Inspired Entertainment Inc (INSE) - Net Assets
Based on the latest financial reports, Inspired Entertainment Inc (INSE) has net assets worth $-9.00 Million USD as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($485.80 Million) and total liabilities ($494.80 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Inspired Entertainment Inc liquidity resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-9.00 Million |
| % of Total Assets | -1.85% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | -104.41% |
| Growth Volatility | 21.15 |
Inspired Entertainment Inc - Net Assets Trend (2012–2024)
This chart illustrates how Inspired Entertainment Inc's net assets have evolved over time, based on quarterly financial data. Also explore Inspired Entertainment Inc balance sheet assets for the complete picture of this company's asset base.
Annual Net Assets for Inspired Entertainment Inc (2012–2024)
The table below shows the annual net assets of Inspired Entertainment Inc from 2012 to 2024. For live valuation and market cap data, see Inspired Entertainment Inc (INSE) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $-3.30 Million | +95.65% |
| 2023-12-31 | $-75.90 Million | +11.33% |
| 2022-12-31 | $-85.60 Million | +21.25% |
| 2021-12-31 | $-108.70 Million | -6.88% |
| 2020-12-31 | $-101.70 Million | -71.50% |
| 2019-12-31 | $-59.30 Million | -375.66% |
| 2018-12-31 | $-12.47 Million | -435.29% |
| 2017-12-31 | $-2.33 Million | +99.21% |
| 2016-12-31 | $-296.07 Million | -495.37% |
| 2015-12-31 | $74.88 Million | +127.05% |
| 2015-09-26 | $-276.84 Million | -453.07% |
| 2014-12-31 | $78.41 Million | +191.16% |
| 2013-12-31 | $-86.01 Million | -79.14% |
| 2012-12-31 | $-48.02 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Inspired Entertainment Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 39282285400.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Comprehensive Income | $48.30 Million | % |
| Other Components | $389.90 Million | % |
| Total Equity | $-3.30 Million | 100.00% |
Inspired Entertainment Inc Competitors by Market Cap
The table below lists competitors of Inspired Entertainment Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SEACOR Marine Holdings Inc
NYSE:SMHI
|
$194.77 Million |
|
Pro-Hawk
TWO:8083
|
$194.81 Million |
|
Somboon Advance Technology Public Company Limited
BK:SAT
|
$194.82 Million |
|
Sanurhasta Mitra PT
JK:MINA
|
$194.96 Million |
|
Gia Lai Electricity JSC
VN:GEG
|
$194.67 Million |
|
AMIA Co. Ltd.
TW:8438
|
$194.58 Million |
|
PERENNIAL ENERGY HD-01
F:PEZ
|
$194.54 Million |
|
Crexendo Inc
NASDAQ:CXDO
|
$194.53 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Inspired Entertainment Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -75,900,000 to -3,300,000, a change of 72,600,000.
- Net income of 64,800,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 4,000,000.
- Other factors increased equity by 3,800,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $64.80 Million | +1963.64% |
| Other Comprehensive Income | $4.00 Million | +121.21% |
| Other Changes | $3.80 Million | +115.15% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Inspired Entertainment Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | $-4.72 | $7.23 | x |
| 2013-12-31 | $-8.46 | $7.23 | x |
| 2014-12-31 | $28.13 | $7.23 | x |
| 2015-09-26 | $-25.17 | $7.23 | x |
| 2015-12-31 | $26.87 | $7.23 | x |
| 2016-12-31 | $-95.56 | $7.23 | x |
| 2017-12-31 | $-0.13 | $7.23 | x |
| 2018-12-31 | $-0.55 | $7.23 | x |
| 2019-12-31 | $-2.71 | $7.23 | x |
| 2020-12-31 | $-4.54 | $7.23 | x |
| 2021-12-31 | $-4.45 | $7.23 | x |
| 2022-12-31 | $-2.94 | $7.23 | x |
| 2023-12-31 | $-2.60 | $7.23 | x |
| 2024-12-31 | $-0.11 | $7.23 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Inspired Entertainment Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 21.81%
- • Asset Turnover: 0.68x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-0.35%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 0.00% | -20.91% | 0.43x | 0.00x | $-25.52 Million |
| 2013 | 0.00% | -24.74% | 0.44x | 0.00x | $-23.64 Million |
| 2014 | -0.18% | -0.10% | 1.81x | 1.04x | $-7.98 Million |
| 2015 | 0.00% | -46.91% | 0.53x | 0.00x | $-32.16 Million |
| 2015 | -4.71% | -2.76% | 1.59x | 1.07x | $-11.01 Million |
| 2016 | 0.00% | -49.99% | 0.63x | 0.00x | $-30.27 Million |
| 2017 | 0.00% | -40.08% | 0.56x | 0.00x | $-48.88 Million |
| 2018 | 0.00% | -14.57% | 0.68x | 0.00x | $-19.35 Million |
| 2019 | 0.00% | -26.79% | 0.47x | 0.00x | $-35.17 Million |
| 2020 | 0.00% | -28.64% | 0.61x | 0.00x | $-46.63 Million |
| 2021 | 0.00% | -19.73% | 0.67x | 0.00x | $-29.73 Million |
| 2022 | 0.00% | 7.45% | 0.99x | 0.00x | $29.76 Million |
| 2023 | 0.00% | 2.14% | 0.94x | 0.00x | $14.49 Million |
| 2024 | 0.00% | 21.81% | 0.68x | 0.00x | $65.13 Million |
Industry Comparison
This section compares Inspired Entertainment Inc's net assets metrics with peer companies in the Gambling industry.
Industry Context
- Industry: Gambling
- Average net assets among peers: $736,159,138
- Average return on equity (ROE) among peers: 8.77%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Inspired Entertainment Inc (INSE) | $-9.00 Million | 0.00% | N/A | $194.68 Million |
| Accel Entertainment Inc (ACEL) | $441.46 Million | 1.56% | 0.04x | $941.91 Million |
| PlayAGS Inc (AGS) | $112.73 Million | 45.81% | 5.29x | $518.40 Million |
| Brightstar Lottery PLC (BRSL) | $1.98 Billion | 13.90% | 4.27x | $2.59 Billion |
| Codere Online US Corp (CDRO) | $24.22 Million | 16.14% | 2.08x | $247.83 Million |
| Churchill Downs Incorporated (CHDN) | $235.00 Million | 8.92% | 1.00x | $5.86 Billion |
| DraftKings Inc (DKNG) | $1.68 Billion | -90.75% | 1.42x | $11.03 Billion |
| Everi Holdings Inc (EVRI) | $145.41 Million | 23.09% | 2.45x | $1.24 Billion |
| Gambling.com Group Ltd (GAMB) | $12.49 Million | 51.28% | 2.16x | $129.06 Million |
| Gan Ltd (GAN) | $15.10 Million | 11.84% | 0.73x | $91.53 Million |
| International Game Technology PLC (IGT) | $2.72 Billion | 5.92% | 2.27x | $3.31 Billion |
About Inspired Entertainment Inc
Inspired Entertainment, Inc., a gaming technology company, supplies content, platform, and other products and services to online and land-based regulated lottery, betting, and gaming operators in the United Kingdom, Greece, and internationally. It operates in four segments: Gaming, Virtual Sports, Interactive, and Leisure. The Gaming segment supplies gaming terminals and software to licensed bett… Read more