Energy Development Company Limited (ENERGYDEV) - Net Assets
Based on the latest financial reports, Energy Development Company Limited (ENERGYDEV) has net assets worth Rs95.46 Million INR (≈ $1.03 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs1.98 Billion ≈ $21.38 Million USD) and total liabilities (Rs1.88 Billion ≈ $20.35 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Energy Development Company Limited (ENERGYDEV) liquid assets ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs95.46 Million |
| % of Total Assets | 4.83% |
| Annual Growth Rate | N/A |
| 5-Year Change | -103.19% |
| 10-Year Change | -100.85% |
| Growth Volatility | 47.39 |
Energy Development Company Limited - Net Assets Trend (2006–2025)
This chart illustrates how Energy Development Company Limited's net assets have evolved over time, based on quarterly financial data. Also explore ENERGYDEV total assets for the complete picture of this company's asset base.
Annual Net Assets for Energy Development Company Limited (2006–2025)
The table below shows the annual net assets of Energy Development Company Limited from 2006 to 2025. For live valuation and market cap data, see ENERGYDEV stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs-26.43 Million ≈ $-285.87K |
-102.79% |
| 2024-03-31 | Rs945.85 Million ≈ $10.23 Million |
-42.33% |
| 2023-03-31 | Rs1.64 Billion ≈ $17.74 Million |
+81.85% |
| 2022-03-31 | Rs901.96 Million ≈ $9.75 Million |
+8.91% |
| 2021-03-31 | Rs828.20 Million ≈ $8.96 Million |
-6.98% |
| 2020-03-31 | Rs890.34 Million ≈ $9.63 Million |
-7.67% |
| 2019-03-31 | Rs964.25 Million ≈ $10.43 Million |
-9.31% |
| 2018-03-31 | Rs1.06 Billion ≈ $11.50 Million |
-32.58% |
| 2017-03-31 | Rs1.58 Billion ≈ $17.06 Million |
-49.11% |
| 2016-03-31 | Rs3.10 Billion ≈ $33.51 Million |
-5.43% |
| 2015-03-31 | Rs3.28 Billion ≈ $35.44 Million |
+115.85% |
| 2014-03-31 | Rs1.52 Billion ≈ $16.42 Million |
-7.26% |
| 2013-03-31 | Rs1.64 Billion ≈ $17.70 Million |
+0.22% |
| 2012-03-31 | Rs1.63 Billion ≈ $17.67 Million |
+29.11% |
| 2011-03-31 | Rs1.27 Billion ≈ $13.68 Million |
+3.59% |
| 2010-03-31 | Rs1.22 Billion ≈ $13.21 Million |
+8.47% |
| 2009-03-31 | Rs1.13 Billion ≈ $12.18 Million |
+20.17% |
| 2008-03-31 | Rs936.92 Million ≈ $10.13 Million |
+27.29% |
| 2007-03-31 | Rs736.06 Million ≈ $7.96 Million |
+69.45% |
| 2006-03-31 | Rs434.38 Million ≈ $4.70 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Energy Development Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 119980000000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rs475.00 Million | 1197.02% |
| Other Comprehensive Income | Rs174.48 Million | 439.70% |
| Other Components | Rs590.00 Million | 1486.82% |
| Total Equity | Rs39.68 Million | 100.00% |
Energy Development Company Limited Competitors by Market Cap
The table below lists competitors of Energy Development Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Semacom Integrated Tbk PT
JK:SEMA
|
$8.84 Million |
|
Energy Technologies Ltd
AU:EGY
|
$8.84 Million |
|
Activeport Group Ltd
AU:ATV
|
$8.85 Million |
|
Ely Gold Royalties Inc
V:ELY
|
$8.85 Million |
|
IQ Group Holdings Bhd
KLSE:5107
|
$8.84 Million |
|
Zeta Network Group
NASDAQ:ZNB
|
$8.84 Million |
|
Chimeric Therapeutics Ltd
AU:CHM
|
$8.84 Million |
|
Nrgene Technologies Ltd
TA:NRGN
|
$8.84 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Energy Development Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,011,962,000 to 39,682,000, a change of -972,280,000 (-96.1%).
- Net loss of 972,637,000 reduced equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs-972.64 Million | -2451.08% |
| Other Changes | Rs357.00K | +0.9% |
| Total Change | Rs- | -96.08% |
Book Value vs Market Value Analysis
This analysis compares Energy Development Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 20.60x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 1.09x to 20.60x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-03-31 | Rs15.80 | Rs17.21 | x |
| 2007-03-31 | Rs27.58 | Rs17.21 | x |
| 2008-03-31 | Rs33.18 | Rs17.21 | x |
| 2009-03-31 | Rs33.91 | Rs17.21 | x |
| 2010-03-31 | Rs44.41 | Rs17.21 | x |
| 2011-03-31 | Rs46.01 | Rs17.21 | x |
| 2012-03-31 | Rs59.40 | Rs17.21 | x |
| 2013-03-31 | Rs59.53 | Rs17.21 | x |
| 2014-03-31 | Rs55.20 | Rs17.21 | x |
| 2015-03-31 | Rs119.16 | Rs17.21 | x |
| 2016-03-31 | Rs89.13 | Rs17.21 | x |
| 2017-03-31 | Rs33.20 | Rs17.21 | x |
| 2018-03-31 | Rs22.83 | Rs17.21 | x |
| 2019-03-31 | Rs21.06 | Rs17.21 | x |
| 2020-03-31 | Rs19.81 | Rs17.21 | x |
| 2021-03-31 | Rs18.83 | Rs17.21 | x |
| 2022-03-31 | Rs20.69 | Rs17.21 | x |
| 2023-03-31 | Rs34.53 | Rs17.21 | x |
| 2024-03-31 | Rs21.47 | Rs17.21 | x |
| 2025-03-31 | Rs0.84 | Rs17.21 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Energy Development Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -2451.08%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -296.88%
- • Asset Turnover: 0.17x
- • Equity Multiplier: 48.27x
- Recent ROE (-2451.08%) is below the historical average (-120.23%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 13.97% | 46.77% | 0.19x | 1.58x | Rs17.26 Million |
| 2007 | 13.23% | 14.73% | 0.53x | 1.71x | Rs22.19 Million |
| 2008 | 17.43% | 24.84% | 0.48x | 1.48x | Rs69.64 Million |
| 2009 | 14.85% | 14.26% | 0.48x | 2.15x | Rs54.60 Million |
| 2010 | 9.74% | 33.29% | 0.14x | 2.03x | Rs-3.22 Million |
| 2011 | 6.00% | 14.57% | 0.17x | 2.45x | Rs-50.64 Million |
| 2012 | 4.39% | 11.02% | 0.16x | 2.48x | Rs-91.71 Million |
| 2013 | 1.79% | 5.70% | 0.11x | 2.86x | Rs-134.43 Million |
| 2014 | -6.77% | -20.89% | 0.10x | 3.21x | Rs-254.64 Million |
| 2015 | -4.25% | -36.53% | 0.08x | 1.50x | Rs-467.07 Million |
| 2016 | -4.88% | -10.11% | 0.29x | 1.65x | Rs-460.97 Million |
| 2017 | -4.35% | -5.94% | 0.28x | 2.60x | Rs-226.28 Million |
| 2018 | -10.73% | -19.43% | 0.17x | 3.34x | Rs-224.84 Million |
| 2019 | -5.57% | -15.95% | 0.10x | 3.47x | Rs-155.78 Million |
| 2020 | -3.23% | -10.14% | 0.09x | 3.68x | Rs-124.45 Million |
| 2021 | -5.34% | -15.26% | 0.09x | 3.86x | Rs-137.19 Million |
| 2022 | 9.72% | 22.23% | 0.12x | 3.59x | Rs-2.74 Million |
| 2023 | 2.57% | 11.25% | 0.14x | 1.59x | Rs-121.88 Million |
| 2024 | -2.14% | -7.22% | 0.09x | 3.46x | Rs-122.88 Million |
| 2025 | -2451.08% | -296.88% | 0.17x | 48.27x | Rs-976.61 Million |
Industry Comparison
This section compares Energy Development Company Limited's net assets metrics with peer companies in the Utilities - Regulated Electric industry.
Industry Context
- Industry: Utilities - Regulated Electric
- Average net assets among peers: $186,040,207,167
- Average return on equity (ROE) among peers: 9.84%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Energy Development Company Limited (ENERGYDEV) | Rs95.46 Million | 13.97% | 19.71x | $8.84 Million |
| BAJEL PROJECTS LTD (BAJEL) | $6.66 Billion | 2.32% | 2.11x | $235.61 Million |
| CESC Limited (CESC) | $90.56 Billion | 13.07% | 2.70x | $2.69 Billion |
| DPSC Limited (DPSCLTD) | $1.18 Billion | 4.37% | 2.43x | $105.84 Million |
| NLC India Limited (NLCINDIA) | $103.58 Billion | 12.04% | 0.78x | $4.75 Billion |
| NTPC Limited (NTPC) | $529.87 Billion | 14.10% | 0.77x | $41.86 Billion |
| Power Grid Corporation of India Limited (POWERGRID) | $384.39 Billion | 13.13% | 3.18x | $32.02 Billion |
About Energy Development Company Limited
Energy Development Company Limited, together with its subsidiaries, generates and sells electricity from water and wind to various electricity boards in India. It operates through three divisions: Generation, Contract, and Trading. The company owns and operates 9 MW and 6 MW Harangi hydro-electric power plants in the state of Karnataka; 7 MW Ullunkal and 15 MW Karikkayam hydro-electric power plan… Read more