Intelligent Living Application Group Inc (ILAG) - Net Assets
Based on the latest financial reports, Intelligent Living Application Group Inc (ILAG) has net assets worth $4.86 Million USD as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($8.48 Million) and total liabilities ($3.63 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check ILAG PP&E to net assets ratio to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $4.86 Million |
| % of Total Assets | 57.26% |
| Annual Growth Rate | 0.69% |
| 5-Year Change | 39.55% |
| 10-Year Change | N/A |
| Growth Volatility | 168.92 |
Intelligent Living Application Group Inc - Net Assets Trend (2018–2025)
This chart illustrates how Intelligent Living Application Group Inc's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see ILAG company net worth.
Annual Net Assets for Intelligent Living Application Group Inc (2018–2025)
The table below shows the annual net assets of Intelligent Living Application Group Inc from 2018 to 2025. Also explore ILAG year-over-year net asset growth to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $4.86 Million | -61.57% |
| 2024-12-31 | $12.64 Million | -22.95% |
| 2023-12-31 | $16.40 Million | -15.68% |
| 2022-12-31 | $19.45 Million | +458.91% |
| 2021-12-31 | $3.48 Million | -15.04% |
| 2020-12-31 | $4.10 Million | -6.56% |
| 2019-12-31 | $4.38 Million | -5.28% |
| 2018-12-31 | $4.63 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Intelligent Living Application Group Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1881.1% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $2.08K | 0.04% |
| Other Comprehensive Income | $-212.79K | -4.38% |
| Other Components | $35.25 Million | 725.78% |
| Total Equity | $4.86 Million | 100.00% |
Intelligent Living Application Group Inc Competitors by Market Cap
The table below lists competitors of Intelligent Living Application Group Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Djasa Ubersakti Tbk
JK:PTDU
|
$6.15 Million |
|
Senmiao Technology Ltd
NASDAQ:AIHS
|
$6.15 Million |
|
Norwood Systems Ltd
AU:NOR
|
$6.15 Million |
|
Minaean SP Construction Corp
V:MSP
|
$6.16 Million |
|
Foresight Group Holdings Limited
LSE:FSG
|
$6.15 Million |
|
K.C. Metalsheet Public Company Limited
BK:KCM
|
$6.15 Million |
|
Pure Energy Minerals Ltd
V:PE
|
$6.14 Million |
|
Eo2 Société Anonyme
PA:ALEO2
|
$6.13 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Intelligent Living Application Group Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 12,638,066 to 4,856,622, a change of -7,781,444 (-61.6%).
- Net loss of 19,347,439 reduced equity.
- New share issuances of 422,000 increased equity.
- Other comprehensive income increased equity by 121,802.
- Other factors increased equity by 11,022,193.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-19.35 Million | -398.37% |
| Share Issuances | $422.00K | +8.69% |
| Other Comprehensive Income | $121.80K | +2.51% |
| Other Changes | $11.02 Million | +226.95% |
| Total Change | $- | -61.57% |
Book Value vs Market Value Analysis
This analysis compares Intelligent Living Application Group Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.24x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | $2.56 | $2.96 | x |
| 2019-12-31 | $2.43 | $2.96 | x |
| 2020-12-31 | $2.27 | $2.96 | x |
| 2021-12-31 | $1.93 | $2.96 | x |
| 2022-12-31 | $10.77 | $2.96 | x |
| 2023-12-31 | $9.08 | $2.96 | x |
| 2024-12-31 | $7.00 | $2.96 | x |
| 2025-12-31 | $2.38 | $2.96 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Intelligent Living Application Group Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -398.37%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -430.56%
- • Asset Turnover: 0.53x
- • Equity Multiplier: 1.75x
- Recent ROE (-398.37%) is below the historical average (-72.71%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | -30.45% | -9.78% | 1.80x | 1.73x | $-1.87 Million |
| 2019 | -29.16% | -11.49% | 1.31x | 1.94x | $-1.72 Million |
| 2020 | -24.79% | -9.05% | 1.33x | 2.06x | $-1.43 Million |
| 2021 | -39.84% | -11.05% | 1.35x | 2.67x | $-1.73 Million |
| 2022 | -8.51% | -13.62% | 0.56x | 1.12x | $-3.60 Million |
| 2023 | -21.35% | -54.34% | 0.35x | 1.11x | $-5.14 Million |
| 2024 | -29.20% | -49.16% | 0.52x | 1.14x | $-4.95 Million |
| 2025 | -398.37% | -430.56% | 0.53x | 1.75x | $-19.83 Million |
Industry Comparison
This section compares Intelligent Living Application Group Inc's net assets metrics with peer companies in the Building Products & Equipment industry.
Industry Context
- Industry: Building Products & Equipment
- Average net assets among peers: $2,227,818,831
- Average return on equity (ROE) among peers: -73.41%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Intelligent Living Application Group Inc (ILAG) | $4.86 Million | -30.45% | 0.75x | $6.15 Million |
| AAON Inc (AAON) | $1.70 Million | 58.82% | 7.41x | $6.30 Billion |
| Antelope Enterprise Holdings Ltd (AEHL) | $6.46 Million | -918.21% | 16.02x | $6.19 Million |
| Montana Technologies Corporation (AIRJ) | $282.06 Million | -0.82% | 0.04x | $218.85 Million |
| Apogee Enterprises Inc (APOG) | $470.58 Million | 18.23% | 0.67x | $786.73 Million |
| Alpha Pro Tech Ltd (APT) | $7.10 Million | 15.49% | 0.41x | $64.06 Million |
| Arlo Technologies (ARLO) | $203.38 Million | -42.26% | 1.67x | $1.40 Billion |
| Armstrong World Industries Inc (AWI) | $519.70 Million | 35.60% | 2.29x | $6.76 Billion |
| Azek Company Inc (AZEK) | $1.43 Billion | 4.75% | 0.65x | $7.82 Billion |
| Builders FirstSource Inc (BLDR) | $4.96 Billion | 55.40% | 1.14x | $6.21 Billion |
| Carrier Global Corp (CARR) | $14.39 Billion | 38.93% | 1.60x | $44.84 Billion |
About Intelligent Living Application Group Inc
Intelligent Living Application Group Inc., through its subsidiaries, designs, manufactures and sells mechanical locksets to customers mainly in the United States and Canada. It offers locksets functions, deadbolts, entry locksets, privacy locksets, passage locksets, and storeroom locks under the Bamberg and Kambo brand names. The company offers locksets for outdoor uses, such as main entrances an… Read more