CIE Automotive S.A. (CIE) - Net Assets
Based on the latest financial reports, CIE Automotive S.A. (CIE) has net assets worth €1.80 Billion EUR (≈ $2.10 Billion USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€5.58 Billion ≈ $6.52 Billion USD) and total liabilities (€3.78 Billion ≈ $4.42 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check CIE Automotive S.A. (CIE) asset resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €1.80 Billion |
| % of Total Assets | 32.22% |
| Annual Growth Rate | 12.81% |
| 5-Year Change | 92.36% |
| 10-Year Change | 116.27% |
| Growth Volatility | 19.72 |
CIE Automotive S.A. - Net Assets Trend (2003–2024)
This chart illustrates how CIE Automotive S.A.'s net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of CIE Automotive S.A. for the complete picture of this company's asset base.
Annual Net Assets for CIE Automotive S.A. (2003–2024)
The table below shows the annual net assets of CIE Automotive S.A. from 2003 to 2024. For live valuation and market cap data, see CIE Automotive S.A. (CIE) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €1.91 Billion ≈ $2.24 Billion |
+15.21% |
| 2023-12-31 | €1.66 Billion ≈ $1.94 Billion |
+10.41% |
| 2022-12-31 | €1.50 Billion ≈ $1.76 Billion |
+10.02% |
| 2021-12-31 | €1.37 Billion ≈ $1.60 Billion |
+37.45% |
| 2020-12-31 | €994.97 Million ≈ $1.16 Billion |
-19.43% |
| 2019-12-31 | €1.23 Billion ≈ $1.44 Billion |
+17.74% |
| 2018-12-31 | €1.05 Billion ≈ $1.23 Billion |
-21.54% |
| 2017-12-31 | €1.34 Billion ≈ $1.56 Billion |
+5.83% |
| 2016-12-31 | €1.26 Billion ≈ $1.48 Billion |
+42.75% |
| 2015-12-31 | €884.99 Million ≈ $1.03 Billion |
+2.71% |
| 2014-12-31 | €861.63 Million ≈ $1.01 Billion |
+53.09% |
| 2013-12-31 | €562.83 Million ≈ $658.01 Million |
+10.83% |
| 2012-12-31 | €507.82 Million ≈ $593.69 Million |
-3.37% |
| 2011-12-31 | €525.52 Million ≈ $614.38 Million |
+48.40% |
| 2010-12-31 | €354.11 Million ≈ $414.00 Million |
+22.47% |
| 2009-12-31 | €289.13 Million ≈ $338.03 Million |
+13.45% |
| 2008-12-31 | €254.87 Million ≈ $297.97 Million |
-14.16% |
| 2007-12-31 | €296.90 Million ≈ $347.11 Million |
+13.48% |
| 2006-12-31 | €261.63 Million ≈ $305.88 Million |
+20.62% |
| 2005-12-31 | €216.91 Million ≈ $253.60 Million |
+29.12% |
| 2004-12-31 | €168.00 Million ≈ $196.41 Million |
+10.38% |
| 2003-12-31 | €152.20 Million ≈ $177.94 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to CIE Automotive S.A.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 165929000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €1.66 Billion | 110.77% |
| Common Stock | €29.95 Million | 2.00% |
| Other Comprehensive Income | €1.04 Billion | 69.45% |
| Total Equity | €1.50 Billion | 100.00% |
CIE Automotive S.A. Competitors by Market Cap
The table below lists competitors of CIE Automotive S.A. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Seek Ltd
AU:SEK
|
$3.50 Billion |
|
Norte Grande
SN:NORTEGRAN
|
$3.50 Billion |
|
nLIGHT Inc
NASDAQ:LASR
|
$3.50 Billion |
|
SUNRISE N
SW:SUNN
|
$3.50 Billion |
|
Godrej Industries Limited
NSE:GODREJIND
|
$3.49 Billion |
|
Jason Furniture(Hangzhou)
SHG:603816
|
$3.49 Billion |
|
Tonghua Golden-Horse Pharmaceutical Industry Co Ltd
SHE:000766
|
$3.49 Billion |
|
Jiangsu Aucksun Co Ltd
SHE:002245
|
$3.49 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in CIE Automotive S.A.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,276,550,000 to 1,497,920,000, a change of 221,370,000 (17.3%).
- Net income of 325,660,000 contributed positively to equity growth.
- Dividend payments of 107,778,000 reduced retained earnings.
- Share repurchases of 268,000 reduced equity.
- Other comprehensive income increased equity by 217,442,000.
- Other factors decreased equity by 213,686,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €325.66 Million | +21.74% |
| Dividends Paid | €107.78 Million | -7.2% |
| Share Repurchases | €268.00K | -0.02% |
| Other Comprehensive Income | €217.44 Million | +14.52% |
| Other Changes | €-213.69 Million | -14.27% |
| Total Change | €- | 17.34% |
Book Value vs Market Value Analysis
This analysis compares CIE Automotive S.A.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.32x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 4.34x to 2.32x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2003-12-31 | €6.68 | €29.00 | x |
| 2004-12-31 | €7.42 | €29.00 | x |
| 2005-12-31 | €1.90 | €29.00 | x |
| 2006-12-31 | €1.87 | €29.00 | x |
| 2007-12-31 | €2.17 | €29.00 | x |
| 2008-12-31 | €1.85 | €29.00 | x |
| 2009-12-31 | €2.34 | €29.00 | x |
| 2010-12-31 | €2.83 | €29.00 | x |
| 2011-12-31 | €3.43 | €29.00 | x |
| 2012-12-31 | €3.24 | €29.00 | x |
| 2013-12-31 | €3.92 | €29.00 | x |
| 2014-12-31 | €4.49 | €29.00 | x |
| 2015-12-31 | €4.47 | €29.00 | x |
| 2016-12-31 | €5.91 | €29.00 | x |
| 2017-12-31 | €6.32 | €29.00 | x |
| 2018-12-31 | €5.28 | €29.00 | x |
| 2019-12-31 | €6.52 | €29.00 | x |
| 2020-12-31 | €5.16 | €29.00 | x |
| 2021-12-31 | €8.06 | €29.00 | x |
| 2022-12-31 | €9.49 | €29.00 | x |
| 2023-12-31 | €10.66 | €29.00 | x |
| 2024-12-31 | €12.51 | €29.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently CIE Automotive S.A. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 21.74%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.22%
- • Asset Turnover: 0.66x
- • Equity Multiplier: 3.98x
- Recent ROE (21.74%) is above the historical average (18.20%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 9.33% | 2.47% | 0.83x | 4.55x | €-1.01 Million |
| 2004 | 10.94% | 2.72% | 0.88x | 4.57x | €1.56 Million |
| 2005 | 16.37% | 4.51% | 0.91x | 4.01x | €13.72 Million |
| 2006 | -20.44% | -4.53% | 0.90x | 5.03x | €-64.62 Million |
| 2007 | -20.75% | -4.01% | 0.96x | 5.36x | €-75.96 Million |
| 2008 | 24.54% | 3.55% | 1.04x | 6.63x | €30.63 Million |
| 2009 | 3.03% | 0.70% | 0.75x | 5.81x | €-18.44 Million |
| 2010 | 13.29% | 2.58% | 0.93x | 5.55x | €10.49 Million |
| 2011 | 15.86% | 3.29% | 0.83x | 5.77x | €22.38 Million |
| 2012 | 28.14% | 5.93% | 0.74x | 6.39x | €62.86 Million |
| 2013 | 14.28% | 3.42% | 0.74x | 5.63x | €18.03 Million |
| 2014 | 14.43% | 3.67% | 0.69x | 5.68x | €24.87 Million |
| 2015 | 22.36% | 4.90% | 0.80x | 5.67x | €71.36 Million |
| 2016 | 21.31% | 5.64% | 0.71x | 5.35x | €86.15 Million |
| 2017 | 26.45% | 5.78% | 0.83x | 5.50x | €133.96 Million |
| 2018 | 58.35% | 13.10% | 0.83x | 5.39x | €328.76 Million |
| 2019 | 34.16% | 8.31% | 0.68x | 6.02x | €203.32 Million |
| 2020 | 28.64% | 6.43% | 0.58x | 7.70x | €120.54 Million |
| 2021 | 27.10% | 8.18% | 0.61x | 5.47x | €168.82 Million |
| 2022 | 26.25% | 7.82% | 0.68x | 4.94x | €185.79 Million |
| 2023 | 25.08% | 8.09% | 0.70x | 4.44x | €192.52 Million |
| 2024 | 21.74% | 8.22% | 0.66x | 3.98x | €175.87 Million |
Industry Comparison
This section compares CIE Automotive S.A.'s net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $1,521,455,152
- Average return on equity (ROE) among peers: 6.91%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| CIE Automotive S.A. (CIE) | €1.80 Billion | 9.33% | 2.10x | $3.50 Billion |
| Gestamp Automocion SA (GEST) | $3.01 Billion | 6.26% | 2.48x | $1.89 Billion |
| Lingotes (LGT) | $33.32 Million | 7.55% | 0.68x | $55.50 Million |
About CIE Automotive S.A.
CIE Automotive, S.A., together with its subsidiaries, designs, manufactures, and sells automotive components and sub-assemblies. It operates through North America, Brazil, Asia, CIE Forging Europe, and Rest of Europe segments. The company offers roof systems, including opening roof, shading, and glazing systems; BIW, chassis, and steering products, such as body in white, hubs, outer rings and spi… Read more