Intellicheck Mobilisa Inc (IDN) - Net Assets
Based on the latest financial reports, Intellicheck Mobilisa Inc (IDN) has net assets worth $18.91 Million USD as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($25.26 Million) and total liabilities ($6.35 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check IDN financial resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $18.91 Million |
| % of Total Assets | 74.86% |
| Annual Growth Rate | N/A |
| 5-Year Change | -20.1% |
| 10-Year Change | 8.7% |
| Growth Volatility | 207.61 |
Intellicheck Mobilisa Inc - Net Assets Trend (1998–2024)
This chart illustrates how Intellicheck Mobilisa Inc's net assets have evolved over time, based on quarterly financial data. Also explore IDN total asset value for the complete picture of this company's asset base.
Annual Net Assets for Intellicheck Mobilisa Inc (1998–2024)
The table below shows the annual net assets of Intellicheck Mobilisa Inc from 1998 to 2024. For live valuation and market cap data, see IDN market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $17.75 Million | +2.73% |
| 2023-12-31 | $17.28 Million | -6.64% |
| 2022-12-31 | $18.50 Million | -5.48% |
| 2021-12-31 | $19.58 Million | -11.86% |
| 2020-12-31 | $22.21 Million | +89.04% |
| 2019-12-31 | $11.75 Million | -9.06% |
| 2018-12-31 | $12.92 Million | -19.30% |
| 2017-12-31 | $16.01 Million | +23.76% |
| 2016-12-31 | $12.94 Million | -20.77% |
| 2015-12-31 | $16.33 Million | +24.17% |
| 2014-12-31 | $13.15 Million | -14.38% |
| 2013-12-31 | $15.36 Million | -13.14% |
| 2012-12-31 | $17.68 Million | -10.51% |
| 2011-12-31 | $19.76 Million | -0.15% |
| 2010-12-31 | $19.79 Million | -8.31% |
| 2009-12-31 | $21.58 Million | +4.55% |
| 2008-12-31 | $20.64 Million | +921.68% |
| 2007-12-31 | $2.02 Million | -48.69% |
| 2006-12-31 | $3.94 Million | -26.95% |
| 2005-12-31 | $5.39 Million | +520.70% |
| 2004-12-31 | $868.32K | -87.42% |
| 2003-12-31 | $6.90 Million | +78.16% |
| 2002-12-31 | $3.87 Million | -44.90% |
| 2001-12-31 | $7.03 Million | +5.98% |
| 2000-12-31 | $6.63 Million | +5.29% |
| 1999-12-31 | $6.30 Million | +1000.00% |
| 1998-12-31 | $-700.00K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Intellicheck Mobilisa Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 13298300000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $19.00K | 0.11% |
| Other Components | $152.21 Million | 857.67% |
| Total Equity | $17.75 Million | 100.00% |
Intellicheck Mobilisa Inc Competitors by Market Cap
The table below lists competitors of Intellicheck Mobilisa Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Many Peaks Minerals Ltd
AU:MPK
|
$99.82 Million |
|
ATW Technology Inc
TWO:8097
|
$99.91 Million |
|
Dual Co Ltd
KO:016740
|
$99.94 Million |
|
Shun On Electronic Co Ltd
TW:6283
|
$99.95 Million |
|
Jasa Armada Indonesia Tbk PT
JK:IPCM
|
$99.71 Million |
|
Wieson Technologies Co Ltd
TWO:6272
|
$99.69 Million |
|
Maiden Holdings Ltd
F:4OWA
|
$99.64 Million |
|
Shanghai Broadband Technology Co Ltd
SHG:600608
|
$99.61 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Intellicheck Mobilisa Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 17,276,000 to 17,747,000, a change of 471,000 (2.7%).
- Net loss of 918,000 reduced equity.
- Other factors increased equity by 1,389,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-918.00K | -5.17% |
| Other Changes | $1.39 Million | +7.83% |
| Total Change | $- | 2.73% |
Book Value vs Market Value Analysis
This analysis compares Intellicheck Mobilisa Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 8.81x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1998-12-31 | $-1.31 | $8.09 | x |
| 1999-12-31 | $9.86 | $8.09 | x |
| 2000-12-31 | $7.98 | $8.09 | x |
| 2001-12-31 | $7.11 | $8.09 | x |
| 2002-12-31 | $3.57 | $8.09 | x |
| 2003-12-31 | $5.99 | $8.09 | x |
| 2004-12-31 | $0.68 | $8.09 | x |
| 2005-12-31 | $3.85 | $8.09 | x |
| 2006-12-31 | $2.59 | $8.09 | x |
| 2007-12-31 | $1.32 | $8.09 | x |
| 2008-12-31 | $7.35 | $8.09 | x |
| 2009-12-31 | $6.72 | $8.09 | x |
| 2010-12-31 | $5.94 | $8.09 | x |
| 2011-12-31 | $5.80 | $8.09 | x |
| 2012-12-31 | $5.10 | $8.09 | x |
| 2013-12-31 | $4.40 | $8.09 | x |
| 2014-12-31 | $2.74 | $8.09 | x |
| 2015-12-31 | $1.69 | $8.09 | x |
| 2016-12-31 | $1.30 | $8.09 | x |
| 2017-12-31 | $1.29 | $8.09 | x |
| 2018-12-31 | $0.83 | $8.09 | x |
| 2019-12-31 | $0.74 | $8.09 | x |
| 2020-12-31 | $1.28 | $8.09 | x |
| 2021-12-31 | $1.05 | $8.09 | x |
| 2022-12-31 | $0.98 | $8.09 | x |
| 2023-12-31 | $0.90 | $8.09 | x |
| 2024-12-31 | $0.92 | $8.09 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Intellicheck Mobilisa Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -5.17%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -4.59%
- • Asset Turnover: 0.96x
- • Equity Multiplier: 1.18x
- Recent ROE (-5.17%) is above the historical average (-72.56%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1998 | 0.00% | -1500.00% | 0.20x | 0.00x | $-1.43 Million |
| 1999 | -36.51% | -2300.00% | 0.01x | 1.14x | $-2.93 Million |
| 2000 | -47.23% | -913.40% | 0.04x | 1.20x | $-3.80 Million |
| 2001 | -56.38% | -447.33% | 0.11x | 1.20x | $-4.67 Million |
| 2002 | -143.30% | -487.47% | 0.21x | 1.40x | $-5.94 Million |
| 2003 | -93.48% | -522.09% | 0.12x | 1.56x | $-7.14 Million |
| 2004 | -797.28% | -618.48% | 0.20x | 6.47x | $-7.01 Million |
| 2005 | -60.10% | -135.89% | 0.34x | 1.28x | $-3.78 Million |
| 2006 | -73.15% | -91.08% | 0.56x | 1.44x | $-3.27 Million |
| 2007 | -132.33% | -76.12% | 0.86x | 2.02x | $-2.88 Million |
| 2008 | -160.19% | -332.12% | 0.41x | 1.17x | $-35.13 Million |
| 2009 | -2.44% | -4.23% | 0.48x | 1.19x | $-2.68 Million |
| 2010 | -13.01% | -20.93% | 0.51x | 1.21x | $-4.55 Million |
| 2011 | -1.47% | -2.33% | 0.54x | 1.16x | $-2.27 Million |
| 2012 | -12.78% | -25.67% | 0.43x | 1.16x | $-4.03 Million |
| 2013 | -15.79% | -33.22% | 0.41x | 1.17x | $-3.96 Million |
| 2014 | -58.14% | -115.59% | 0.42x | 1.20x | $-8.96 Million |
| 2015 | -32.67% | -76.04% | 0.38x | 1.13x | $-6.97 Million |
| 2016 | -44.33% | -149.38% | 0.26x | 1.12x | $-7.03 Million |
| 2017 | -37.61% | -167.32% | 0.20x | 1.12x | $-7.62 Million |
| 2018 | -30.68% | -89.40% | 0.31x | 1.12x | $-5.26 Million |
| 2019 | -21.69% | -33.26% | 0.55x | 1.19x | $-3.72 Million |
| 2020 | -11.18% | -23.14% | 0.44x | 1.10x | $-4.71 Million |
| 2021 | -38.20% | -45.62% | 0.64x | 1.31x | $-9.44 Million |
| 2022 | -22.48% | -26.05% | 0.71x | 1.21x | $-6.01 Million |
| 2023 | -11.46% | -10.47% | 0.79x | 1.38x | $-3.71 Million |
| 2024 | -5.17% | -4.59% | 0.96x | 1.18x | $-2.69 Million |
Industry Comparison
This section compares Intellicheck Mobilisa Inc's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $1,232,448,014
- Average return on equity (ROE) among peers: 1.73%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Intellicheck Mobilisa Inc (IDN) | $18.91 Million | 0.00% | 0.34x | $99.81 Million |
| Adobe Systems Incorporated (ADBE) | $9.36 Billion | 27.67% | 1.00x | $93.73 Billion |
| ADEIA CORP (ADEA) | $545.10 Million | -11.47% | 0.92x | $3.00 Billion |
| Automatic Data Processing Inc (ADP) | $949.50 Million | 19.76% | 0.77x | $76.36 Billion |
| Autodesk Inc (ADSK) | $267.30 Million | 21.62% | 0.23x | $48.93 Billion |
| AudioEye Inc (AEYE) | $9.44 Million | -45.08% | 2.15x | $71.03 Million |
| Agilysys Inc (AGYS) | $52.90 Million | 15.69% | 1.77x | $1.91 Billion |
| Firefly Neuroscience, Inc. (AIFF) | $-3.01 Million | 0.00% | 0.00x | $24.73 Million |
| XIAO-I Corporation American Depositary Shares (AIXI) | $-8.47 Million | 0.00% | 0.00x | $10.77 Million |
| Alight Inc (ALIT) | $805.00 Million | 2.73% | 7.18x | $408.81 Million |
| Alkami Technology Inc (ALKT) | $344.61 Million | -13.59% | 0.27x | $1.72 Billion |
About Intellicheck Mobilisa Inc
Intellicheck, Inc., a technology company, provides on-demand digital identity validation solutions for KYC, fraud, and age verification needs in North America. It validates both digital and physical identities for financial services, fintech companies, BNPL providers, e-commerce and retail commerce businesses, and law enforcement and government agencies. The company also provides commercial ident… Read more