Corpovael S.A.B. de C.V (CADUA) - Net Assets
Based on the latest financial reports, Corpovael S.A.B. de C.V (CADUA) has net assets worth MX$5.90 Billion MXN (≈ $339.68 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (MX$13.08 Billion ≈ $752.93 Million USD) and total liabilities (MX$7.18 Billion ≈ $413.25 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check strategic asset allocation of Corpovael S.A.B. de C.V to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | MX$5.90 Billion |
| % of Total Assets | 45.11% |
| Annual Growth Rate | 22.91% |
| 5-Year Change | 23.62% |
| 10-Year Change | 66.24% |
| Growth Volatility | 59.48 |
Corpovael S.A.B. de C.V - Net Assets Trend (2007–2025)
This chart illustrates how Corpovael S.A.B. de C.V's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see CADUA market cap.
Annual Net Assets for Corpovael S.A.B. de C.V (2007–2025)
The table below shows the annual net assets of Corpovael S.A.B. de C.V from 2007 to 2025. Also explore CADUA year-over-year net asset growth to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | MX$5.85 Billion ≈ $336.82 Million |
+6.72% |
| 2024-12-31 | MX$5.48 Billion ≈ $315.61 Million |
+3.93% |
| 2023-12-31 | MX$5.28 Billion ≈ $303.67 Million |
+5.64% |
| 2022-12-31 | MX$4.99 Billion ≈ $287.46 Million |
+5.50% |
| 2021-12-31 | MX$4.73 Billion ≈ $272.47 Million |
-4.80% |
| 2020-12-31 | MX$4.97 Billion ≈ $286.21 Million |
+2.82% |
| 2019-12-31 | MX$4.84 Billion ≈ $278.37 Million |
+3.70% |
| 2018-12-31 | MX$4.66 Billion ≈ $268.45 Million |
+15.48% |
| 2017-12-31 | MX$4.04 Billion ≈ $232.45 Million |
+14.73% |
| 2016-12-31 | MX$3.52 Billion ≈ $202.61 Million |
+9.17% |
| 2015-12-31 | MX$3.22 Billion ≈ $185.60 Million |
+150.38% |
| 2014-12-31 | MX$1.29 Billion ≈ $74.13 Million |
+22.77% |
| 2013-12-31 | MX$1.05 Billion ≈ $60.38 Million |
+8.23% |
| 2012-12-31 | MX$969.32 Million ≈ $55.78 Million |
+14.27% |
| 2011-12-31 | MX$848.26 Million ≈ $48.82 Million |
+14.80% |
| 2010-12-31 | MX$738.94 Million ≈ $42.53 Million |
+23.05% |
| 2009-12-31 | MX$600.52 Million ≈ $34.56 Million |
+25.36% |
| 2008-12-31 | MX$479.04 Million ≈ $27.57 Million |
+235.45% |
| 2007-12-31 | MX$142.81 Million ≈ $8.22 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Corpovael S.A.B. de C.V's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 34084.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | MX$4.27 Billion | 73.56% |
| Other Components | MX$1.53 Billion | 26.44% |
| Total Equity | MX$5.80 Billion | 100.00% |
Corpovael S.A.B. de C.V Competitors by Market Cap
The table below lists competitors of Corpovael S.A.B. de C.V ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
GoldMoney Inc
TO:XAU
|
$124.66 Million |
|
Electrotherm (India) Limited
NSE:ELECTHERM
|
$124.67 Million |
|
Dwi Guna Laksana Tbk PT
JK:DWGL
|
$124.70 Million |
|
OHTL Public Company Limited
BK:OHTL
|
$124.71 Million |
|
BAOZUN INC. A DL -0001
F:2BZ
|
$124.51 Million |
|
City Lodge Hotels Ltd
JSE:CLH
|
$124.48 Million |
|
Teladan Setia Group Bhd
KLSE:0230
|
$124.45 Million |
|
Diploma PLC
LSE:DPLM
|
$124.32 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Corpovael S.A.B. de C.V's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 5,433,387,000 to 5,802,208,000, a change of 368,821,000 (6.8%).
- Net income of 412,193,000 contributed positively to equity growth.
- Share repurchases of 43,674,000 reduced equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | MX$412.19 Million | +7.1% |
| Share Repurchases | MX$43.67 Million | -0.75% |
| Other Changes | MX$302.00K | +0.01% |
| Total Change | MX$- | 6.79% |
Book Value vs Market Value Analysis
This analysis compares Corpovael S.A.B. de C.V's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.37x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.64x to 0.37x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | MX$11.65 | MX$7.40 | x |
| 2018-12-31 | MX$13.32 | MX$7.40 | x |
| 2019-12-31 | MX$13.89 | MX$7.40 | x |
| 2020-12-31 | MX$14.29 | MX$7.40 | x |
| 2021-12-31 | MX$13.84 | MX$7.40 | x |
| 2022-12-31 | MX$15.53 | MX$7.40 | x |
| 2023-12-31 | MX$16.38 | MX$7.40 | x |
| 2024-12-31 | MX$17.48 | MX$7.40 | x |
| 2025-12-31 | MX$19.83 | MX$7.40 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Corpovael S.A.B. de C.V utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.10%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.14%
- • Asset Turnover: 0.44x
- • Equity Multiplier: 2.01x
- Recent ROE (7.10%) is below the historical average (11.86%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 27.92% | 11.13% | 0.92x | 2.71x | MX$186.69 Million |
| 2014 | 26.17% | 10.45% | 0.95x | 2.63x | MX$206.24 Million |
| 2015 | 13.35% | 12.15% | 0.64x | 1.72x | MX$107.40 Million |
| 2016 | 16.62% | 14.46% | 0.63x | 1.81x | MX$231.61 Million |
| 2017 | 17.84% | 15.77% | 0.59x | 1.92x | MX$312.54 Million |
| 2018 | 18.13% | 17.03% | 0.52x | 2.06x | MX$369.96 Million |
| 2019 | 10.97% | 11.98% | 0.43x | 2.13x | MX$45.79 Million |
| 2020 | 3.13% | 4.60% | 0.33x | 2.06x | MX$-333.34 Million |
| 2021 | -2.21% | -3.73% | 0.27x | 2.16x | MX$-573.15 Million |
| 2022 | 5.23% | 6.95% | 0.36x | 2.10x | MX$-236.56 Million |
| 2023 | 5.66% | 6.57% | 0.40x | 2.16x | MX$-226.75 Million |
| 2024 | 4.27% | 5.17% | 0.38x | 2.18x | MX$-311.31 Million |
| 2025 | 7.10% | 8.14% | 0.44x | 2.01x | MX$-168.03 Million |
Industry Comparison
This section compares Corpovael S.A.B. de C.V's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $8,018,604,000
- Average return on equity (ROE) among peers: 7.99%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Corpovael S.A.B. de C.V (CADUA) | MX$5.90 Billion | 27.92% | 1.22x | $124.63 Million |
| DINE S.A.B. de C.V (DINEB) | $13.73 Billion | 0.00% | 1.03x | $390.70 Million |
| Vinte Viviendas Integrales S.A.B. de C.V (VINTE) | $2.31 Billion | 15.97% | 0.87x | $537.01 Million |
About Corpovael S.A.B. de C.V
Corpovael, S.A.B. de C.V. designs, constructs, promotes, and sales social, middle-income, and residential housing in Mexico. The company was founded in 2001 and is based in Cancun, Mexico.