ADITYA VISION LTD (AVL) - Net Assets
Based on the latest financial reports, ADITYA VISION LTD (AVL) has net assets worth Rs6.88 Billion INR (≈ $74.45 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs14.71 Billion ≈ $159.08 Million USD) and total liabilities (Rs7.83 Billion ≈ $84.63 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. See ADITYA VISION LTD net asset quality index to measure how much of total assets are equity-financed.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs6.88 Billion |
| % of Total Assets | 46.8% |
| Annual Growth Rate | 71.98% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 200.2 |
ADITYA VISION LTD - Net Assets Trend (2022–2026)
This chart illustrates how ADITYA VISION LTD's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see AVL market cap.
Annual Net Assets for ADITYA VISION LTD (2022–2026)
The table below shows the annual net assets of ADITYA VISION LTD from 2022 to 2026. Also explore AVL year-over-year net asset growth to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2026-03-31 | Rs6.88 Billion ≈ $74.45 Million |
+210.06% |
| 2025-03-31 | Rs-6.25 Billion ≈ $-67.64 Million |
-228.51% |
| 2024-03-31 | Rs4.87 Billion ≈ $52.64 Million |
+257.13% |
| 2023-03-31 | Rs1.36 Billion ≈ $14.74 Million |
+73.19% |
| 2022-03-31 | Rs786.91 Million ≈ $8.51 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to ADITYA VISION LTD's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2026)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rs129.10 Million | 1.88% |
| Other Components | Rs6.76 Billion | 98.12% |
| Total Equity | Rs6.88 Billion | 100.00% |
ADITYA VISION LTD Competitors by Market Cap
The table below lists competitors of ADITYA VISION LTD ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Nextool Technology Co. Ltd. A
SHG:688419
|
$889.75 Million |
|
Sparebanken Sor
OL:SOR
|
$890.43 Million |
|
HDC Holdings Co Ltd
KO:012630
|
$890.66 Million |
|
New Wave Group AB (publ)
ST:NEWA-B
|
$890.83 Million |
|
Magazine Luiza S.A
SA:MGLU3
|
$889.47 Million |
|
FPT Digital Retail JSC
VN:FRT
|
$889.33 Million |
|
Shenzhen Topraysolar Co Ltd
SHE:002218
|
$889.11 Million |
|
Caina Technology Co. Ltd.
SHE:301122
|
$888.87 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in ADITYA VISION LTD's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2025 to 2026, total equity changed from 5,836,508,000 to 6,884,200,000, a change of 1,047,692,000 (18.0%).
- Net income of 1,169,200,000 contributed positively to equity growth.
- Dividend payments of 126,400,000 reduced retained earnings.
Equity Change Factors (2025 to 2026)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs1.17 Billion | +16.98% |
| Dividends Paid | Rs126.40 Million | -1.84% |
| Other Changes | Rs4.89 Million | +0.07% |
| Total Change | Rs- | 17.95% |
Book Value vs Market Value Analysis
This analysis compares ADITYA VISION LTD's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 11.97x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 97.36x to 11.97x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-03-31 | Rs6.54 | Rs636.95 | x |
| 2023-03-31 | Rs11.33 | Rs636.95 | x |
| 2024-03-31 | Rs39.90 | Rs636.95 | x |
| 2025-03-31 | Rs45.16 | Rs636.95 | x |
| 2026-03-31 | Rs53.21 | Rs636.95 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently ADITYA VISION LTD utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 16.98%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.38%
- • Asset Turnover: 1.82x
- • Equity Multiplier: 2.14x
- Recent ROE (16.98%) is below the historical average (28.56%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | 44.84% | 3.92% | 2.13x | 5.35x | Rs274.13 Million |
| 2023 | 47.06% | 4.85% | 2.14x | 4.53x | Rs505.14 Million |
| 2024 | 15.83% | 4.42% | 1.99x | 1.80x | Rs283.98 Million |
| 2025 | 18.08% | 4.67% | 158.00x | 0.02x | Rs471.33 Million |
| 2026 | 16.98% | 4.38% | 1.82x | 2.14x | Rs480.78 Million |
Industry Comparison
This section compares ADITYA VISION LTD's net assets metrics with peer companies in the Specialty Retail industry.
Industry Context
- Industry: Specialty Retail
- Average net assets among peers: $1,860,784,754
- Average return on equity (ROE) among peers: 5.14%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| ADITYA VISION LTD (AVL) | Rs6.88 Billion | 44.84% | 1.14x | $889.55 Million |
| Archies Limited (ARCHIES) | $1.25 Billion | -3.43% | 0.48x | $4.49 Million |
| Electronics Mart India Limited (EMIL) | $4.33 Billion | 18.84% | 2.11x | $816.70 Million |
| Praxis Home Retail Limited (PRAXIS) | $-86.74K | 0.00% | 0.00x | $8.18 Million |
About ADITYA VISION LTD
Aditya Vision Limited engages in the retail business of consumer durables and electronics in India. The company sells digital gadgets, such as mobile phones, laptops, and tablets; entertainment solutions, including televisions, sound bars, home theaters, cameras, and accessories; home appliances comprising air conditioners, air coolers, refrigerators, and washing machines; and small appliances/co… Read more