Huazhu Group Ltd Net Assets
Huazhu Group Ltd net assets. Based on the latest financial reports, Huazhu Group Ltd (HTHT) has net assets worth $14.24 Billion USD as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($63.64 Billion) and total liabilities ($49.40 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore HTHT year-over-year net asset growth to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $14.24 Billion |
| % of Total Assets | 22.38% |
| Annual Growth Rate | 30.66% |
| 5-Year Change | 17.41% |
| 10-Year Change | 139.4% |
| Growth Volatility | 49.14 |
Net Assets of Huazhu Group Ltd (2007–2025)
Net assets of Huazhu Group Ltd from 2007 to 2025. This chart illustrates how Huazhu Group Ltd's net assets have evolved over time, based on quarterly financial data. See Huazhu Group Ltd balance sheet quality to measure how much of total assets are equity-financed.
Annual Net Assets for Huazhu Group Ltd (2007–2025)
The table below shows the annual net assets of Huazhu Group Ltd from 2007 to 2025. For live market cap and overall valuation, see HTHT market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $12.97 Billion | +5.67% |
| 2024-12-31 | $12.27 Billion | +0.18% |
| 2023-12-31 | $12.25 Billion | +39.15% |
| 2022-12-31 | $8.80 Billion | -20.29% |
| 2021-12-31 | $11.04 Billion | -3.39% |
| 2020-12-31 | $11.43 Billion | +52.43% |
| 2019-12-31 | $7.50 Billion | +18.69% |
| 2018-12-31 | $6.32 Billion | -2.40% |
| 2017-12-31 | $6.47 Billion | +19.54% |
| 2016-12-31 | $5.42 Billion | +57.41% |
| 2015-12-31 | $3.44 Billion | +6.90% |
| 2014-12-31 | $3.22 Billion | +13.82% |
| 2013-12-31 | $2.83 Billion | +13.54% |
| 2012-12-31 | $2.49 Billion | +10.40% |
| 2011-12-31 | $2.26 Billion | +6.14% |
| 2010-12-31 | $2.13 Billion | +135.55% |
| 2009-12-31 | $902.26 Million | +3185.56% |
| 2008-12-31 | $-29.24 Million | -127.81% |
| 2007-12-31 | $105.15 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Huazhu Group Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 376813997500.0% over the analyzed period, indicating profitable operations and earnings retention.
Huazhu Group Ltd Net Assets Breakdown (December 2025)
Huazhu Group Ltd net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $3.62 Billion | 28.23% |
| Other Comprehensive Income | $199.13 Million | 1.55% |
| Other Components | $9.00 Billion | 70.22% |
| Total Equity | $12.81 Billion | 100.00% |
Huazhu Group Ltd Competitors by Market Cap
The table below lists competitors of Huazhu Group Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
B3 S.A. - Brasil Bolsa Balcão
SA:B3SA3
|
$13.59 Billion |
|
Kinsus Interconnect Technology Corp
TW:3189
|
$13.60 Billion |
|
BE SEMICON.INDS NY EO091
F:BSIA
|
$13.60 Billion |
|
Bank of Baroda
NSE:BANKBARODA
|
$13.61 Billion |
|
Laurus Labs Limited
NSE:LAURUSLABS
|
$13.57 Billion |
|
KT&G Corp
KO:033780
|
$13.56 Billion |
|
Rede D'Or São Luiz S.A.
SA:RDOR3
|
$13.55 Billion |
|
Scentre Group
AU:SCG
|
$13.53 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Huazhu Group Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 12,177,000,000 to 12,812,153,000, a change of 635,153,000 (5.2%).
- Net income of 4,941,596,000 contributed positively to equity growth.
- Dividend payments of 3,800,554,438 reduced retained earnings.
- Share repurchases of 761,667,290 reduced equity.
- Other comprehensive income decreased equity by 182,873,000.
- Other factors increased equity by 438,651,728.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $4.94 Billion | +38.57% |
| Dividends Paid | $3.80 Billion | -29.66% |
| Share Repurchases | $761.67 Million | -5.94% |
| Other Comprehensive Income | $-182.87 Million | -1.43% |
| Other Changes | $438.65 Million | +3.42% |
| Total Change | $- | 5.22% |
Book Value vs Market Value Analysis
This analysis compares Huazhu Group Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.24x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 63.14x to 1.24x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | $0.77 | $48.91 | x |
| 2008-12-31 | $-0.18 | $48.91 | x |
| 2009-12-31 | $0.51 | $48.91 | x |
| 2010-12-31 | $9.02 | $48.91 | x |
| 2011-12-31 | $9.12 | $48.91 | x |
| 2012-12-31 | $9.98 | $48.91 | x |
| 2013-12-31 | $11.29 | $48.91 | x |
| 2014-12-31 | $12.72 | $48.91 | x |
| 2015-12-31 | $13.39 | $48.91 | x |
| 2016-12-31 | $19.09 | $48.91 | x |
| 2017-12-31 | $22.09 | $48.91 | x |
| 2018-12-31 | $20.34 | $48.91 | x |
| 2019-12-31 | $24.25 | $48.91 | x |
| 2020-12-31 | $38.70 | $48.91 | x |
| 2021-12-31 | $35.11 | $48.91 | x |
| 2022-12-31 | $28.06 | $48.91 | x |
| 2023-12-31 | $36.21 | $48.91 | x |
| 2024-12-31 | $37.14 | $48.91 | x |
| 2025-12-31 | $39.45 | $48.91 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Huazhu Group Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 38.57%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 20.07%
- • Asset Turnover: 0.38x
- • Equity Multiplier: 5.06x
- Recent ROE (38.57%) is above the historical average (6.14%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | -106.15% | -47.44% | 0.28x | 7.95x | $-122.14 Million |
| 2008 | 0.00% | -17.82% | 0.53x | 0.00x | $-133.24 Million |
| 2009 | 45.22% | 3.38% | 0.80x | 16.80x | $33.14 Million |
| 2010 | 10.20% | 12.41% | 0.57x | 1.44x | $4.14 Million |
| 2011 | 5.11% | 5.10% | 0.64x | 1.57x | $-109.78 Million |
| 2012 | 7.09% | 5.42% | 0.74x | 1.76x | $-71.63 Million |
| 2013 | 9.94% | 6.71% | 0.80x | 1.84x | $-1.72 Million |
| 2014 | 9.55% | 6.19% | 0.80x | 1.92x | $-14.35 Million |
| 2015 | 12.73% | 7.56% | 0.75x | 2.24x | $93.59 Million |
| 2016 | 14.48% | 11.90% | 0.66x | 1.85x | $242.04 Million |
| 2017 | 18.97% | 14.92% | 0.47x | 2.69x | $580.57 Million |
| 2018 | 11.60% | 7.12% | 0.42x | 3.89x | $98.60 Million |
| 2019 | 23.97% | 15.78% | 0.21x | 7.18x | $1.03 Billion |
| 2020 | -18.29% | -20.33% | 0.15x | 5.81x | $-3.21 Billion |
| 2021 | -4.25% | -3.64% | 0.20x | 5.79x | $-1.56 Billion |
| 2022 | -20.77% | -13.08% | 0.23x | 7.05x | $-2.69 Billion |
| 2023 | 33.66% | 18.67% | 0.34x | 5.24x | $2.87 Billion |
| 2024 | 25.03% | 12.76% | 0.38x | 5.14x | $1.83 Billion |
| 2025 | 38.57% | 20.07% | 0.38x | 5.06x | $3.66 Billion |
Industry Comparison
This section compares Huazhu Group Ltd's net assets metrics with peer companies in the Lodging industry.
Industry Context
- Industry: Lodging
- Average net assets among peers: $1,395,216,978
- Average return on equity (ROE) among peers: 7.58%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Huazhu Group Ltd (HTHT) | $14.24 Billion | -106.15% | 3.47x | $13.59 Billion |
| Atour Lifestyle Holdings Limited American Depositary Shares (ATAT) | $-299.76 Million | 0.00% | 0.00x | $3.73 Billion |
| Choice Hotels International Inc (CHH) | $-311.35 Million | 0.00% | 0.00x | $4.67 Billion |
| Civeo Corp (CVEO) | $1.41 Billion | 17.34% | 0.51x | $360.36 Million |
| GreenTree Hospitality Group Ltd (GHG) | $777.20 Million | 30.34% | 0.81x | $61.68 Million |
| Hyatt Hotels Corporation (H) | $4.63 Billion | 7.43% | 0.76x | $7.61 Billion |
| Hilton Worldwide Holdings Inc (HLT) | $2.24 Billion | 7.32% | 2.65x | $72.76 Billion |
| The Intergroup Corporation (INTG) | $9.80 Million | 5.10% | 1.31x | $69.13 Million |
| Marriott International Inc (MAR) | $4.09 Billion | 14.56% | 1.12x | $104.66 Billion |
| Pharmhouse Corp (PHSE) | $6.41 Million | -13.83% | 0.85x | $48.31 Million |
About Huazhu Group Ltd
H World Group Limited develops and operates leased and owned, manachised, and franchised hotels in the People's Republic of China. The company operates hotels under its own brands, such as HanTing Hotel, Ni Hao Hotel, Hi Inn, Elan Hotel, Zleep Hotels, Ibis Hotel, JI Hotel, Orange Hotel, Starway Hotel, Ibis Styles Hotel, Crystal Orange Hotel, IntercityHotel, Grand JI Hotel, Manxin Hotel, Mercure H… Read more