B.A.G Films and Media Limited (BAGFILMS) - Net Assets
Based on the latest financial reports, B.A.G Films and Media Limited (BAGFILMS) has net assets worth Rs2.20 Billion INR (≈ $23.84 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs4.16 Billion ≈ $44.95 Million USD) and total liabilities (Rs1.95 Billion ≈ $21.11 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check BAGFILMS asset liquidity ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs2.20 Billion |
| % of Total Assets | 53.03% |
| Annual Growth Rate | 8.48% |
| 5-Year Change | 17.9% |
| 10-Year Change | 37.95% |
| Growth Volatility | 35.86 |
B.A.G Films and Media Limited - Net Assets Trend (2006–2025)
This chart illustrates how B.A.G Films and Media Limited's net assets have evolved over time, based on quarterly financial data. Also explore how large is B.A.G Films and Media Limited's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for B.A.G Films and Media Limited (2006–2025)
The table below shows the annual net assets of B.A.G Films and Media Limited from 2006 to 2025. For live valuation and market cap data, see BAGFILMS market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs2.18 Billion ≈ $23.56 Million |
+4.72% |
| 2024-03-31 | Rs2.08 Billion ≈ $22.50 Million |
+6.38% |
| 2023-03-31 | Rs1.96 Billion ≈ $21.15 Million |
-0.90% |
| 2022-03-31 | Rs1.97 Billion ≈ $21.34 Million |
+6.79% |
| 2021-03-31 | Rs1.85 Billion ≈ $19.98 Million |
-7.38% |
| 2020-03-31 | Rs1.99 Billion ≈ $21.57 Million |
-5.20% |
| 2019-03-31 | Rs2.10 Billion ≈ $22.76 Million |
+29.88% |
| 2018-03-31 | Rs1.62 Billion ≈ $17.52 Million |
-0.20% |
| 2017-03-31 | Rs1.62 Billion ≈ $17.56 Million |
+2.81% |
| 2016-03-31 | Rs1.58 Billion ≈ $17.08 Million |
+0.54% |
| 2015-03-31 | Rs1.57 Billion ≈ $16.99 Million |
+0.01% |
| 2014-03-31 | Rs1.57 Billion ≈ $16.98 Million |
+40.92% |
| 2013-03-31 | Rs1.11 Billion ≈ $12.05 Million |
-26.66% |
| 2012-03-31 | Rs1.52 Billion ≈ $16.43 Million |
-11.79% |
| 2011-03-31 | Rs1.72 Billion ≈ $18.63 Million |
-11.32% |
| 2010-03-31 | Rs1.94 Billion ≈ $21.01 Million |
+45.13% |
| 2009-03-31 | Rs1.34 Billion ≈ $14.48 Million |
-28.26% |
| 2008-03-31 | Rs1.87 Billion ≈ $20.18 Million |
+84.16% |
| 2007-03-31 | Rs1.01 Billion ≈ $10.96 Million |
+118.37% |
| 2006-03-31 | Rs463.99 Million ≈ $5.02 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to B.A.G Films and Media Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 311789400000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rs395.67 Million | 25.16% |
| Other Components | Rs4.29 Billion | 273.11% |
| Total Equity | Rs1.57 Billion | 100.00% |
B.A.G Films and Media Limited Competitors by Market Cap
The table below lists competitors of B.A.G Films and Media Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ynvisible Interactive Inc
V:YNV
|
$11.07 Million |
|
Wellgistics Health, Inc. Common Stock
NASDAQ:WGRX
|
$11.07 Million |
|
Baltic Classifieds Group PLC
LSE:BCG
|
$11.07 Million |
|
Energy Focu
NASDAQ:EFOI
|
$11.08 Million |
|
Vyome Holdings, Inc.
NASDAQ:HIND
|
$11.06 Million |
|
ZIGUP plc
LSE:ZIG
|
$11.06 Million |
|
Gaxos.ai Inc
NASDAQ:GXAI
|
$11.06 Million |
|
Techcential International Ltd
TWO:6616
|
$11.05 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in B.A.G Films and Media Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,510,442,000 to 1,572,572,000, a change of 62,130,000 (4.1%).
- Net income of 62,087,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 498,456,000.
- Other factors increased equity by 498,499,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs62.09 Million | +3.95% |
| Other Comprehensive Income | Rs-498.46 Million | -31.7% |
| Other Changes | Rs498.50 Million | +31.7% |
| Total Change | Rs- | 4.11% |
Book Value vs Market Value Analysis
This analysis compares B.A.G Films and Media Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.65x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-03-31 | Rs7.76 | Rs5.17 | x |
| 2007-03-31 | Rs15.45 | Rs5.17 | x |
| 2008-03-31 | Rs15.47 | Rs5.17 | x |
| 2009-03-31 | Rs11.73 | Rs5.17 | x |
| 2010-03-31 | Rs16.22 | Rs5.17 | x |
| 2011-03-31 | Rs10.43 | Rs5.17 | x |
| 2012-03-31 | Rs9.19 | Rs5.17 | x |
| 2013-03-31 | Rs3.81 | Rs5.17 | x |
| 2014-03-31 | Rs5.62 | Rs5.17 | x |
| 2015-03-31 | Rs5.33 | Rs5.17 | x |
| 2016-03-31 | Rs4.96 | Rs5.17 | x |
| 2017-03-31 | Rs4.88 | Rs5.17 | x |
| 2018-03-31 | Rs4.62 | Rs5.17 | x |
| 2019-03-31 | Rs6.92 | Rs5.17 | x |
| 2020-03-31 | Rs7.31 | Rs5.17 | x |
| 2021-03-31 | Rs6.71 | Rs5.17 | x |
| 2022-03-31 | Rs6.15 | Rs5.17 | x |
| 2023-03-31 | Rs7.14 | Rs5.17 | x |
| 2024-03-31 | Rs6.49 | Rs5.17 | x |
| 2025-03-31 | Rs7.95 | Rs5.17 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently B.A.G Films and Media Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.95%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.57%
- • Asset Turnover: 0.34x
- • Equity Multiplier: 2.53x
- Recent ROE (3.95%) is above the historical average (-12.02%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 6.58% | 7.34% | 0.62x | 1.45x | Rs-15.88 Million |
| 2007 | 3.47% | 7.61% | 0.34x | 1.34x | Rs-63.23 Million |
| 2008 | -39.05% | -162.24% | 0.13x | 1.85x | Rs-716.94 Million |
| 2009 | -73.01% | -142.21% | 0.30x | 1.69x | Rs-1.08 Billion |
| 2010 | -22.30% | -61.75% | 0.25x | 1.43x | Rs-627.40 Million |
| 2011 | -25.54% | -58.51% | 0.25x | 1.75x | Rs-612.19 Million |
| 2012 | -22.02% | -28.59% | 0.40x | 1.91x | Rs-486.11 Million |
| 2013 | -44.10% | -31.67% | 0.41x | 3.36x | Rs-456.77 Million |
| 2014 | -9.06% | -7.20% | 0.42x | 3.03x | Rs-218.84 Million |
| 2015 | -8.69% | -7.42% | 0.39x | 3.04x | Rs-204.10 Million |
| 2016 | 0.02% | 0.02% | 0.33x | 3.27x | Rs-106.89 Million |
| 2017 | 0.99% | 0.79% | 0.37x | 3.37x | Rs-98.07 Million |
| 2018 | -2.01% | -1.63% | 0.38x | 3.28x | Rs-129.03 Million |
| 2019 | 2.21% | 2.35% | 0.37x | 2.54x | Rs-120.12 Million |
| 2020 | -6.32% | -7.62% | 0.31x | 2.72x | Rs-235.91 Million |
| 2021 | -8.83% | -11.66% | 0.27x | 2.80x | Rs-249.90 Million |
| 2022 | 1.94% | 2.30% | 0.32x | 2.67x | Rs-115.40 Million |
| 2023 | -1.19% | -1.50% | 0.29x | 2.72x | Rs-158.08 Million |
| 2024 | 2.64% | 3.02% | 0.35x | 2.51x | Rs-111.22 Million |
| 2025 | 3.95% | 4.57% | 0.34x | 2.53x | Rs-95.17 Million |
Industry Comparison
This section compares B.A.G Films and Media Limited's net assets metrics with peer companies in the Broadcasting industry.
Industry Context
- Industry: Broadcasting
- Average net assets among peers: $14,406,073,071
- Average return on equity (ROE) among peers: -8.18%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| B.A.G Films and Media Limited (BAGFILMS) | Rs2.20 Billion | 6.58% | 0.89x | $11.07 Million |
| Entertainment Network (India) Limited (ENIL) | $200.45 Million | 0.24% | 0.01x | $61.41 Million |
| New Delhi Television Limited (NDTV) | $2.88 Billion | -28.23% | 1.12x | $95.95 Million |
| Next Mediaworks Limited (NEXTMEDIA) | $1.34 Billion | -15.47% | 0.42x | $3.18 Million |
| Music Broadcast Limited (RADIOCITY) | $-137.02 Million | 0.00% | 0.00x | $22.62 Million |
| Sri Adhikari Brothers Television Network Limited (SABTNL) | $2.14 Billion | 4.01% | 1.23x | $12.39 Million |
| TV Today Network Limited (TVTODAY) | $9.91 Billion | 13.28% | 0.22x | $73.29 Million |
| TV Vision Limited (TVVISION) | $886.66 Million | -36.15% | 1.71x | $2.25 Million |
| Zee Entertainment Enterprises Limited (ZEEL) | $108.73 Billion | 1.30% | 0.24x | $932.19 Million |
| Zee Media Corporation Limited (ZEEMEDIA) | $3.71 Billion | -12.57% | 1.68x | $56.41 Million |
About B.A.G Films and Media Limited
B.A.G. Films and Media Limited engages in the content production, distribution, and allied activities in India. It operates through Audio -Visual Production; Leasing; FM Radio; F.M. Radio Podcast; Television Broadcasting Content Syndication; and Television Broadcasting segments. The company operates News24, a 24-hour national Hindi news channel; E24, a 24-hour entertainment channel; and FM radio … Read more