ADITYA VISION LTD (NSE:AVL) — Stock Price
ADITYA VISION LTD (NSE:AVL) is currently trading at Rs624.30 INR, up 0.95% today. Over the past 52 weeks, shares have ranged between Rs416.95 and Rs668.55. This page tracks ADITYA VISION LTD's live share price on the NSE exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see AVL market cap.
ADITYA VISION LTD (AVL) Stock Price Chart — Daily History & Trading Volume
The chart below tracks ADITYA VISION LTD's daily closing share price and trading volume on the NSE exchange over the past year, giving a clear view of recent price momentum and liquidity.
ADITYA VISION LTD Income Statement — Revenue, Profit & Earnings by Year
ADITYA VISION LTD's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total Revenue | Rs22.60 Billion | Rs17.43 Billion | Rs13.22 Billion | Rs8.99 Billion |
| Cost of Revenue | Rs19.05 Billion | Rs14.66 Billion | Rs11.11 Billion | Rs7.57 Billion |
| Gross Profit | Rs3.55 Billion | Rs2.78 Billion | Rs2.11 Billion | Rs1.42 Billion |
| Research & Development | — | — | — | — |
| SG&A | Rs35.10 Million | Rs29.91 Million | Rs24.78 Million | Rs17.93 Million |
| Total Operating Expenses | Rs1.84 Billion | Rs1.36 Billion | Rs984.32 Million | Rs746.60 Million |
| Operating Income | Rs1.71 Billion | Rs1.41 Billion | Rs1.13 Billion | Rs670.03 Million |
| EBITDA | Rs2.12 Billion | Rs1.74 Billion | Rs1.36 Billion | Rs845.18 Million |
| EBIT | Rs1.75 Billion | Rs1.45 Billion | Rs1.15 Billion | Rs684.60 Million |
| Interest Expense | Rs317.00 Million | Rs387.64 Million | Rs295.06 Million | Rs253.18 Million |
| Income Before Tax | Rs1.43 Billion | Rs1.07 Billion | Rs859.89 Million | Rs431.42 Million |
| Income Tax Expense | Rs376.23 Million | Rs295.96 Million | Rs218.46 Million | Rs78.60 Million |
| Net Income | Rs1.05 Billion | Rs770.70 Million | Rs641.43 Million | Rs352.82 Million |
ADITYA VISION LTD Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes ADITYA VISION LTD's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total Assets | Rs143.03 Million | Rs8.75 Billion | Rs6.18 Billion | Rs4.21 Billion |
| Total Current Assets | Rs9.13 Billion | Rs5.86 Billion | Rs3.62 Billion | Rs2.36 Billion |
| Cash & Equivalents | — | — | — | — |
| Short-term Investments | Rs952.34 Million | Rs786.10 Million | Rs284.34 Million | Rs5.97 Million |
| Net Receivables | Rs39.74 Million | Rs3.88 Million | Rs1.49 Million | Rs3.95 Million |
| Inventory | Rs6.98 Billion | Rs4.33 Billion | Rs2.94 Billion | Rs2.10 Billion |
| Property, Plant & Equipment | — | — | — | — |
| Goodwill | — | — | — | — |
| Total Liabilities | Rs6.40 Billion | Rs3.89 Billion | Rs4.81 Billion | Rs3.42 Billion |
| Total Current Liabilities | Rs4.59 Billion | Rs2.10 Billion | Rs3.26 Billion | Rs2.11 Billion |
| Long-term Debt | Rs0.00 | Rs0.00 | Rs188.23 Million | Rs137.83 Million |
| Net Debt | Rs4.54 Billion | Rs1.08 Billion | Rs2.67 Billion | Rs1.55 Billion |
| Total Stockholder Equity | Rs5.84 Billion | Rs4.87 Billion | Rs1.36 Billion | Rs786.91 Million |
| Retained Earnings | Rs2.79 Billion | Rs1.85 Billion | Rs1.24 Billion | Rs666.63 Million |
ADITYA VISION LTD Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how ADITYA VISION LTD generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating Cash Flow | Rs-408.17 Million | Rs-61.20 Million | Rs176.12 Million | Rs315.24 Million |
| Capital Expenditures | Rs4.34 Million | Rs344.80 Million | Rs303.56 Million | Rs180.63 Million |
| Free Cash Flow | Rs-9.77 Million | Rs-406.00 Million | Rs-127.44 Million | Rs134.61 Million |
| Investing Cash Flow | Rs-446.57 Million | — | — | — |
| Financing Cash Flow | Rs940.39 Million | — | — | — |
| Dividends Paid | Rs1.35 Million | Rs155.60 Million | Rs72.17 Million | Rs60.14 Million |
| Stock-Based Compensation | Rs25.35 Million | Rs80.00 Million | Rs6.70 Million | Rs0.00 |
| Depreciation | Rs370.19 Million | Rs285.80 Million | Rs204.24 Million | Rs160.58 Million |
| Change in Cash | Rs85.65 Million | Rs140.30 Million | Rs21.50 Million | Rs1.03 Million |
ADITYA VISION LTD Earnings History — EPS Actual vs. Analyst Estimates
Track ADITYA VISION LTD's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| May 08, 2026 | 1.68 | 1.60 | +5.00% |
| Jan 27, 2026 | 2.20 | 2.10 | +4.76% |
| Nov 07, 2025 | 0.98 | 1.03 | -4.85% |
| Aug 01, 2025 | 4.27 | 3.85 | +10.91% |
| May 09, 2025 | 1.23 | 1.43 | -13.99% |
| Jan 30, 2025 | 1.88 | 2.23 | -15.70% |
| Nov 12, 2024 | 0.95 | 0.90 | +5.56% |