Magnite Inc (MGNI) - Net Assets
Based on the latest financial reports, Magnite Inc (MGNI) has net assets worth $922.35 Million USD as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($3.16 Billion) and total liabilities ($2.24 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Magnite Inc liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $922.35 Million |
| % of Total Assets | 29.15% |
| Annual Growth Rate | 33.7% |
| 5-Year Change | 4.72% |
| 10-Year Change | 207.95% |
| Growth Volatility | 139.78 |
Magnite Inc - Net Assets Trend (2011–2025)
This chart illustrates how Magnite Inc's net assets have evolved over time, based on quarterly financial data. Also explore Magnite Inc assets under control for the complete picture of this company's asset base.
Annual Net Assets for Magnite Inc (2011–2025)
The table below shows the annual net assets of Magnite Inc from 2011 to 2025. For live valuation and market cap data, see MGNI stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $922.35 Million | +20.06% |
| 2024-12-31 | $768.22 Million | +9.48% |
| 2023-12-31 | $701.68 Million | -11.33% |
| 2022-12-31 | $791.30 Million | -10.16% |
| 2021-12-31 | $880.76 Million | +130.80% |
| 2020-12-31 | $381.61 Million | +240.92% |
| 2019-12-31 | $111.94 Million | -5.15% |
| 2018-12-31 | $118.01 Million | -28.31% |
| 2017-12-31 | $164.61 Million | -45.04% |
| 2016-12-31 | $299.51 Million | +7.70% |
| 2015-12-31 | $278.10 Million | +116.00% |
| 2014-12-31 | $128.75 Million | +495.77% |
| 2013-12-31 | $21.61 Million | +20.00% |
| 2012-12-31 | $18.01 Million | +13.97% |
| 2011-12-31 | $15.80 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Magnite Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 46613100000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $2.00K | 0.00% |
| Other Comprehensive Income | $-1.45 Million | -0.16% |
| Other Components | $1.44 Billion | 156.16% |
| Total Equity | $922.35 Million | 100.00% |
Magnite Inc Competitors by Market Cap
The table below lists competitors of Magnite Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Jinlongyu Group Co Ltd Class A
SHE:002882
|
$1.71 Billion |
|
Israel Corp
TA:ILCO
|
$1.71 Billion |
|
Central Garden & Pet Company A
NASDAQ:CENTA
|
$1.71 Billion |
|
Camel Group Co Ltd
SHG:601311
|
$1.71 Billion |
|
BASF India Limited
NSE:BASF
|
$1.70 Billion |
|
Nurix Therapeutics Inc
NASDAQ:NRIX
|
$1.70 Billion |
|
SEPLAT ENERGY (DI) NA-50
F:134
|
$1.70 Billion |
|
Vimian Group AB
ST:VIMIAN
|
$1.70 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Magnite Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 768,218,000 to 922,350,000, a change of 154,132,000 (20.1%).
- Net income of 144,613,000 contributed positively to equity growth.
- Share repurchases of 46,282,000 reduced equity.
- Other comprehensive income increased equity by 2,970,000.
- Other factors increased equity by 52,831,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $144.61 Million | +15.68% |
| Share Repurchases | $46.28 Million | -5.02% |
| Other Comprehensive Income | $2.97 Million | +0.32% |
| Other Changes | $52.83 Million | +5.73% |
| Total Change | $- | 20.06% |
Book Value vs Market Value Analysis
This analysis compares Magnite Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.29x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 22.49x to 2.29x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | $0.61 | $13.72 | x |
| 2012-12-31 | $0.70 | $13.72 | x |
| 2013-12-31 | $0.62 | $13.72 | x |
| 2014-12-31 | $4.56 | $13.72 | x |
| 2015-12-31 | $6.25 | $13.72 | x |
| 2016-12-31 | $6.42 | $13.72 | x |
| 2017-12-31 | $3.37 | $13.72 | x |
| 2018-12-31 | $2.35 | $13.72 | x |
| 2019-12-31 | $2.13 | $13.72 | x |
| 2020-12-31 | $3.95 | $13.72 | x |
| 2021-12-31 | $6.46 | $13.72 | x |
| 2022-12-31 | $5.95 | $13.72 | x |
| 2023-12-31 | $5.14 | $13.72 | x |
| 2024-12-31 | $5.23 | $13.72 | x |
| 2025-12-31 | $6.00 | $13.72 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Magnite Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.68%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 20.26%
- • Asset Turnover: 0.23x
- • Equity Multiplier: 3.43x
- Recent ROE (15.68%) is above the historical average (-25.17%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | -97.52% | -41.58% | 0.52x | 4.50x | $-16.99 Million |
| 2012 | -13.12% | -4.14% | 0.53x | 6.00x | $-4.16 Million |
| 2013 | -42.80% | -11.03% | 0.56x | 6.94x | $-11.41 Million |
| 2014 | -14.50% | -14.90% | 0.42x | 2.30x | $-31.55 Million |
| 2015 | 0.15% | 0.17% | 0.46x | 1.93x | $-27.39 Million |
| 2016 | -6.03% | -6.49% | 0.54x | 1.74x | $-48.00 Million |
| 2017 | -94.03% | -99.51% | 0.41x | 2.33x | $-171.24 Million |
| 2018 | -52.39% | -49.58% | 0.35x | 3.05x | $-73.62 Million |
| 2019 | -22.76% | -16.29% | 0.40x | 3.53x | $-36.67 Million |
| 2020 | -14.00% | -24.11% | 0.24x | 2.46x | $-91.59 Million |
| 2021 | 0.01% | 0.01% | 0.17x | 3.08x | $-88.01 Million |
| 2022 | -16.47% | -22.58% | 0.21x | 3.43x | $-209.45 Million |
| 2023 | -22.69% | -25.69% | 0.23x | 3.83x | $-229.35 Million |
| 2024 | 2.97% | 3.41% | 0.23x | 3.72x | $-54.04 Million |
| 2025 | 15.68% | 20.26% | 0.23x | 3.43x | $52.38 Million |
Industry Comparison
This section compares Magnite Inc's net assets metrics with peer companies in the Advertising Agencies industry.
Industry Context
- Industry: Advertising Agencies
- Average net assets among peers: $150,062,749
- Average return on equity (ROE) among peers: -10.04%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Magnite Inc (MGNI) | $922.35 Million | -97.52% | 2.43x | $1.71 Billion |
| ACCESS Newswire Inc. (ACCS) | $35.42 Million | 2.16% | 0.84x | $31.53 Million |
| Advantage Solutions Inc (ADV) | $1.10 Billion | -5.74% | 2.42x | $202.97 Million |
| Advantage Solutions Inc (ADVWW) | $1.74 Billion | 1.85% | 2.42x | $46.28 |
| Airnet Technology Inc (ANTE) | $123.68 Million | -72.85% | 0.82x | $385.29 Million |
| Applovin Corp (APP) | $1.26 Billion | 28.39% | 3.27x | $128.13 Billion |
| Baosheng Media Group Holdings Ltd (BAOS) | $74.06 Million | -9.11% | 0.27x | $4.04 Million |
| Clear Channel Outdoor Holdings Inc (CCO) | $-3.26 Billion | 0.00% | 0.00x | $1.18 Billion |
| Cardlytics Inc (CDLX) | $143.27 Million | -11.97% | 0.57x | $47.92 Million |
| Cheer Holding Inc. (CHR) | $252.39 Million | 5.11% | 0.00x | $5.39 Million |
| ZW Data Action Technologies Inc (CNET) | $35.91 Million | -38.26% | 0.32x | $2.37 Million |
About Magnite Inc
Magnite, Inc., together with its subsidiaries, operates an independent omni-channel sell-side advertising platform in the United States and internationally. The company's platform offers applications and services for sellers of digital advertising inventory, or publishers that own and operate CTV channels, applications, websites, and other digital media properties to manage and monetize their inv… Read more