HPI AG (CEW3) - Net Assets
Based on the latest financial reports, HPI AG (CEW3) has net assets worth €6.99 Million EUR (≈ $8.17 Million USD) as of June 2013. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€45.51 Million ≈ $53.20 Million USD) and total liabilities (€38.52 Million ≈ $45.03 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check HPI AG asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €6.99 Million |
| % of Total Assets | 15.36% |
| Annual Growth Rate | N/A |
| 5-Year Change | -100.0% |
| 10-Year Change | N/A |
| Growth Volatility | 131.66 |
HPI AG - Net Assets Trend (2009–2021)
This chart illustrates how HPI AG's net assets have evolved over time, based on quarterly financial data. Also explore HPI AG (CEW3) total assets for the complete picture of this company's asset base.
Annual Net Assets for HPI AG (2009–2021)
The table below shows the annual net assets of HPI AG from 2009 to 2021. For live valuation and market cap data, see HPI AG (CEW3) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2021-12-31 | €0.00 ≈ $0.00 |
-- |
| 2020-12-31 | €0.00 ≈ $0.00 |
-- |
| 2019-12-31 | €0.00 ≈ $0.00 |
-- |
| 2016-12-31 | €0.00 ≈ $0.00 |
-- |
| 2012-12-31 | €7.61 Million ≈ $8.89 Million |
-20.12% |
| 2011-12-31 | €9.52 Million ≈ $11.13 Million |
+50.27% |
| 2010-12-31 | €6.34 Million ≈ $7.41 Million |
+254.87% |
| 2009-12-31 | €1.79 Million ≈ $2.09 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to HPI AG's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2513387331.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2021)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €26.03 Million | % |
| Total Equity | €0.00 | 100.00% |
HPI AG Competitors by Market Cap
The table below lists competitors of HPI AG ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Bumhan Fuel Cell Co. Ltd.
KQ:382900
|
$215.98K |
|
RTC Group plc
LSE:RTC
|
$216.14K |
|
ULTRA BRANDS LTD.
F:X6T
|
$216.14K |
|
Insig Ai PLC
LSE:INSG
|
$216.66K |
|
Investor Centre Ltd
AU:ICU
|
$215.46K |
|
UMT United Mobility Technology AG
XETRA:UMDK
|
$215.26K |
|
Gangotri Textiles Limited
NSE:GANGOTRI
|
$215.16K |
|
Kiromic Biopharma Inc
NASDAQ:KRBP
|
$214.93K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in HPI AG's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2020 to 2021, total equity changed from 0 to 0, a change of 0.
- Net loss of 517,672 reduced equity.
- Other factors increased equity by 517,672.
Equity Change Factors (2020 to 2021)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-517.67K | -0.0% |
| Other Changes | €517.67K | +0.0% |
| Total Change | €- | % |
Book Value vs Market Value Analysis
This analysis compares HPI AG's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | €0.00 | €0.02 | x |
| 2020-12-31 | €0.00 | €0.02 | x |
| 2021-12-31 | €0.00 | €0.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently HPI AG utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -291.53%
- • Asset Turnover: 0.02x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is below the historical average (256.55%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | -10.41% | -1.74% | 2.24x | 2.67x | €-364.60K |
| 2010 | 6.46% | 1.40% | 1.45x | 3.19x | €-229.40K |
| 2011 | 2.64% | 0.28% | 2.65x | 3.54x | €-604.50K |
| 2012 | -40.51% | -2.00% | 2.66x | 7.63x | €-2.88 Million |
| 2016 | 2094.25% | 4.50% | 3.03x | 153.50x | €2.23 Million |
| 2019 | 0.00% | -645.82% | 0.04x | 0.00x | €-2.10 Million |
| 2020 | 0.00% | -1280.59% | 0.03x | 0.00x | €-3.66 Million |
| 2021 | 0.00% | -291.53% | 0.02x | 0.00x | €-517.67K |
Industry Comparison
This section compares HPI AG's net assets metrics with peer companies in the Conglomerates industry.
Industry Context
- Industry: Conglomerates
- Average net assets among peers: $503,762,652,667
- Average return on equity (ROE) among peers: 5.48%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| HPI AG (CEW3) | €6.99 Million | -10.41% | 5.51x | $215.77K |
| NRW Holdings Limited (3NR) | $291.45 Million | 11.07% | 1.02x | $1.52 Billion |
| Orbia Advance Corporation S.A.B. de C.V (4FZ) | $3.49 Billion | 3.57% | 1.50x | $2.03 Billion |
| Sumitomo Mitsui Construction Co. Ltd (72S) | $77.16 Billion | 5.19% | 4.33x | $505.15 Million |
| Pampa Energía S.A (9PAA) | $14.07 Billion | -0.08% | 4.49x | $3.97 Billion |
| ASAHI KASEI CORP. ADR/2 (ASA) | $1.72 Trillion | 9.42% | 0.95x | $11.73 Billion |
| BayWa Aktiengesellschaft (BYW) | $1.36 Billion | 2.70% | 5.53x | $42.05 Million |
| BayWa AG vNa (BYW6) | $644.46 Million | 4.93% | 2.80x | $185.56 Million |
| FUJIFILM HDGS CORP. ADR 1 (FJIA) | $2.52 Trillion | 8.36% | 0.57x | $20.40 Billion |
| Fosun International Limited (FNI) | $193.09 Billion | 4.15% | 2.98x | $3.69 Billion |
About HPI AG
HPI AG provides procurement services in Germany. The company offers services to technology segments network infrastructure, such as wired and wireless, buildings, data centers, and industries; and intelligent cabling systems, application performance, and analytics. It also offers warehousing and logistics services. HPI AG was incorporated in 1998 and is headquartered in Munich, Germany.