Beardsell Limited (BEARDSELL) - Net Assets
Based on the latest financial reports, Beardsell Limited (BEARDSELL) has net assets worth Rs919.80 Million INR (≈ $9.95 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs1.77 Billion ≈ $19.14 Million USD) and total liabilities (Rs850.40 Million ≈ $9.20 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check BEARDSELL capital-intensive asset ratio to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs919.80 Million |
| % of Total Assets | 51.96% |
| Annual Growth Rate | 10.48% |
| 5-Year Change | 81.58% |
| 10-Year Change | 121.93% |
| Growth Volatility | 10.04 |
Beardsell Limited - Net Assets Trend (2009–2026)
This chart illustrates how Beardsell Limited's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see BEARDSELL stock market capitalisation.
Annual Net Assets for Beardsell Limited (2009–2026)
The table below shows the annual net assets of Beardsell Limited from 2009 to 2026. Also explore BEARDSELL net asset momentum to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2026-03-31 | Rs919.80 Million ≈ $9.95 Million |
+13.32% |
| 2025-03-31 | Rs811.70 Million ≈ $8.78 Million |
+14.39% |
| 2024-03-31 | Rs709.61 Million ≈ $7.67 Million |
+20.75% |
| 2023-03-31 | Rs587.67 Million ≈ $6.36 Million |
+16.02% |
| 2022-03-31 | Rs506.54 Million ≈ $5.48 Million |
+28.29% |
| 2021-03-31 | Rs394.84 Million ≈ $4.27 Million |
-2.05% |
| 2020-03-31 | Rs403.10 Million ≈ $4.36 Million |
-0.08% |
| 2019-03-31 | Rs403.41 Million ≈ $4.36 Million |
-2.06% |
| 2018-03-31 | Rs411.92 Million ≈ $4.45 Million |
-0.61% |
| 2017-03-31 | Rs414.45 Million ≈ $4.48 Million |
+16.99% |
| 2016-03-31 | Rs354.25 Million ≈ $3.83 Million |
+7.46% |
| 2015-03-31 | Rs329.66 Million ≈ $3.57 Million |
-0.86% |
| 2014-03-31 | Rs332.53 Million ≈ $3.60 Million |
+2.29% |
| 2013-03-31 | Rs325.10 Million ≈ $3.52 Million |
+7.94% |
| 2012-03-31 | Rs301.17 Million ≈ $3.26 Million |
+18.53% |
| 2011-03-31 | Rs254.09 Million ≈ $2.75 Million |
+28.71% |
| 2010-03-31 | Rs197.42 Million ≈ $2.13 Million |
+16.78% |
| 2009-03-31 | Rs169.06 Million ≈ $1.83 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Beardsell Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2026)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rs78.90 Million | 8.58% |
| Other Components | Rs840.90 Million | 91.42% |
| Total Equity | Rs919.80 Million | 100.00% |
Beardsell Limited Competitors by Market Cap
The table below lists competitors of Beardsell Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Federal International Holdings Bhd
KLSE:8605
|
$10.19 Million |
|
Impact Minerals Ltd
AU:IPT
|
$10.19 Million |
|
Godolphin Resources Ltd
AU:GRL
|
$10.19 Million |
|
The House of Agriculture Spiroy S.A.
AT:SPIR
|
$10.20 Million |
|
REC Silicon ASA
OL:RECSI
|
$10.18 Million |
|
ABM Fujiya Bhd
KLSE:5198
|
$10.17 Million |
|
Nico Resources Ltd
AU:NC1
|
$10.16 Million |
|
Vistry Group PLC
LSE:VTY
|
$10.16 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Beardsell Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2025 to 2026, total equity changed from 811,700,000 to 919,800,000, a change of 108,100,000 (13.3%).
- Net income of 114,300,000 contributed positively to equity growth.
- Dividend payments of 3,944,000 reduced retained earnings.
- Other comprehensive income decreased equity by 732,800,000.
- Other factors increased equity by 730,544,000.
Equity Change Factors (2025 to 2026)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs114.30 Million | +12.43% |
| Dividends Paid | Rs3.94 Million | -0.43% |
| Other Comprehensive Income | Rs-732.80 Million | -79.67% |
| Other Changes | Rs730.54 Million | +79.42% |
| Total Change | Rs- | 13.32% |
Book Value vs Market Value Analysis
This analysis compares Beardsell Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.02x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.48x to 1.02x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-03-31 | Rs6.86 | Rs23.87 | x |
| 2010-03-31 | Rs8.02 | Rs23.87 | x |
| 2011-03-31 | Rs9.88 | Rs23.87 | x |
| 2012-03-31 | Rs11.70 | Rs23.87 | x |
| 2013-03-31 | Rs10.80 | Rs23.87 | x |
| 2014-03-31 | Rs11.05 | Rs23.87 | x |
| 2015-03-31 | Rs10.96 | Rs23.87 | x |
| 2016-03-31 | Rs11.77 | Rs23.87 | x |
| 2017-03-31 | Rs13.78 | Rs23.87 | x |
| 2018-03-31 | Rs13.69 | Rs23.87 | x |
| 2019-03-31 | Rs13.41 | Rs23.87 | x |
| 2020-03-31 | Rs13.40 | Rs23.87 | x |
| 2021-03-31 | Rs13.12 | Rs23.87 | x |
| 2022-03-31 | Rs16.94 | Rs23.87 | x |
| 2023-03-31 | Rs15.69 | Rs23.87 | x |
| 2024-03-31 | Rs18.09 | Rs23.87 | x |
| 2025-03-31 | Rs20.56 | Rs23.87 | x |
| 2026-03-31 | Rs23.34 | Rs23.87 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Beardsell Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.43%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.16%
- • Asset Turnover: 1.55x
- • Equity Multiplier: 1.92x
- Recent ROE (12.43%) is above the historical average (7.21%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | 1.71% | 0.57% | 1.60x | 1.88x | Rs-14.01 Million |
| 2010 | 16.21% | 5.95% | 1.37x | 2.00x | Rs12.26 Million |
| 2011 | 12.95% | 4.19% | 1.40x | 2.20x | Rs7.50 Million |
| 2012 | 7.81% | 2.46% | 1.43x | 2.22x | Rs-6.59 Million |
| 2013 | 9.05% | 3.07% | 1.36x | 2.16x | Rs-3.10 Million |
| 2014 | 3.88% | 1.22% | 1.26x | 2.53x | Rs-20.34 Million |
| 2015 | -0.30% | -0.07% | 1.38x | 3.12x | Rs-33.95 Million |
| 2016 | 8.85% | 1.95% | 1.40x | 3.25x | Rs-4.07 Million |
| 2017 | 13.33% | 2.91% | 1.56x | 2.94x | Rs13.79 Million |
| 2018 | 0.92% | 0.23% | 1.34x | 3.04x | Rs-37.39 Million |
| 2019 | -1.86% | -0.39% | 1.51x | 3.17x | Rs-47.85 Million |
| 2020 | 2.03% | 0.51% | 1.28x | 3.11x | Rs-32.12 Million |
| 2021 | -1.02% | -0.31% | 1.06x | 3.13x | Rs-43.52 Million |
| 2022 | 5.55% | 1.51% | 1.46x | 2.52x | Rs-22.55 Million |
| 2023 | 14.45% | 3.67% | 1.57x | 2.51x | Rs26.17 Million |
| 2024 | 11.59% | 3.36% | 1.52x | 2.26x | Rs11.31 Million |
| 2025 | 12.11% | 3.66% | 1.54x | 2.15x | Rs17.13 Million |
| 2026 | 12.43% | 4.16% | 1.55x | 1.92x | Rs22.32 Million |
Industry Comparison
This section compares Beardsell Limited's net assets metrics with peer companies in the Building Products & Equipment industry.
Industry Context
- Industry: Building Products & Equipment
- Average net assets among peers: $4,535,253,396
- Average return on equity (ROE) among peers: 13.70%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Beardsell Limited (BEARDSELL) | Rs919.80 Million | 1.71% | 0.92x | $10.18 Million |
| Ahlada Engineers Limited (AHLADA) | $364.77 Million | 22.18% | 2.99x | $5.22 Million |
| Apollo Pipes Limited (APOLLOPIPE) | $2.30 Billion | 10.41% | 0.70x | $258.16 Million |
| Aro Granite Industries Limited (AROGRANITE) | $691.66 Million | 21.99% | 1.08x | $3.83 Million |
| Bigbloc Construction Limited (BIGBLOC) | $470.25 Million | 34.20% | 1.42x | $61.86 Million |
| Blue Star Limited (BLUESTARCO) | $7.58 Billion | 16.23% | 2.49x | $3.41 Billion |
| Cera Sanitaryware Limited (CERA) | $6.12 Billion | 16.85% | 0.71x | $787.10 Million |
| Electrosteel Castings Limited (ELECTCAST) | $17.06 Billion | -1.58% | 1.54x | $490.58 Million |
| Everest Industries Limited (EVERESTIND) | $3.48 Billion | 0.36% | 1.46x | $70.73 Million |
| Exxaro Tiles Limited (EXXARO) | $2.74 Billion | 2.65% | 0.71x | $30.24 Million |
About Beardsell Limited
Beardsell Limited manufactures and supplies expanded polystyrene (EPS) products and prefabricated buildings for various industrial applications in India and internationally. It operates through two segments, Insulation and Trading. The company offers prefabricated panels and thermocole; clean room panels comprising polyurethane foam (PUF)/polyisocyanurate foam (PIR), rock wool, EPS, and modular p… Read more