06%
5-Year Change 29.68%
10-Year Change 4.47%
Growth Volatility 30.89

Woodbois Ltd - Net Assets Trend (2008–2023)

This chart illustrates how Woodbois Ltd's net assets have evolved over time, based on quarterly financial data. Also explore WBI current and non-current assets for the complete picture of this company's asset base.

Annual Net Assets for Woodbois Ltd (2008–2023)

The table below shows the annual net assets of Woodbois Ltd from 2008 to 2023. For live valuation and market cap data, see WBI market cap.

Year Net Assets Change
2023-12-31 GBX151.97 Million
≈ $18.49K		 +2.75%
2022-12-31 GBX147.91 Million
≈ $18.00K		 -42.77%
2021-12-31 GBX258.45 Million
≈ $31.45K		 +64.80%
2020-12-31 GBX156.83 Million
≈ $19.08K		 +33.83%
2019-12-31 GBX117.19 Million
≈ $14.26K		 -9.52%
2018-12-31 GBX129.52 Million
≈ $15.76K		 -4.17%
2017-12-31 GBX135.16 Million
≈ $16.44K		 +17.09%
2016-12-31 GBX115.42 Million
≈ $14.04K		 -4.29%
2015-12-31 GBX120.60 Million
≈ $14.67K		 -17.10%
2014-12-31 GBX145.47 Million
≈ $17.70K		 -27.92%
2013-12-31 GBX201.83 Million
≈ $24.56K		 +57.18%
2012-12-31 GBX128.41 Million
≈ $15.62K		 +24.13%
2011-12-31 GBX103.44 Million
≈ $12.59K		 +51.91%
2010-12-31 GBX68.10 Million
≈ $8.29K		 +38.81%
2009-12-31 GBX49.06 Million
≈ $5.97K		 +18.53%
2008-12-31 GBX41.39 Million
≈ $5.04K		 --

Equity Component Analysis

This analysis shows how different components contribute to Woodbois Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 4324684763.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2023)

Component Amount Percentage
Retained Earnings GBX42.93 Million 28.25%
Common Stock GBX35.84 Million 23.59%
Other Comprehensive Income GBX-1.83 Million -1.20%
Other Components GBX75.02 Million 49.37%
Total Equity GBX151.97 Million 100.00%

Woodbois Ltd Competitors by Market Cap

The table below lists competitors of Woodbois Ltd ranked by their market capitalization.

Company Market Cap
BP PLC
F:BPE
 $45.03K
Thalassa Holdings Ltd
LSE:THAL
 $45.60K
KCR Residential Reit PLC
LSE:KCR
 $45.63K
Fletcher King Plc
LSE:FLK
 $46.15K
DongBang Medical
KQ:240550
 $44.93K
Macau Property Opportunities Fund Ltd
LSE:MPO
 $44.77K
MSP Recovery Inc
NASDAQ:MSPR
 $44.42K
AETHER CATALYST SOLUT.
F:2QZ
 $44.09K

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Woodbois Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2022 to 2023, total equity changed from 147,905,000 to 151,968,000, a change of 4,063,000 (2.7%).
  • Net loss of 8,125,000 reduced equity.
  • New share issuances of 10,976,000 increased equity.
  • Other comprehensive income decreased equity by 500,000.
  • Other factors increased equity by 1,712,000.

Equity Change Factors (2022 to 2023)

Factor Impact Contribution
Net Income GBX-8.12 Million -5.35%
Share Issuances GBX10.98 Million +7.22%
Other Comprehensive Income GBX-500.00K -0.33%
Other Changes GBX1.71 Million +1.13%
Total Change GBX- 2.75%

Book Value vs Market Value Analysis

This analysis compares Woodbois Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.68x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has increased from 0.10x to 0.68x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2008-12-31 GBX0.29 GBX0.03 x
2009-12-31 GBX0.26 GBX0.03 x
2010-12-31 GBX0.27 GBX0.03 x
2011-12-31 GBX0.31 GBX0.03 x
2012-12-31 GBX0.41 GBX0.03 x
2013-12-31 GBX0.53 GBX0.03 x
2014-12-31 GBX0.45 GBX0.03 x
2015-12-31 GBX0.35 GBX0.03 x
2016-12-31 GBX0.33 GBX0.03 x
2017-12-31 GBX0.27 GBX0.03 x
2018-12-31 GBX0.40 GBX0.03 x
2019-12-31 GBX0.26 GBX0.03 x
2020-12-31 GBX0.13 GBX0.03 x
2021-12-31 GBX0.10 GBX0.03 x
2022-12-31 GBX0.06 GBX0.03 x
2023-12-31 GBX0.04 GBX0.03 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Woodbois Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -5.35%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -102.33%
  • • Asset Turnover: 0.04x
  • • Equity Multiplier: 1.43x
  • Recent ROE (-5.35%) is below the historical average (-3.73%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2008 -0.76% 0.00% 0.00x 1.01x GBX-4.45 Million
2009 6.02% 0.00% 0.00x 1.06x GBX-1.95 Million
2010 -14.04% -646.15% 0.02x 1.19x GBX-14.21 Million
2011 -8.02% -506.98% 0.01x 1.68x GBX-12.93 Million
2012 21.76% 1450.48% 0.01x 1.45x GBX11.77 Million
2013 28.38% 7557.57% 0.00x 2.10x GBX24.54 Million
2014 -17.55% -792.43% 0.01x 1.73x GBX-32.76 Million
2015 -21.61% -2268.89% 0.00x 1.97x GBX-28.81 Million
2016 -5.12% -706.98% 0.00x 2.08x GBX-13.16 Million
2017 8.61% 124.95% 0.04x 1.94x GBX-1.59 Million
2018 -5.10% -49.10% 0.06x 1.76x GBX-19.55 Million
2019 -2.56% -15.44% 0.08x 1.95x GBX-14.72 Million
2020 -4.08% -41.88% 0.06x 1.50x GBX-22.07 Million
2021 34.87% 515.95% 0.05x 1.46x GBX64.27 Million
2022 -75.18% -481.18% 0.10x 1.52x GBX-125.98 Million
2023 -5.35% -102.33% 0.04x 1.43x GBX-23.32 Million

Industry Comparison

This section compares Woodbois Ltd's net assets metrics with peer companies in the Lumber & Wood Production industry.

Industry Context

  • Industry: Lumber & Wood Production
  • Average net assets among peers: $130,646,500
  • Average return on equity (ROE) among peers: 2.18%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Woodbois Ltd (WBI) GBX151.22 Million -0.76% 0.44x $44.97K
Accsys Technologies PLC (AXS) $97.32 Million -23.48% 0.86x $1.97 Million
James Latham PLC (LTHM) $163.97 Million 27.84% 0.37x $2.51 Million

About Woodbois Ltd

LSE:WBI UK Lumber & Wood Production
Market Cap
$44.97K
GBX369.62 Million GBX
Market Cap Rank
#31138 Global
#1211 in UK
Share Price
GBX0.03
Change (1 day)
+0.00%
52-Week Range
GBX0.03 - GBX0.07
All Time High
GBX22.25
Categories
Companies in UK Lumber & Wood Production
About

Woodbois Limited, together with its subsidiaries, engages in the forestry, timber trading, and carbon solutions in Guernsey, Denmark, Mozambique, and the United Kingdom. The company offers sawmill timber and veneer for construction, interior design, and carpentry applications. It is also involved in provision of shared services; and property holding activities. The company was formerly known as O… Read more