Magnite Inc (MGNI) - Net Assets

Latest as of December 2025: $922.35 Million USD

Based on the latest financial reports, Magnite Inc (MGNI) has net assets worth $922.35 Million USD as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($3.16 Billion) and total liabilities ($2.24 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Magnite Inc liquid asset ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets $922.35 Million
% of Total Assets 29.15%
Annual Growth Rate 33.7%
5-Year Change 4.72%
10-Year Change 207.95%
Growth Volatility 139.78

Magnite Inc - Net Assets Trend (2011–2025)

This chart illustrates how Magnite Inc's net assets have evolved over time, based on quarterly financial data. Also explore Magnite Inc assets under control for the complete picture of this company's asset base.

Annual Net Assets for Magnite Inc (2011–2025)

The table below shows the annual net assets of Magnite Inc from 2011 to 2025. For live valuation and market cap data, see MGNI stock market capitalisation.

Year Net Assets Change
2025-12-31 $922.35 Million +20.06%
2024-12-31 $768.22 Million +9.48%
2023-12-31 $701.68 Million -11.33%
2022-12-31 $791.30 Million -10.16%
2021-12-31 $880.76 Million +130.80%
2020-12-31 $381.61 Million +240.92%
2019-12-31 $111.94 Million -5.15%
2018-12-31 $118.01 Million -28.31%
2017-12-31 $164.61 Million -45.04%
2016-12-31 $299.51 Million +7.70%
2015-12-31 $278.10 Million +116.00%
2014-12-31 $128.75 Million +495.77%
2013-12-31 $21.61 Million +20.00%
2012-12-31 $18.01 Million +13.97%
2011-12-31 $15.80 Million --

Equity Component Analysis

This analysis shows how different components contribute to Magnite Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 46613100000.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Common Stock $2.00K 0.00%
Other Comprehensive Income $-1.45 Million -0.16%
Other Components $1.44 Billion 156.16%
Total Equity $922.35 Million 100.00%

Magnite Inc Competitors by Market Cap

The table below lists competitors of Magnite Inc ranked by their market capitalization.

Company Market Cap
Jinlongyu Group Co Ltd Class A
SHE:002882
$1.71 Billion
Israel Corp
TA:ILCO
$1.71 Billion
Central Garden & Pet Company A
NASDAQ:CENTA
$1.71 Billion
Camel Group Co Ltd
SHG:601311
$1.71 Billion
BASF India Limited
NSE:BASF
$1.70 Billion
Nurix Therapeutics Inc
NASDAQ:NRIX
$1.70 Billion
SEPLAT ENERGY (DI) NA-50
F:134
$1.70 Billion
Vimian Group AB
ST:VIMIAN
$1.70 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Magnite Inc's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 768,218,000 to 922,350,000, a change of 154,132,000 (20.1%).
  • Net income of 144,613,000 contributed positively to equity growth.
  • Share repurchases of 46,282,000 reduced equity.
  • Other comprehensive income increased equity by 2,970,000.
  • Other factors increased equity by 52,831,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income $144.61 Million +15.68%
Share Repurchases $46.28 Million -5.02%
Other Comprehensive Income $2.97 Million +0.32%
Other Changes $52.83 Million +5.73%
Total Change $- 20.06%

Book Value vs Market Value Analysis

This analysis compares Magnite Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 2.29x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 22.49x to 2.29x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2011-12-31 $0.61 $13.72 x
2012-12-31 $0.70 $13.72 x
2013-12-31 $0.62 $13.72 x
2014-12-31 $4.56 $13.72 x
2015-12-31 $6.25 $13.72 x
2016-12-31 $6.42 $13.72 x
2017-12-31 $3.37 $13.72 x
2018-12-31 $2.35 $13.72 x
2019-12-31 $2.13 $13.72 x
2020-12-31 $3.95 $13.72 x
2021-12-31 $6.46 $13.72 x
2022-12-31 $5.95 $13.72 x
2023-12-31 $5.14 $13.72 x
2024-12-31 $5.23 $13.72 x
2025-12-31 $6.00 $13.72 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Magnite Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 15.68%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 20.26%
  • • Asset Turnover: 0.23x
  • • Equity Multiplier: 3.43x
  • Recent ROE (15.68%) is above the historical average (-25.17%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2011 -97.52% -41.58% 0.52x 4.50x $-16.99 Million
2012 -13.12% -4.14% 0.53x 6.00x $-4.16 Million
2013 -42.80% -11.03% 0.56x 6.94x $-11.41 Million
2014 -14.50% -14.90% 0.42x 2.30x $-31.55 Million
2015 0.15% 0.17% 0.46x 1.93x $-27.39 Million
2016 -6.03% -6.49% 0.54x 1.74x $-48.00 Million
2017 -94.03% -99.51% 0.41x 2.33x $-171.24 Million
2018 -52.39% -49.58% 0.35x 3.05x $-73.62 Million
2019 -22.76% -16.29% 0.40x 3.53x $-36.67 Million
2020 -14.00% -24.11% 0.24x 2.46x $-91.59 Million
2021 0.01% 0.01% 0.17x 3.08x $-88.01 Million
2022 -16.47% -22.58% 0.21x 3.43x $-209.45 Million
2023 -22.69% -25.69% 0.23x 3.83x $-229.35 Million
2024 2.97% 3.41% 0.23x 3.72x $-54.04 Million
2025 15.68% 20.26% 0.23x 3.43x $52.38 Million

Industry Comparison

This section compares Magnite Inc's net assets metrics with peer companies in the Advertising Agencies industry.

Industry Context

  • Industry: Advertising Agencies
  • Average net assets among peers: $150,062,749
  • Average return on equity (ROE) among peers: -10.04%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Magnite Inc (MGNI) $922.35 Million -97.52% 2.43x $1.71 Billion
ACCESS Newswire Inc. (ACCS) $35.42 Million 2.16% 0.84x $31.53 Million
Advantage Solutions Inc (ADV) $1.10 Billion -5.74% 2.42x $202.97 Million
Advantage Solutions Inc (ADVWW) $1.74 Billion 1.85% 2.42x $46.28
Airnet Technology Inc (ANTE) $123.68 Million -72.85% 0.82x $385.29 Million
Applovin Corp (APP) $1.26 Billion 28.39% 3.27x $128.13 Billion
Baosheng Media Group Holdings Ltd (BAOS) $74.06 Million -9.11% 0.27x $4.04 Million
Clear Channel Outdoor Holdings Inc (CCO) $-3.26 Billion 0.00% 0.00x $1.18 Billion
Cardlytics Inc (CDLX) $143.27 Million -11.97% 0.57x $47.92 Million
Cheer Holding Inc. (CHR) $252.39 Million 5.11% 0.00x $5.39 Million
ZW Data Action Technologies Inc (CNET) $35.91 Million -38.26% 0.32x $2.37 Million

About Magnite Inc

NASDAQ:MGNI USA Advertising Agencies
Market Cap
$1.98 Billion
Market Cap Rank
#6852 Global
#2012 in USA
Share Price
$13.72
Change (1 day)
+7.06%
52-Week Range
$11.20 - $26.52
All Time High
$61.80
About

Magnite, Inc., together with its subsidiaries, operates an independent omni-channel sell-side advertising platform in the United States and internationally. The company's platform offers applications and services for sellers of digital advertising inventory, or publishers that own and operate CTV channels, applications, websites, and other digital media properties to manage and monetize their inv… Read more