Young & Co’S Brewery A (YNGA) - Net Assets
Based on the latest financial reports, Young & Co’S Brewery A (YNGA) has net assets worth GBX789.20 Million GBX (≈ $96.02K USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX1.31 Billion ≈ $159.26K USD) and total liabilities (GBX519.70 Million ≈ $63.23K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Young & Co’S Brewery A tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX789.20 Million |
| % of Total Assets | 60.29% |
| Annual Growth Rate | 7.52% |
| 5-Year Change | 19.99% |
| 10-Year Change | 69.86% |
| Growth Volatility | 18.91 |
Young & Co’S Brewery A - Net Assets Trend (1986–2025)
This chart illustrates how Young & Co’S Brewery A's net assets have evolved over time, based on quarterly financial data. See YNGA days of operational coverage to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Young & Co’S Brewery A (1986–2025)
The table below shows the annual net assets of Young & Co’S Brewery A from 1986 to 2025. For live valuation and market cap data, see market value of Young & Co’S Brewery A.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | GBX774.40 Million ≈ $94.22K |
-0.10% |
| 2024-03-31 | GBX775.20 Million ≈ $94.32K |
+7.04% |
| 2023-03-31 | GBX724.20 Million ≈ $88.11K |
+3.50% |
| 2022-03-31 | GBX699.70 Million ≈ $85.13K |
+8.41% |
| 2021-03-31 | GBX645.40 Million ≈ $78.53K |
+9.24% |
| 2020-03-31 | GBX590.80 Million ≈ $71.88K |
-0.44% |
| 2019-03-31 | GBX593.40 Million ≈ $72.20K |
+8.05% |
| 2018-03-31 | GBX549.20 Million ≈ $66.82K |
+11.40% |
| 2017-03-31 | GBX493.00 Million ≈ $59.98K |
+8.14% |
| 2016-03-31 | GBX455.90 Million ≈ $55.47K |
+12.01% |
| 2015-03-31 | GBX407.00 Million ≈ $49.52K |
+7.20% |
| 2014-03-31 | GBX379.66 Million ≈ $46.19K |
+13.49% |
| 2013-03-31 | GBX334.55 Million ≈ $40.70K |
+5.32% |
| 2012-03-31 | GBX317.64 Million ≈ $38.65K |
+74.99% |
| 2011-03-31 | GBX181.52 Million ≈ $22.09K |
+7.65% |
| 2010-03-31 | GBX168.61 Million ≈ $20.52K |
+2.68% |
| 2009-03-31 | GBX164.21 Million ≈ $19.98K |
-6.84% |
| 2008-03-31 | GBX176.27 Million ≈ $21.45K |
+2.24% |
| 2007-03-31 | GBX172.41 Million ≈ $20.98K |
+20.85% |
| 2006-03-31 | GBX142.66 Million ≈ $17.36K |
+4.60% |
| 2005-03-31 | GBX136.39 Million ≈ $16.59K |
-2.05% |
| 2004-03-31 | GBX139.25 Million ≈ $16.94K |
-3.70% |
| 2003-03-31 | GBX144.59 Million ≈ $17.59K |
+0.47% |
| 2002-03-31 | GBX143.92 Million ≈ $17.51K |
+2.50% |
| 2001-03-31 | GBX140.41 Million ≈ $17.08K |
+3.23% |
| 2000-03-31 | GBX136.01 Million ≈ $16.55K |
+2.85% |
| 1999-03-31 | GBX132.25 Million ≈ $16.09K |
+2.23% |
| 1998-03-31 | GBX129.37 Million ≈ $15.74K |
+1.51% |
| 1997-03-31 | GBX127.44 Million ≈ $15.51K |
+7.53% |
| 1996-03-31 | GBX118.52 Million ≈ $14.42K |
+1.27% |
| 1995-03-31 | GBX117.04 Million ≈ $14.24K |
+1.06% |
| 1994-03-31 | GBX115.81 Million ≈ $14.09K |
+0.35% |
| 1993-03-31 | GBX115.40 Million ≈ $14.04K |
+1.35% |
| 1992-03-31 | GBX113.86 Million ≈ $13.85K |
+18.66% |
| 1991-03-31 | GBX95.95 Million ≈ $11.67K |
+2.04% |
| 1990-03-31 | GBX94.04 Million ≈ $11.44K |
+1.70% |
| 1989-03-31 | GBX92.47 Million ≈ $11.25K |
+1.55% |
| 1988-03-31 | GBX91.05 Million ≈ $11.08K |
+1.11% |
| 1987-03-31 | GBX90.05 Million ≈ $10.96K |
+96.68% |
| 1986-03-31 | GBX45.79 Million ≈ $5.57K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Young & Co’S Brewery A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 3848.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX427.80 Million | 55.43% |
| Common Stock | GBX7.80 Million | 1.01% |
| Other Components | GBX336.20 Million | 43.56% |
| Total Equity | GBX771.80 Million | 100.00% |
Young & Co’S Brewery A Competitors by Market Cap
The table below lists competitors of Young & Co’S Brewery A ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Future PLC
LSE:FUTR
|
$3.46 Million |
|
Florentaise SA
PA:ALFLO
|
$3.46 Million |
|
Conifex Timber Inc
TO:CFF
|
$3.47 Million |
|
Kakel Max AB (publ)
ST:KAKEL
|
$3.47 Million |
|
Triple Point Social Housing REIT PLC
LSE:SOHO
|
$3.46 Million |
|
BEYOND FRAMES ENTMT AB
F:8WP
|
$3.45 Million |
|
Netcapital Inc
NASDAQ:NCPL
|
$3.45 Million |
|
Pool Safe Inc
V:POOL
|
$3.45 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Young & Co’S Brewery A's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 771,600,000 to 771,800,000, a change of 200,000 (0.0%).
- Net income of 9,800,000 contributed positively to equity growth.
- Dividend payments of 14,000,000 reduced retained earnings.
- Other comprehensive income decreased equity by 318,000,000.
- Other factors increased equity by 322,400,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX9.80 Million | +1.27% |
| Dividends Paid | GBX14.00 Million | -1.81% |
| Other Comprehensive Income | GBX-318.00 Million | -41.2% |
| Other Changes | GBX322.40 Million | +41.77% |
| Total Change | GBX- | 0.03% |
Book Value vs Market Value Analysis
This analysis compares Young & Co’S Brewery A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 60.77x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 846.76x to 60.77x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1986-03-31 | GBX0.89 | GBX755.00 | x |
| 1987-03-31 | GBX1.78 | GBX755.00 | x |
| 1988-03-31 | GBX1.80 | GBX755.00 | x |
| 1989-03-31 | GBX1.83 | GBX755.00 | x |
| 1990-03-31 | GBX1.86 | GBX755.00 | x |
| 1991-03-31 | GBX1.90 | GBX755.00 | x |
| 1992-03-31 | GBX2.21 | GBX755.00 | x |
| 1993-03-31 | GBX2.20 | GBX755.00 | x |
| 1994-03-31 | GBX2.21 | GBX755.00 | x |
| 1995-03-31 | GBX2.23 | GBX755.00 | x |
| 1996-03-31 | GBX2.26 | GBX755.00 | x |
| 1997-03-31 | GBX2.43 | GBX755.00 | x |
| 1998-03-31 | GBX2.47 | GBX755.00 | x |
| 1999-03-31 | GBX2.53 | GBX755.00 | x |
| 2000-03-31 | GBX2.69 | GBX755.00 | x |
| 2001-03-31 | GBX2.83 | GBX755.00 | x |
| 2002-03-31 | GBX2.88 | GBX755.00 | x |
| 2003-03-31 | GBX2.88 | GBX755.00 | x |
| 2004-03-31 | GBX2.87 | GBX755.00 | x |
| 2005-03-31 | GBX2.92 | GBX755.00 | x |
| 2006-03-31 | GBX3.02 | GBX755.00 | x |
| 2007-03-31 | GBX3.64 | GBX755.00 | x |
| 2008-03-31 | GBX3.71 | GBX755.00 | x |
| 2009-03-31 | GBX3.42 | GBX755.00 | x |
| 2010-03-31 | GBX3.50 | GBX755.00 | x |
| 2011-03-31 | GBX3.76 | GBX755.00 | x |
| 2012-03-31 | GBX6.59 | GBX755.00 | x |
| 2013-03-31 | GBX6.93 | GBX755.00 | x |
| 2014-03-31 | GBX7.85 | GBX755.00 | x |
| 2015-03-31 | GBX8.40 | GBX755.00 | x |
| 2016-03-31 | GBX9.38 | GBX755.00 | x |
| 2017-03-31 | GBX10.10 | GBX755.00 | x |
| 2018-03-31 | GBX11.23 | GBX755.00 | x |
| 2019-03-31 | GBX12.11 | GBX755.00 | x |
| 2020-03-31 | GBX12.05 | GBX755.00 | x |
| 2021-03-31 | GBX11.50 | GBX755.00 | x |
| 2022-03-31 | GBX11.96 | GBX755.00 | x |
| 2023-03-31 | GBX12.37 | GBX755.00 | x |
| 2024-03-31 | GBX13.12 | GBX755.00 | x |
| 2025-03-31 | GBX12.42 | GBX755.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Young & Co’S Brewery A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.27%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.02%
- • Asset Turnover: 0.37x
- • Equity Multiplier: 1.70x
- Recent ROE (1.27%) is below the historical average (4.28%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1986 | 4.48% | 5.07% | 0.65x | 1.36x | GBX-2.45 Million |
| 1987 | 2.52% | 5.47% | 0.39x | 1.19x | GBX-6.63 Million |
| 1988 | 2.51% | 5.26% | 0.40x | 1.20x | GBX-6.72 Million |
| 1989 | 3.06% | 6.08% | 0.42x | 1.21x | GBX-6.32 Million |
| 1990 | 3.36% | 5.98% | 0.45x | 1.25x | GBX-6.16 Million |
| 1991 | 3.85% | 6.22% | 0.48x | 1.30x | GBX-5.82 Million |
| 1992 | 3.21% | 5.30% | 0.43x | 1.42x | GBX-7.64 Million |
| 1993 | 3.09% | 4.84% | 0.45x | 1.43x | GBX-7.88 Million |
| 1994 | 3.04% | 4.81% | 0.44x | 1.42x | GBX-7.96 Million |
| 1995 | 3.13% | 5.02% | 0.45x | 1.40x | GBX-7.95 Million |
| 1996 | 3.04% | 4.82% | 0.46x | 1.38x | GBX-8.16 Million |
| 1997 | 3.06% | 5.09% | 0.44x | 1.35x | GBX-8.75 Million |
| 1998 | 3.21% | 5.23% | 0.45x | 1.36x | GBX-8.69 Million |
| 1999 | 3.96% | 6.22% | 0.46x | 1.40x | GBX-7.90 Million |
| 2000 | 4.56% | 6.70% | 0.48x | 1.41x | GBX-7.33 Million |
| 2001 | 5.44% | 7.80% | 0.48x | 1.45x | GBX-6.34 Million |
| 2002 | 4.32% | 5.80% | 0.50x | 1.49x | GBX-8.09 Million |
| 2003 | 4.56% | 6.12% | 0.49x | 1.51x | GBX-7.86 Million |
| 2004 | 4.22% | 5.24% | 0.50x | 1.60x | GBX-8.05 Million |
| 2005 | 4.53% | 5.17% | 0.53x | 1.64x | GBX-7.46 Million |
| 2006 | 3.19% | 3.67% | 0.54x | 1.60x | GBX-9.72 Million |
| 2007 | 22.92% | 34.49% | 0.35x | 1.90x | GBX22.28 Million |
| 2008 | 6.07% | 8.76% | 0.41x | 1.67x | GBX-6.93 Million |
| 2009 | 1.26% | 1.64% | 0.44x | 1.76x | GBX-14.35 Million |
| 2010 | 7.42% | 9.82% | 0.44x | 1.71x | GBX-4.34 Million |
| 2011 | 9.82% | 12.50% | 0.39x | 2.02x | GBX-326.20K |
| 2012 | -2.04% | -3.62% | 0.33x | 1.71x | GBX-38.26 Million |
| 2013 | 5.08% | 8.77% | 0.35x | 1.68x | GBX-16.47 Million |
| 2014 | 5.81% | 10.46% | 0.35x | 1.57x | GBX-15.91 Million |
| 2015 | 6.56% | 11.76% | 0.35x | 1.61x | GBX-14.00 Million |
| 2016 | 5.94% | 11.02% | 0.34x | 1.57x | GBX-18.49 Million |
| 2017 | 6.09% | 11.16% | 0.36x | 1.51x | GBX-19.30 Million |
| 2018 | 5.48% | 10.78% | 0.35x | 1.46x | GBX-24.82 Million |
| 2019 | 5.31% | 10.37% | 0.34x | 1.49x | GBX-27.84 Million |
| 2020 | 3.27% | 6.19% | 0.31x | 1.68x | GBX-39.78 Million |
| 2021 | -5.93% | -42.27% | 0.09x | 1.55x | GBX-102.84 Million |
| 2022 | 4.92% | 11.13% | 0.29x | 1.52x | GBX-35.57 Million |
| 2023 | 4.10% | 8.05% | 0.35x | 1.46x | GBX-42.72 Million |
| 2024 | 1.44% | 2.85% | 0.29x | 1.75x | GBX-66.06 Million |
| 2025 | 1.27% | 2.02% | 0.37x | 1.70x | GBX-67.38 Million |
Industry Comparison
This section compares Young & Co’S Brewery A's net assets metrics with peer companies in the Restaurants industry.
Industry Context
- Industry: Restaurants
- Average net assets among peers: $464,735,601
- Average return on equity (ROE) among peers: 27.12%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Young & Co’S Brewery A (YNGA) | GBX789.20 Million | 4.48% | 0.66x | $3.46 Million |
| Comptoir Group PLC (COM) | $4.75 Million | 12.38% | 5.75x | $85.82K |
| Compass Group PLC (CPG) | $3.36 Billion | 33.02% | 2.96x | $6.69 Million |
| Domino’s Pizza Group PLC (DOM) | $12.09 Million | 68.29% | 2.01x | $8.61 Million |
| DP Poland Plc (DPP) | $31.39 Million | -1.63% | 0.51x | $861.20K |
| daVictus plc (DVT) | $215.76K | 105.96% | 1.28x | $6.09K |
| Fuller Smith & Turner (FSTA) | $449.20 Million | 1.58% | 0.71x | $2.55 Million |
| Greggs PLC (GRG) | $432.40 Million | 27.17% | 1.05x | $20.68 Million |
| Heavitree Brewery (HVT) | $25.09 Million | 4.87% | 0.24x | $46.73K |
| Heavitree Brewery A (HVTA) | $8.33 Million | 13.60% | 1.17x | $78.50K |
| J D Wetherspoon PLC (JDW) | $321.88 Million | 5.99% | 5.48x | $7.86 Million |
About Young & Co’S Brewery A
Young & Co.'s Brewery, P.L.C. engages in the operation and management of pubs and hotels in the United Kingdom. It sells drinks and food. The company was founded in 1831 and is based in London, the United Kingdom.