Beardsell Limited (BEARDSELL) - Net Assets

Latest as of September 2025: Rs859.20 Million INR ≈ $9.29 Million USD

Based on the latest financial reports, Beardsell Limited (BEARDSELL) has net assets worth Rs859.20 Million INR (≈ $9.29 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs1.83 Billion ≈ $19.80 Million USD) and total liabilities (Rs971.40 Million ≈ $10.51 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check BEARDSELL asset resilience ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Rs859.20 Million
% of Total Assets	46.94%
Annual Growth Rate	10.3%
5-Year Change	105.58%
10-Year Change	129.13%
Growth Volatility	10.33

Beardsell Limited - Net Assets Trend (2009–2025)

This chart illustrates how Beardsell Limited's net assets have evolved over time, based on quarterly financial data. Also explore how large is Beardsell Limited's balance sheet for the complete picture of this company's asset base.

Annual Net Assets for Beardsell Limited (2009–2025)

The table below shows the annual net assets of Beardsell Limited from 2009 to 2025. For live valuation and market cap data, see Beardsell Limited market capitalisation.

Year	Net Assets	Change
2025-03-31	Rs811.70 Million ≈ $8.78 Million	+14.39%
2024-03-31	Rs709.61 Million ≈ $7.67 Million	+20.75%
2023-03-31	Rs587.67 Million ≈ $6.36 Million	+16.02%
2022-03-31	Rs506.54 Million ≈ $5.48 Million	+28.29%
2021-03-31	Rs394.84 Million ≈ $4.27 Million	-2.05%
2020-03-31	Rs403.10 Million ≈ $4.36 Million	-0.08%
2019-03-31	Rs403.41 Million ≈ $4.36 Million	-2.06%
2018-03-31	Rs411.92 Million ≈ $4.45 Million	-0.61%
2017-03-31	Rs414.45 Million ≈ $4.48 Million	+16.99%
2016-03-31	Rs354.25 Million ≈ $3.83 Million	+7.46%
2015-03-31	Rs329.66 Million ≈ $3.57 Million	-0.86%
2014-03-31	Rs332.53 Million ≈ $3.60 Million	+2.29%
2013-03-31	Rs325.10 Million ≈ $3.52 Million	+7.94%
2012-03-31	Rs301.17 Million ≈ $3.26 Million	+18.53%
2011-03-31	Rs254.09 Million ≈ $2.75 Million	+28.71%
2010-03-31	Rs197.42 Million ≈ $2.13 Million	+16.78%
2009-03-31	Rs169.06 Million ≈ $1.83 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Beardsell Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 881.5% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (March 2025)

Component	Amount	Percentage
Retained Earnings	Rs566.80 Million	69.83%
Common Stock	Rs78.90 Million	9.72%
Other Comprehensive Income	Rs732.80 Million	90.28%
Total Equity	Rs811.70 Million	100.00%

Beardsell Limited Competitors by Market Cap

The table below lists competitors of Beardsell Limited ranked by their market capitalization.

Company	Market Cap
Corella Resources Ltd AU:CR9	$11.03 Million
Silver Range Resources Ltd V:SNG	$11.03 Million
RomReal Limited OL:ROM	$11.04 Million
Invesco Asia Dragon Trust plc LSE:IAD	$11.04 Million
Wellgistics Health, Inc. Common Stock NASDAQ:WGRX	$11.03 Million
TwentyFour Income Fund Ltd LSE:TFIF	$11.03 Million
Mitra Pemuda Tbk PT JK:MTRA	$11.01 Million
Guideline Geo AB (publ) ST:GGEO	$11.01 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Beardsell Limited's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 709,608,000 to 811,700,000, a change of 102,092,000 (14.4%).
Net income of 98,300,000 contributed positively to equity growth.
Dividend payments of 3,944,000 reduced retained earnings.
Other comprehensive income increased equity by 732,240,000.
Other factors decreased equity by 724,504,000.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	Rs98.30 Million	+12.11%
Dividends Paid	Rs3.94 Million	-0.49%
Other Comprehensive Income	Rs732.24 Million	+90.21%
Other Changes	Rs-724.50 Million	-89.26%
Total Change	Rs-	14.39%

Book Value vs Market Value Analysis

This analysis compares Beardsell Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 1.26x
The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
The price-to-book ratio has decreased from 3.77x to 1.26x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2009-03-31	Rs6.86	Rs25.86	x
2010-03-31	Rs8.02	Rs25.86	x
2011-03-31	Rs9.88	Rs25.86	x
2012-03-31	Rs11.70	Rs25.86	x
2013-03-31	Rs10.80	Rs25.86	x
2014-03-31	Rs11.05	Rs25.86	x
2015-03-31	Rs10.96	Rs25.86	x
2016-03-31	Rs11.77	Rs25.86	x
2017-03-31	Rs13.78	Rs25.86	x
2018-03-31	Rs13.69	Rs25.86	x
2019-03-31	Rs13.41	Rs25.86	x
2020-03-31	Rs13.40	Rs25.86	x
2021-03-31	Rs13.12	Rs25.86	x
2022-03-31	Rs16.94	Rs25.86	x
2023-03-31	Rs15.69	Rs25.86	x
2024-03-31	Rs18.09	Rs25.86	x
2025-03-31	Rs20.56	Rs25.86	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Beardsell Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 12.11%
The company shows good efficiency in utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 3.66%
• Asset Turnover: 1.54x
• Equity Multiplier: 2.15x
Recent ROE (12.11%) is above the historical average (6.90%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2009	1.71%	0.57%	1.60x	1.88x	Rs-14.01 Million
2010	16.21%	5.95%	1.37x	2.00x	Rs12.26 Million
2011	12.95%	4.19%	1.40x	2.20x	Rs7.50 Million
2012	7.81%	2.46%	1.43x	2.22x	Rs-6.59 Million
2013	9.05%	3.07%	1.36x	2.16x	Rs-3.10 Million
2014	3.88%	1.22%	1.26x	2.53x	Rs-20.34 Million
2015	-0.30%	-0.07%	1.38x	3.12x	Rs-33.95 Million
2016	8.85%	1.95%	1.40x	3.25x	Rs-4.07 Million
2017	13.33%	2.91%	1.56x	2.94x	Rs13.79 Million
2018	0.92%	0.23%	1.34x	3.04x	Rs-37.39 Million
2019	-1.86%	-0.39%	1.51x	3.17x	Rs-47.85 Million
2020	2.03%	0.51%	1.28x	3.11x	Rs-32.12 Million
2021	-1.02%	-0.31%	1.06x	3.13x	Rs-43.52 Million
2022	5.55%	1.51%	1.46x	2.52x	Rs-22.55 Million
2023	14.45%	3.67%	1.57x	2.51x	Rs26.17 Million
2024	11.59%	3.36%	1.52x	2.26x	Rs11.31 Million
2025	12.11%	3.66%	1.54x	2.15x	Rs17.13 Million

Industry Comparison

This section compares Beardsell Limited's net assets metrics with peer companies in the Building Products & Equipment industry.

Industry Context

Industry: Building Products & Equipment
Average net assets among peers: $4,174,502,458
Average return on equity (ROE) among peers: 14.34%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Beardsell Limited (BEARDSELL)	Rs859.20 Million	1.71%	1.13x	$11.03 Million
Ahlada Engineers Limited (AHLADA)	$128.29 Million	17.65%	2.34x	$6.34 Million
Apollo Pipes Limited (APOLLOPIPE)	$3.07 Billion	9.31%	0.57x	$214.97 Million
Aro Granite Industries Limited (AROGRANITE)	$1.23 Billion	9.18%	1.03x	$4.43 Million
Bigbloc Construction Limited (BIGBLOC)	$1.09 Billion	28.25%	1.70x	$74.03 Million
Blue Star Limited (BLUESTARCO)	$4.56 Billion	11.89%	3.77x	$3.96 Billion
Cera Sanitaryware Limited (CERA)	$11.83 Billion	17.70%	0.42x	$732.50 Million
Electrosteel Castings Limited (ELECTCAST)	$11.97 Billion	4.63%	1.01x	$548.14 Million
Everest Industries Limited (EVERESTIND)	$2.50 Billion	21.15%	1.09x	$65.00 Million
Exxaro Tiles Limited (EXXARO)	$1.21 Billion	9.33%	2.21x	$33.72 Million

About Beardsell Limited

NSE:BEARDSELL India Building Products & Equipment

Market Cap

$11.03 Million

Rs1.02 Billion INR

Market Cap Rank

#26632 Global

#1496 in India

Share Price

Rs25.86

Change (1 day)

-0.35%

52-Week Range

Rs20.30 - Rs37.01

All Time High

Rs85.86