Gillanders Arbuthnot & Company Limited (GILLANDERS) - Net Assets
Based on the latest financial reports, Gillanders Arbuthnot & Company Limited (GILLANDERS) has net assets worth Rs2.55 Billion INR (≈ $27.60 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs5.30 Billion ≈ $57.32 Million USD) and total liabilities (Rs2.75 Billion ≈ $29.72 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check GILLANDERS cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs2.55 Billion |
| % of Total Assets | 48.15% |
| Annual Growth Rate | 4.43% |
| 5-Year Change | -2.95% |
| 10-Year Change | 37.7% |
| Growth Volatility | 19.57 |
Gillanders Arbuthnot & Company Limited - Net Assets Trend (2006–2025)
This chart illustrates how Gillanders Arbuthnot & Company Limited's net assets have evolved over time, based on quarterly financial data. Also explore Gillanders Arbuthnot & Company Limited total assets for the complete picture of this company's asset base.
Annual Net Assets for Gillanders Arbuthnot & Company Limited (2006–2025)
The table below shows the annual net assets of Gillanders Arbuthnot & Company Limited from 2006 to 2025. For live valuation and market cap data, see GILLANDERS market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs2.45 Billion ≈ $26.52 Million |
+12.75% |
| 2024-03-31 | Rs2.17 Billion ≈ $23.52 Million |
-21.44% |
| 2023-03-31 | Rs2.77 Billion ≈ $29.93 Million |
+2.57% |
| 2022-03-31 | Rs2.70 Billion ≈ $29.18 Million |
+6.81% |
| 2021-03-31 | Rs2.53 Billion ≈ $27.32 Million |
-8.45% |
| 2020-03-31 | Rs2.76 Billion ≈ $29.84 Million |
-4.55% |
| 2019-03-31 | Rs2.89 Billion ≈ $31.27 Million |
-0.98% |
| 2018-03-31 | Rs2.92 Billion ≈ $31.58 Million |
+45.57% |
| 2017-03-31 | Rs2.01 Billion ≈ $21.69 Million |
+12.64% |
| 2016-03-31 | Rs1.78 Billion ≈ $19.26 Million |
-38.50% |
| 2015-03-31 | Rs2.90 Billion ≈ $31.31 Million |
+32.17% |
| 2014-03-31 | Rs2.19 Billion ≈ $23.69 Million |
+1.63% |
| 2013-03-31 | Rs2.16 Billion ≈ $23.31 Million |
+7.70% |
| 2012-03-31 | Rs2.00 Billion ≈ $21.64 Million |
-15.03% |
| 2011-03-31 | Rs2.36 Billion ≈ $25.47 Million |
+40.22% |
| 2010-03-31 | Rs1.68 Billion ≈ $18.17 Million |
+11.17% |
| 2009-03-31 | Rs1.51 Billion ≈ $16.34 Million |
+6.36% |
| 2008-03-31 | Rs1.42 Billion ≈ $15.36 Million |
+16.48% |
| 2007-03-31 | Rs1.22 Billion ≈ $13.19 Million |
+13.42% |
| 2006-03-31 | Rs1.08 Billion ≈ $11.63 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Gillanders Arbuthnot & Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 7604.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs477.12 Million | 19.46% |
| Common Stock | Rs213.42 Million | 8.70% |
| Other Comprehensive Income | Rs1.76 Billion | 71.84% |
| Total Equity | Rs2.45 Billion | 100.00% |
Gillanders Arbuthnot & Company Limited Competitors by Market Cap
The table below lists competitors of Gillanders Arbuthnot & Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Elevation Oncology Inc
NASDAQ:ELEV
|
$21.63 Million |
|
Archtis Ltd
AU:AR9
|
$21.63 Million |
|
Zuleika Gold Ltd
AU:ZAG
|
$21.64 Million |
|
Puma Exploration Inc
V:PUMA
|
$21.65 Million |
|
Rubean AG
F:R1B
|
$21.60 Million |
|
Adagio Medical Holdings, Inc Common Stock
NASDAQ:ADGM
|
$21.60 Million |
|
Nyesa Valores Corp SA
MC:NYE
|
$21.59 Million |
|
Ocean Vantage Holdings Bhd
KLSE:0220
|
$21.59 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Gillanders Arbuthnot & Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,174,530,000 to 2,451,818,000, a change of 277,288,000 (12.8%).
- Net income of 267,212,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 4,666,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs267.21 Million | +10.9% |
| Other Comprehensive Income | Rs4.67 Million | +0.19% |
| Other Changes | Rs5.41 Million | +0.22% |
| Total Change | Rs- | 12.75% |
Book Value vs Market Value Analysis
This analysis compares Gillanders Arbuthnot & Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.82x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.48x to 0.82x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-03-31 | Rs63.27 | Rs93.69 | x |
| 2007-03-31 | Rs72.45 | Rs93.69 | x |
| 2008-03-31 | Rs67.30 | Rs93.69 | x |
| 2009-03-31 | Rs70.80 | Rs93.69 | x |
| 2010-03-31 | Rs78.71 | Rs93.69 | x |
| 2011-03-31 | Rs98.78 | Rs93.69 | x |
| 2012-03-31 | Rs93.77 | Rs93.69 | x |
| 2013-03-31 | Rs100.99 | Rs93.69 | x |
| 2014-03-31 | Rs102.64 | Rs93.69 | x |
| 2015-03-31 | Rs135.66 | Rs93.69 | x |
| 2016-03-31 | Rs83.43 | Rs93.69 | x |
| 2017-03-31 | Rs93.98 | Rs93.69 | x |
| 2018-03-31 | Rs136.80 | Rs93.69 | x |
| 2019-03-31 | Rs135.46 | Rs93.69 | x |
| 2020-03-31 | Rs129.30 | Rs93.69 | x |
| 2021-03-31 | Rs118.37 | Rs93.69 | x |
| 2022-03-31 | Rs126.44 | Rs93.69 | x |
| 2023-03-31 | Rs129.69 | Rs93.69 | x |
| 2024-03-31 | Rs101.89 | Rs93.69 | x |
| 2025-03-31 | Rs114.88 | Rs93.69 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Gillanders Arbuthnot & Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.90%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.03%
- • Asset Turnover: 0.86x
- • Equity Multiplier: 2.10x
- Recent ROE (10.90%) is above the historical average (1.15%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 5.21% | 1.73% | 1.23x | 2.45x | Rs-51.07 Million |
| 2007 | 6.35% | 2.99% | 1.11x | 1.91x | Rs-44.50 Million |
| 2008 | 10.43% | 3.76% | 0.98x | 2.82x | Rs6.07 Million |
| 2009 | 10.94% | 3.51% | 0.99x | 3.15x | Rs14.26 Million |
| 2010 | 15.10% | 4.18% | 1.12x | 3.23x | Rs85.63 Million |
| 2011 | 25.71% | 7.34% | 1.14x | 3.08x | Rs331.11 Million |
| 2012 | -4.63% | -1.38% | 1.14x | 2.95x | Rs-292.81 Million |
| 2013 | 9.55% | 2.63% | 1.14x | 3.18x | Rs-9.63 Million |
| 2014 | 2.55% | 0.59% | 1.23x | 3.51x | Rs-163.26 Million |
| 2015 | -3.07% | -1.01% | 0.89x | 3.40x | Rs-378.30 Million |
| 2016 | -31.09% | -6.77% | 0.95x | 4.86x | Rs-731.60 Million |
| 2017 | -9.40% | -2.79% | 0.81x | 4.16x | Rs-389.11 Million |
| 2018 | -2.93% | -1.31% | 0.70x | 3.23x | Rs-377.64 Million |
| 2019 | 0.11% | 0.04% | 0.80x | 3.20x | Rs-285.87 Million |
| 2020 | -5.52% | -2.31% | 0.77x | 3.10x | Rs-428.14 Million |
| 2021 | -6.18% | -3.65% | 0.69x | 2.47x | Rs-408.89 Million |
| 2022 | 6.06% | 4.07% | 0.67x | 2.21x | Rs-106.44 Million |
| 2023 | 5.36% | 3.30% | 0.82x | 1.99x | Rs-128.56 Million |
| 2024 | -22.36% | -13.38% | 0.76x | 2.19x | Rs-703.67 Million |
| 2025 | 10.90% | 6.03% | 0.86x | 2.10x | Rs22.03 Million |
Industry Comparison
This section compares Gillanders Arbuthnot & Company Limited's net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $1,642,738,738
- Average return on equity (ROE) among peers: 7.24%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Gillanders Arbuthnot & Company Limited (GILLANDERS) | Rs2.55 Billion | 5.21% | 1.08x | $21.62 Million |
| Agri-Tech (India) Limited (AGRITECH) | $165.27 Million | -1.81% | 0.70x | $7.19 Million |
| Apex Frozen Foods Limited (APEX) | $559.83 Million | 32.79% | 1.95x | $157.76 Million |
| Aspinwall and Company Limited (ASPINWALL) | $1.93 Billion | 7.54% | 0.62x | $19.38 Million |
| Dhampur Bio Organics Limited (DBOL) | $7.75 Billion | 0.00% | 1.00x | $89.01 Million |
| The Grob Tea Company Limited (GROBTEA) | $316.50 Million | 3.03% | 0.80x | $11.58 Million |
| Harrisons Malayalam Limited (HARRMALAYA) | $1.54 Billion | 9.66% | 2.06x | $44.61 Million |
| Mangalam Global Enterprise Limited (MGEL) | $1.39 Billion | 14.56% | 2.03x | $48.58 Million |
| Norben Tea & Exports Limited (NORBTEAEXP) | $148.40 Million | 3.52% | 0.21x | $10.40 Million |
| The Peria Karamalai Tea & Produce Company Limited (PKTEA) | $989.56 Million | -4.16% | 0.13x | $26.45 Million |
About Gillanders Arbuthnot & Company Limited
Gillanders Arbuthnot and Company Limited engages in the textile, engineering, tea, and property businesses in India and internationally. The company's Textile segment manufactures and sells yarns in cotton, acrylic, polyster, viscose, staple, and blends. Its Engineering segment manufactures and sells steel structural, pipes, and equipment. This segment also engages in designing, supplying, erecti… Read more