Corpovael S.A.B. de C.V (CADUA) - Net Assets

Latest as of March 2026: MX$5.91 Billion MXN ≈ $339.86 Million USD

Based on the latest financial reports, Corpovael S.A.B. de C.V (CADUA) has net assets worth MX$5.91 Billion MXN (≈ $339.86 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (MX$12.33 Billion ≈ $709.79 Million USD) and total liabilities (MX$6.43 Billion ≈ $369.93 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check CADUA tangible net worth ratio to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric Value
Current Net Assets MX$5.91 Billion
% of Total Assets 47.88%
Annual Growth Rate 22.91%
5-Year Change 23.62%
10-Year Change 66.24%
Growth Volatility 59.48

Corpovael S.A.B. de C.V - Net Assets Trend (2007–2025)

This chart illustrates how Corpovael S.A.B. de C.V's net assets have evolved over time, based on quarterly financial data. See Corpovael S.A.B. de C.V liquidity coverage in days to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for Corpovael S.A.B. de C.V (2007–2025)

The table below shows the annual net assets of Corpovael S.A.B. de C.V from 2007 to 2025. For live valuation and market cap data, see CADUA stock market capitalisation.

Year Net Assets Change
2025-12-31 MX$5.85 Billion
≈ $336.82 Million
+6.72%
2024-12-31 MX$5.48 Billion
≈ $315.61 Million
+3.93%
2023-12-31 MX$5.28 Billion
≈ $303.67 Million
+5.64%
2022-12-31 MX$4.99 Billion
≈ $287.46 Million
+5.50%
2021-12-31 MX$4.73 Billion
≈ $272.47 Million
-4.80%
2020-12-31 MX$4.97 Billion
≈ $286.21 Million
+2.82%
2019-12-31 MX$4.84 Billion
≈ $278.37 Million
+3.70%
2018-12-31 MX$4.66 Billion
≈ $268.45 Million
+15.48%
2017-12-31 MX$4.04 Billion
≈ $232.45 Million
+14.73%
2016-12-31 MX$3.52 Billion
≈ $202.61 Million
+9.17%
2015-12-31 MX$3.22 Billion
≈ $185.60 Million
+150.38%
2014-12-31 MX$1.29 Billion
≈ $74.13 Million
+22.77%
2013-12-31 MX$1.05 Billion
≈ $60.38 Million
+8.23%
2012-12-31 MX$969.32 Million
≈ $55.78 Million
+14.27%
2011-12-31 MX$848.26 Million
≈ $48.82 Million
+14.80%
2010-12-31 MX$738.94 Million
≈ $42.53 Million
+23.05%
2009-12-31 MX$600.52 Million
≈ $34.56 Million
+25.36%
2008-12-31 MX$479.04 Million
≈ $27.57 Million
+235.45%
2007-12-31 MX$142.81 Million
≈ $8.22 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Corpovael S.A.B. de C.V's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 34084.4% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Retained Earnings MX$4.27 Billion 73.56%
Other Components MX$1.53 Billion 26.44%
Total Equity MX$5.80 Billion 100.00%

Corpovael S.A.B. de C.V Competitors by Market Cap

The table below lists competitors of Corpovael S.A.B. de C.V ranked by their market capitalization.

Company Market Cap
Peninsula Energy Ltd
AU:PEN
$132.91 Million
Hsin Kao Gas Co Ltd
TW:9931
$132.92 Million
Ifishdeco PT
JK:IFSH
$132.97 Million
Shree Pushkar Chemicals & Fertilisers Limited
NSE:SHREEPUSHK
$133.00 Million
Vestland Berhad
KLSE:0273
$132.77 Million
Golconda Gold Ltd.
V:GG
$132.74 Million
China Electric Manufacturing Corp
TW:1611
$132.69 Million
Chenghe Acquisition III Co. Class A Ordinary Share
NASDAQ:CHEC
$132.67 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Corpovael S.A.B. de C.V's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 5,433,387,000 to 5,802,208,000, a change of 368,821,000 (6.8%).
  • Net income of 412,193,000 contributed positively to equity growth.
  • Share repurchases of 43,674,000 reduced equity.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income MX$412.19 Million +7.1%
Share Repurchases MX$43.67 Million -0.75%
Other Changes MX$302.00K +0.01%
Total Change MX$- 6.79%

Book Value vs Market Value Analysis

This analysis compares Corpovael S.A.B. de C.V's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.40x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has decreased from 0.68x to 0.40x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2017-12-31 MX$11.65 MX$7.89 x
2018-12-31 MX$13.32 MX$7.89 x
2019-12-31 MX$13.89 MX$7.89 x
2020-12-31 MX$14.29 MX$7.89 x
2021-12-31 MX$13.84 MX$7.89 x
2022-12-31 MX$15.53 MX$7.89 x
2023-12-31 MX$16.38 MX$7.89 x
2024-12-31 MX$17.48 MX$7.89 x
2025-12-31 MX$19.83 MX$7.89 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Corpovael S.A.B. de C.V utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 7.10%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 8.14%
  • • Asset Turnover: 0.44x
  • • Equity Multiplier: 2.01x
  • Recent ROE (7.10%) is below the historical average (11.86%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2013 27.92% 11.13% 0.92x 2.71x MX$186.69 Million
2014 26.17% 10.45% 0.95x 2.63x MX$206.24 Million
2015 13.35% 12.15% 0.64x 1.72x MX$107.40 Million
2016 16.62% 14.46% 0.63x 1.81x MX$231.61 Million
2017 17.84% 15.77% 0.59x 1.92x MX$312.54 Million
2018 18.13% 17.03% 0.52x 2.06x MX$369.96 Million
2019 10.97% 11.98% 0.43x 2.13x MX$45.79 Million
2020 3.13% 4.60% 0.33x 2.06x MX$-333.34 Million
2021 -2.21% -3.73% 0.27x 2.16x MX$-573.15 Million
2022 5.23% 6.95% 0.36x 2.10x MX$-236.56 Million
2023 5.66% 6.57% 0.40x 2.16x MX$-226.75 Million
2024 4.27% 5.17% 0.38x 2.18x MX$-311.31 Million
2025 7.10% 8.14% 0.44x 2.01x MX$-168.03 Million

Industry Comparison

This section compares Corpovael S.A.B. de C.V's net assets metrics with peer companies in the Real Estate - Development industry.

Industry Context

  • Industry: Real Estate - Development
  • Average net assets among peers: $8,018,604,000
  • Average return on equity (ROE) among peers: 7.99%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Corpovael S.A.B. de C.V (CADUA) MX$5.91 Billion 27.92% 1.09x $132.88 Million
DINE S.A.B. de C.V (DINEB) $13.73 Billion 0.00% 1.03x $357.79 Million
Vinte Viviendas Integrales S.A.B. de C.V (VINTE) $2.31 Billion 15.97% 0.87x $570.65 Million

About Corpovael S.A.B. de C.V

MX:CADUA Mexico Real Estate - Development
Market Cap
$132.88 Million
MX$2.31 Billion MXN
Market Cap Rank
#18212 Global
#123 in Mexico
Share Price
MX$7.89
Change (1 day)
+1.15%
52-Week Range
MX$3.10 - MX$8.00
All Time High
MX$15.50
About

Corpovael, S.A.B. de C.V. engages in the design, urbanization, construction, promotion, and sale of homes in Mexico. The company develops social interest, middle-class, middle-residential, and residential housing. Corpovael, S.A.B. de C.V. was founded in 2001 and is based in Cancun, Mexico.