GoPro Inc (GPRO) - Net Assets
Based on the latest financial reports, GoPro Inc (GPRO) has net assets worth $76.55 Million USD as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($427.98 Million) and total liabilities ($351.43 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check GoPro Inc tangible equity quality to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $76.55 Million |
| % of Total Assets | 17.89% |
| Annual Growth Rate | N/A |
| 5-Year Change | -87.57% |
| 10-Year Change | -82.87% |
| Growth Volatility | 64.88 |
GoPro Inc - Net Assets Trend (2012–2025)
This chart illustrates how GoPro Inc's net assets have evolved over time, based on quarterly financial data. See GPRO defensive asset coverage days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for GoPro Inc (2012–2025)
The table below shows the annual net assets of GoPro Inc from 2012 to 2025. For live valuation and market cap data, see GoPro Inc market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $76.55 Million | -49.53% |
| 2024-12-31 | $151.69 Million | -72.71% |
| 2023-12-31 | $555.85 Million | -9.11% |
| 2022-12-31 | $611.56 Million | -0.71% |
| 2021-12-31 | $615.91 Million | +185.12% |
| 2020-12-31 | $216.02 Million | -7.50% |
| 2019-12-31 | $233.53 Million | +10.10% |
| 2018-12-31 | $212.11 Million | -28.99% |
| 2017-12-31 | $298.70 Million | -33.17% |
| 2016-12-31 | $446.94 Million | -42.11% |
| 2015-12-31 | $772.03 Million | +20.40% |
| 2014-12-31 | $641.20 Million | +12049.39% |
| 2013-12-31 | $-5.37 Million | +93.27% |
| 2012-12-31 | $-79.74 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to GoPro Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 69487400000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $1.04 Billion | 1364.96% |
| Total Equity | $76.55 Million | 100.00% |
GoPro Inc Competitors by Market Cap
The table below lists competitors of GoPro Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Harrisons Holdings (Malaysia)
KLSE:5008
|
$110.03 Million |
|
Bursa De Valori Bucuresti SA
RO:BVB
|
$110.04 Million |
|
Comet Ridge Ltd
AU:COI
|
$110.05 Million |
|
Concorde International Group Ltd Class A Ordinary Shares
NASDAQ:CIGL
|
$110.05 Million |
|
Lassila &Tikanoja Oyj
HE:LAT1V
|
$109.99 Million |
|
Taiwan IC Packaging
TWO:3372
|
$109.92 Million |
|
Nelly Group AB
ST:NELLY
|
$109.89 Million |
|
TK Chemical Corporation
KQ:104480
|
$109.83 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in GoPro Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 151,689,000 to 76,550,000, a change of -75,139,000 (-49.5%).
- Net loss of 93,487,000 reduced equity.
- New share issuances of 2,706,000 increased equity.
- Other factors increased equity by 15,642,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-93.49 Million | -122.13% |
| Share Issuances | $2.71 Million | +3.53% |
| Other Changes | $15.64 Million | +20.43% |
| Total Change | $- | -49.53% |
Book Value vs Market Value Analysis
This analysis compares GoPro Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.66x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | $-0.61 | $0.80 | x |
| 2013-12-31 | $-0.04 | $0.80 | x |
| 2014-12-31 | $5.19 | $0.80 | x |
| 2015-12-31 | $5.27 | $0.80 | x |
| 2016-12-31 | $3.21 | $0.80 | x |
| 2017-12-31 | $2.16 | $0.80 | x |
| 2018-12-31 | $1.52 | $0.80 | x |
| 2019-12-31 | $1.61 | $0.80 | x |
| 2020-12-31 | $1.45 | $0.80 | x |
| 2021-12-31 | $3.77 | $0.80 | x |
| 2022-12-31 | $3.43 | $0.80 | x |
| 2023-12-31 | $3.62 | $0.80 | x |
| 2024-12-31 | $0.99 | $0.80 | x |
| 2025-12-31 | $0.48 | $0.80 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently GoPro Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -122.13%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -14.35%
- • Asset Turnover: 1.52x
- • Equity Multiplier: 5.59x
- Recent ROE (-122.13%) is below the historical average (-40.76%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 0.00% | 6.13% | 2.13x | 0.00x | $40.24 Million |
| 2013 | 0.00% | 6.15% | 2.24x | 0.00x | $61.11 Million |
| 2014 | 19.98% | 9.19% | 1.52x | 1.43x | $63.97 Million |
| 2015 | 4.68% | 2.23% | 1.47x | 1.43x | $-41.07 Million |
| 2016 | -93.75% | -35.34% | 1.28x | 2.06x | $-463.70 Million |
| 2017 | -61.22% | -15.50% | 1.39x | 2.85x | $-212.74 Million |
| 2018 | -51.40% | -9.49% | 1.64x | 3.29x | $-130.25 Million |
| 2019 | -6.27% | -1.23% | 1.51x | 3.39x | $-37.99 Million |
| 2020 | -30.92% | -7.49% | 1.16x | 3.57x | $-88.38 Million |
| 2021 | 60.26% | 31.97% | 0.92x | 2.05x | $309.58 Million |
| 2022 | 4.72% | 2.64% | 1.02x | 1.76x | $-32.31 Million |
| 2023 | -9.57% | -5.29% | 1.04x | 1.74x | $-108.77 Million |
| 2024 | -285.00% | -53.94% | 1.47x | 3.58x | $-447.48 Million |
| 2025 | -122.13% | -14.35% | 1.52x | 5.59x | $-101.14 Million |
Industry Comparison
This section compares GoPro Inc's net assets metrics with peer companies in the Consumer Electronics industry.
Industry Context
- Industry: Consumer Electronics
- Average net assets among peers: $1,722,627,928
- Average return on equity (ROE) among peers: -84.70%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| GoPro Inc (GPRO) | $76.55 Million | 0.00% | 4.59x | $110.02 Million |
| Apple Inc (AAPL) | $3.10 Billion | 19.36% | 0.66x | $3.88 Trillion |
| Boxlight Corp Class A (BOXL) | $10.91 Million | -59.95% | 0.88x | $2.71 Million |
| Fenbo Holdings Limited Ordinary Shares (FEBO) | $36.03 Million | 23.93% | 1.22x | $3.12 Million |
| Foxx Development Holdings Inc. (FOXX) | $-5.36 Million | 0.00% | 0.00x | $21.16 Million |
| Koss Corporation (KOSS) | $23.63 Million | 8.36% | 0.20x | $36.92 Million |
| LG Display Co Ltd (LPL) | $11.72 Billion | -809.33% | 1.75x | $4.55 Billion |
| Emerson Radio Corporation (MSN) | $41.34 Million | 27.37% | 0.68x | $7.86 Million |
| Algorhythm Holdings, Inc. (RIME) | $4.07 Million | 0.04% | 0.78x | $4.33 Million |
| Sonos Inc (SONO) | $569.04 Million | 27.87% | 1.00x | $1.70 Billion |
About GoPro Inc
GoPro, Inc. provides cameras, mountable and wearable accessories, and subscription and services in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. It offers cameras under the HERO13 Black, HERO12 Black, LIT HERO, HERO, MAX2, and MAX names; and camera attachments, including the Ultra Wide Lens Mod, Macro Lens Mod, ND Filter 4-Pack, Anamorphic Lens Mod, Media Mod, and Max Lens … Read more