Corpovael S.A.B. de C.V (CADUA) - Net Assets
Based on the latest financial reports, Corpovael S.A.B. de C.V (CADUA) has net assets worth MX$5.85 Billion MXN (≈ $336.82 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (MX$11.64 Billion ≈ $669.70 Million USD) and total liabilities (MX$5.78 Billion ≈ $332.88 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check CADUA asset liquidity ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | MX$5.85 Billion |
| % of Total Assets | 50.29% |
| Annual Growth Rate | 22.91% |
| 5-Year Change | 23.62% |
| 10-Year Change | 66.24% |
| Growth Volatility | 59.48 |
Corpovael S.A.B. de C.V - Net Assets Trend (2007–2025)
This chart illustrates how Corpovael S.A.B. de C.V's net assets have evolved over time, based on quarterly financial data. Also explore Corpovael S.A.B. de C.V asset portfolio for the complete picture of this company's asset base.
Annual Net Assets for Corpovael S.A.B. de C.V (2007–2025)
The table below shows the annual net assets of Corpovael S.A.B. de C.V from 2007 to 2025. For live valuation and market cap data, see CADUA stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | MX$5.85 Billion ≈ $336.82 Million |
+6.72% |
| 2024-12-31 | MX$5.48 Billion ≈ $315.61 Million |
+3.93% |
| 2023-12-31 | MX$5.28 Billion ≈ $303.67 Million |
+5.64% |
| 2022-12-31 | MX$4.99 Billion ≈ $287.46 Million |
+5.50% |
| 2021-12-31 | MX$4.73 Billion ≈ $272.47 Million |
-4.80% |
| 2020-12-31 | MX$4.97 Billion ≈ $286.21 Million |
+2.82% |
| 2019-12-31 | MX$4.84 Billion ≈ $278.37 Million |
+3.70% |
| 2018-12-31 | MX$4.66 Billion ≈ $268.45 Million |
+15.48% |
| 2017-12-31 | MX$4.04 Billion ≈ $232.45 Million |
+14.73% |
| 2016-12-31 | MX$3.52 Billion ≈ $202.61 Million |
+9.17% |
| 2015-12-31 | MX$3.22 Billion ≈ $185.60 Million |
+150.38% |
| 2014-12-31 | MX$1.29 Billion ≈ $74.13 Million |
+22.77% |
| 2013-12-31 | MX$1.05 Billion ≈ $60.38 Million |
+8.23% |
| 2012-12-31 | MX$969.32 Million ≈ $55.78 Million |
+14.27% |
| 2011-12-31 | MX$848.26 Million ≈ $48.82 Million |
+14.80% |
| 2010-12-31 | MX$738.94 Million ≈ $42.53 Million |
+23.05% |
| 2009-12-31 | MX$600.52 Million ≈ $34.56 Million |
+25.36% |
| 2008-12-31 | MX$479.04 Million ≈ $27.57 Million |
+235.45% |
| 2007-12-31 | MX$142.81 Million ≈ $8.22 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Corpovael S.A.B. de C.V's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 34084.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | MX$4.27 Billion | 73.56% |
| Other Components | MX$1.53 Billion | 26.44% |
| Total Equity | MX$5.80 Billion | 100.00% |
Corpovael S.A.B. de C.V Competitors by Market Cap
The table below lists competitors of Corpovael S.A.B. de C.V ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
John Hancock Income Securities Closed Fund
NYSE:JHS
|
$130.09 Million |
|
ARRAIL GROUP LTD.
F:I1D
|
$130.12 Million |
|
Tile Shop Holdings Inc
NASDAQ:TTSH
|
$130.12 Million |
|
Paramount Communications Limited
NSE:PARACABLES
|
$130.15 Million |
|
Bhiraj Office Leasehold Real Estate Investment Trust
BK:BOFFICE
|
$129.94 Million |
|
Gevelot
PA:ALGEV
|
$129.92 Million |
|
Bancroft Fund Limited
NYSE MKT:BCV
|
$129.90 Million |
|
Teo Seng Capital Bhd
KLSE:7252
|
$129.88 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Corpovael S.A.B. de C.V's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 5,433,387,000 to 5,802,208,000, a change of 368,821,000 (6.8%).
- Net income of 412,622,000 contributed positively to equity growth.
- Share repurchases of 43,674,000 reduced equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | MX$412.62 Million | +7.11% |
| Share Repurchases | MX$43.67 Million | -0.75% |
| Other Changes | MX$-127.00K | -0.0% |
| Total Change | MX$- | 6.79% |
Book Value vs Market Value Analysis
This analysis compares Corpovael S.A.B. de C.V's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.39x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.66x to 0.39x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | MX$11.65 | MX$7.72 | x |
| 2018-12-31 | MX$13.32 | MX$7.72 | x |
| 2019-12-31 | MX$13.89 | MX$7.72 | x |
| 2020-12-31 | MX$14.29 | MX$7.72 | x |
| 2021-12-31 | MX$13.84 | MX$7.72 | x |
| 2022-12-31 | MX$15.53 | MX$7.72 | x |
| 2023-12-31 | MX$16.38 | MX$7.72 | x |
| 2024-12-31 | MX$17.48 | MX$7.72 | x |
| 2025-12-31 | MX$19.83 | MX$7.72 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Corpovael S.A.B. de C.V utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.11%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.11%
- • Asset Turnover: 0.44x
- • Equity Multiplier: 2.01x
- Recent ROE (7.11%) is below the historical average (11.86%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 27.92% | 11.13% | 0.92x | 2.71x | MX$186.69 Million |
| 2014 | 26.17% | 10.45% | 0.95x | 2.63x | MX$206.24 Million |
| 2015 | 13.35% | 12.15% | 0.64x | 1.72x | MX$107.40 Million |
| 2016 | 16.62% | 14.46% | 0.63x | 1.81x | MX$231.61 Million |
| 2017 | 17.84% | 15.77% | 0.59x | 1.92x | MX$312.54 Million |
| 2018 | 18.13% | 17.03% | 0.52x | 2.06x | MX$369.96 Million |
| 2019 | 10.97% | 11.98% | 0.43x | 2.13x | MX$45.79 Million |
| 2020 | 3.13% | 4.60% | 0.33x | 2.06x | MX$-333.34 Million |
| 2021 | -2.21% | -3.73% | 0.27x | 2.16x | MX$-573.15 Million |
| 2022 | 5.23% | 6.95% | 0.36x | 2.10x | MX$-236.56 Million |
| 2023 | 5.66% | 6.57% | 0.40x | 2.16x | MX$-226.75 Million |
| 2024 | 4.27% | 5.17% | 0.38x | 2.18x | MX$-311.31 Million |
| 2025 | 7.11% | 8.11% | 0.44x | 2.01x | MX$-167.60 Million |
Industry Comparison
This section compares Corpovael S.A.B. de C.V's net assets metrics with peer companies in the Real Estate - Development industry.
No peer company data available for comparison.
About Corpovael S.A.B. de C.V
Corpovael, S.A.B. de C.V. engages in the design, urbanization, construction, promotion, and sale of homes in Mexico. The company develops social interest, middle-class, middle-residential, and residential housing. Corpovael, S.A.B. de C.V. was founded in 2001 and is based in Cancun, Mexico.