Dhunseri Tea & Industries Limited (DTIL) - Net Assets
Based on the latest financial reports, Dhunseri Tea & Industries Limited (DTIL) has net assets worth Rs5.55 Billion INR (≈ $59.97 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs9.94 Billion ≈ $107.49 Million USD) and total liabilities (Rs4.39 Billion ≈ $47.51 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check DTIL asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs5.55 Billion |
| % of Total Assets | 55.79% |
| Annual Growth Rate | 130.92% |
| 5-Year Change | -39.15% |
| 10-Year Change | 28.33% |
| Growth Volatility | 225877.07 |
Dhunseri Tea & Industries Limited - Net Assets Trend (2014–2025)
This chart illustrates how Dhunseri Tea & Industries Limited's net assets have evolved over time, based on quarterly financial data. Also explore Dhunseri Tea & Industries Limited balance sheet assets for the complete picture of this company's asset base.
Annual Net Assets for Dhunseri Tea & Industries Limited (2014–2025)
The table below shows the annual net assets of Dhunseri Tea & Industries Limited from 2014 to 2025. For live valuation and market cap data, see DTIL stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs5.20 Billion ≈ $56.24 Million |
-0.38% |
| 2024-03-31 | Rs5.22 Billion ≈ $56.45 Million |
-25.12% |
| 2023-03-31 | Rs6.97 Billion ≈ $75.39 Million |
-6.87% |
| 2022-03-31 | Rs7.48 Billion ≈ $80.95 Million |
-12.41% |
| 2021-03-31 | Rs8.55 Billion ≈ $92.42 Million |
+3.46% |
| 2020-03-31 | Rs8.26 Billion ≈ $89.33 Million |
+9.02% |
| 2019-03-31 | Rs7.58 Billion ≈ $81.94 Million |
+5.03% |
| 2018-03-31 | Rs7.21 Billion ≈ $78.01 Million |
+2.71% |
| 2017-03-31 | Rs7.02 Billion ≈ $75.96 Million |
+73.33% |
| 2016-03-31 | Rs4.05 Billion ≈ $43.82 Million |
-1.21% |
| 2015-03-31 | Rs4.10 Billion ≈ $44.36 Million |
+785719.35% |
| 2014-03-31 | Rs522.00K ≈ $5.65K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Dhunseri Tea & Industries Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 433410600000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs4.33 Billion | 83.35% |
| Common Stock | Rs105.07 Million | 2.02% |
| Other Comprehensive Income | Rs760.93 Million | 14.63% |
| Total Equity | Rs5.20 Billion | 100.00% |
Dhunseri Tea & Industries Limited Competitors by Market Cap
The table below lists competitors of Dhunseri Tea & Industries Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ovanti Ltd
AU:OVT
|
$15.73 Million |
|
Clean Seas Seafood Limited
F:C7S
|
$15.73 Million |
|
Biosynex
PA:ALBIO
|
$15.74 Million |
|
Kingsmen C.M.T.I. Public Company Limited
BK:K
|
$15.75 Million |
|
GOLDSTONE RES LTD. LS-01
F:GVL1
|
$15.71 Million |
|
Builders Capital Mortgage Corp
V:BCF
|
$15.68 Million |
|
Daesang Corp Preference Shares
KO:001685
|
$15.68 Million |
|
Imexhs Ltd
AU:IME
|
$15.68 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Dhunseri Tea & Industries Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 5,219,950,000 to 5,200,113,000, a change of -19,837,000 (-0.4%).
- Net loss of 200,464,000 reduced equity.
- Other comprehensive income increased equity by 142,993,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs-200.46 Million | -3.85% |
| Other Comprehensive Income | Rs142.99 Million | +2.75% |
| Other Changes | Rs37.63 Million | +0.72% |
| Total Change | Rs- | -0.38% |
Book Value vs Market Value Analysis
This analysis compares Dhunseri Tea & Industries Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.28x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1995.16x to 0.28x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-03-31 | Rs0.07 | Rs138.34 | x |
| 2015-03-31 | Rs390.39 | Rs138.34 | x |
| 2016-03-31 | Rs385.65 | Rs138.34 | x |
| 2017-03-31 | Rs668.46 | Rs138.34 | x |
| 2018-03-31 | Rs686.54 | Rs138.34 | x |
| 2019-03-31 | Rs721.07 | Rs138.34 | x |
| 2020-03-31 | Rs786.13 | Rs138.34 | x |
| 2021-03-31 | Rs813.30 | Rs138.34 | x |
| 2022-03-31 | Rs712.34 | Rs138.34 | x |
| 2023-03-31 | Rs663.43 | Rs138.34 | x |
| 2024-03-31 | Rs496.79 | Rs138.34 | x |
| 2025-03-31 | Rs494.97 | Rs138.34 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Dhunseri Tea & Industries Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -3.85%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -4.39%
- • Asset Turnover: 0.48x
- • Equity Multiplier: 1.84x
- Recent ROE (-3.85%) is below the historical average (-0.15%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 7.88% | 53.25% | 0.14x | 1.08x | Rs-11.00K |
| 2015 | 6.90% | 10.56% | 0.46x | 1.43x | Rs-127.11 Million |
| 2016 | 6.25% | 9.27% | 0.47x | 1.43x | Rs-152.13 Million |
| 2017 | 3.86% | 8.99% | 0.31x | 1.40x | Rs-431.09 Million |
| 2018 | 4.02% | 9.80% | 0.31x | 1.34x | Rs-431.33 Million |
| 2019 | 3.71% | 8.67% | 0.32x | 1.36x | Rs-476.62 Million |
| 2020 | 8.86% | 24.21% | 0.27x | 1.37x | Rs-94.07 Million |
| 2021 | 3.59% | 8.16% | 0.34x | 1.31x | Rs-547.39 Million |
| 2022 | -12.59% | -27.04% | 0.33x | 1.39x | Rs-1.69 Billion |
| 2023 | -3.41% | -7.05% | 0.30x | 1.61x | Rs-934.95 Million |
| 2024 | -27.03% | -35.68% | 0.42x | 1.82x | Rs-1.93 Billion |
| 2025 | -3.85% | -4.39% | 0.48x | 1.84x | Rs-720.48 Million |
Industry Comparison
This section compares Dhunseri Tea & Industries Limited's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $21,473,155,939
- Average return on equity (ROE) among peers: 13.83%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Dhunseri Tea & Industries Limited (DTIL) | Rs5.55 Billion | 7.88% | 0.79x | $15.72 Million |
| ADF Foods Limited (ADFFOODS) | $1.01 Billion | 13.22% | 0.18x | $313.83 Million |
| Ajooni Biotech Limited (AJOONI) | $416.69 Million | 2.70% | 0.41x | $7.82 Million |
| Agro Tech Foods Limited (ATFL) | $964.98 Million | 14.49% | 0.70x | $365.36 Million |
| Avanti Feeds Limited (AVANTIFEED) | $668.96 Million | -1.80% | 0.71x | $2.03 Billion |
| Adani Wilmar Limited (AWL) | $81.66 Billion | 7.13% | 1.57x | $2.75 Billion |
| Bombay Burmah Trading Corporation Limited (BBTC) | $56.67 Billion | 4.90% | 0.48x | $1.13 Billion |
| Mrs. Bectors Food Specialities Limited (BECTORFOOD) | $5.44 Billion | 16.55% | 0.53x | $650.88 Million |
| Bikaji Foods International Limited (BIKAJI) | $14.81 Billion | 13.57% | 0.31x | $1.83 Billion |
| Britannia Industries Limited (BRITANNIA) | $43.81 Billion | 49.73% | 1.02x | $14.92 Billion |
| CCL Products (India) Limited (CCL) | $9.28 Billion | 17.87% | 0.63x | $1.64 Billion |
About Dhunseri Tea & Industries Limited
Dhunseri Tea & Industries Limited engages in the cultivation, manufacture, and sale of loose and packet tea in India and Internationally. The company produces and sells macadamia nuts. It also provides business management and consultancy. The company was formerly known as Dhunseri Services Limited and changed its name to Dhunseri Tea & Industries Limited in February 2014. Dhunseri Tea & Industrie… Read more