GRP Limited (GRPLTD) - Net Assets

Latest as of September 2025: Rs1.81 Billion INR ≈ $19.59 Million USD

Based on the latest financial reports, GRP Limited (GRPLTD) has net assets worth Rs1.81 Billion INR (≈ $19.59 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs4.53 Billion ≈ $48.96 Million USD) and total liabilities (Rs2.72 Billion ≈ $29.36 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check GRPLTD intangible-adjusted equity ratio to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric Value
Current Net Assets Rs1.81 Billion
% of Total Assets 40.02%
Annual Growth Rate 13.85%
5-Year Change 45.64%
10-Year Change 60.97%
Growth Volatility 13.6

GRP Limited - Net Assets Trend (2006–2025)

This chart illustrates how GRP Limited's net assets have evolved over time, based on quarterly financial data. See how many days can GRP Limited fund operations to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for GRP Limited (2006–2025)

The table below shows the annual net assets of GRP Limited from 2006 to 2025. For live valuation and market cap data, see market value of GRP Limited.

Year Net Assets Change
2025-03-31 Rs1.92 Billion
≈ $20.72 Million
+14.93%
2024-03-31 Rs1.67 Billion
≈ $18.03 Million
+13.11%
2023-03-31 Rs1.47 Billion
≈ $15.94 Million
+8.22%
2022-03-31 Rs1.36 Billion
≈ $14.73 Million
+3.53%
2021-03-31 Rs1.32 Billion
≈ $14.23 Million
+3.45%
2020-03-31 Rs1.27 Billion
≈ $13.76 Million
-2.01%
2019-03-31 Rs1.30 Billion
≈ $14.04 Million
+4.63%
2018-03-31 Rs1.24 Billion
≈ $13.42 Million
-1.78%
2017-03-31 Rs1.26 Billion
≈ $13.66 Million
+6.10%
2016-03-31 Rs1.19 Billion
≈ $12.88 Million
+5.60%
2015-03-31 Rs1.13 Billion
≈ $12.19 Million
+6.50%
2014-03-31 Rs1.06 Billion
≈ $11.45 Million
+8.56%
2013-03-31 Rs975.16 Million
≈ $10.55 Million
+10.64%
2012-03-31 Rs881.40 Million
≈ $9.53 Million
+30.84%
2011-03-31 Rs673.63 Million
≈ $7.29 Million
+26.38%
2010-03-31 Rs533.03 Million
≈ $5.76 Million
+25.14%
2009-03-31 Rs425.96 Million
≈ $4.61 Million
+35.48%
2008-03-31 Rs314.41 Million
≈ $3.40 Million
+30.49%
2007-03-31 Rs240.95 Million
≈ $2.61 Million
+47.86%
2006-03-31 Rs162.95 Million
≈ $1.76 Million
--

Equity Component Analysis

This analysis shows how different components contribute to GRP Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 123557400000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (March 2025)

Component Amount Percentage
Retained Earnings Rs1.24 Billion 64.48%
Common Stock Rs53.33 Million 2.78%
Other Comprehensive Income Rs1.86 Billion 97.22%
Total Equity Rs1.92 Billion 100.00%

GRP Limited Competitors by Market Cap

The table below lists competitors of GRP Limited ranked by their market capitalization.

Company Market Cap
SINGULAR PEOPLE S EO-1
F:H0U
$109.66 Million
ALEXANDRIA PANKKIIRILIIKE
F:3ZL
$109.68 Million
X Financial Class A
NYSE:XYF
$109.69 Million
Impact Develop
RO:IMP
$109.69 Million
Keyang Elec Ma
KO:012200
$109.58 Million
Novolog Pharm-Up 1966 Ltd
TA:NVLG
$109.57 Million
UNICOMMERCE ESOLUTIONS LIMITED
NSE:UNIECOM
$109.56 Million
Southern Palladium Ltd
AU:SPD
$109.55 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in GRP Limited's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 1,667,380,000 to 1,916,332,000, a change of 248,952,000 (14.9%).
  • Net income of 307,015,000 contributed positively to equity growth.
  • Dividend payments of 50,000,000 reduced retained earnings.
  • Other comprehensive income increased equity by 1,208,452,000.
  • Other factors decreased equity by 1,216,515,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income Rs307.01 Million +16.02%
Dividends Paid Rs50.00 Million -2.61%
Other Comprehensive Income Rs1.21 Billion +63.06%
Other Changes Rs-1.22 Billion -63.48%
Total Change Rs- 14.93%

Book Value vs Market Value Analysis

This analysis compares GRP Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 5.29x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 62.20x to 5.29x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2006-03-31 Rs30.55 Rs1900.40 x
2007-03-31 Rs45.18 Rs1900.40 x
2008-03-31 Rs58.95 Rs1900.40 x
2009-03-31 Rs79.87 Rs1900.40 x
2010-03-31 Rs99.94 Rs1900.40 x
2011-03-31 Rs126.31 Rs1900.40 x
2012-03-31 Rs165.26 Rs1900.40 x
2013-03-31 Rs182.84 Rs1900.40 x
2014-03-31 Rs198.50 Rs1900.40 x
2015-03-31 Rs211.40 Rs1900.40 x
2016-03-31 Rs226.36 Rs1900.40 x
2017-03-31 Rs236.84 Rs1900.40 x
2018-03-31 Rs232.63 Rs1900.40 x
2019-03-31 Rs243.40 Rs1900.40 x
2020-03-31 Rs238.49 Rs1900.40 x
2021-03-31 Rs246.71 Rs1900.40 x
2022-03-31 Rs255.42 Rs1900.40 x
2023-03-31 Rs276.41 Rs1900.40 x
2024-03-31 Rs312.63 Rs1900.40 x
2025-03-31 Rs359.33 Rs1900.40 x

Capital Efficiency Dashboard

This dashboard shows how efficiently GRP Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 16.02%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 5.58%
  • • Asset Turnover: 1.34x
  • • Equity Multiplier: 2.15x
  • Recent ROE (16.02%) is above the historical average (15.62%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2006 35.91% 9.85% 1.37x 2.66x Rs42.22 Million
2007 41.03% 11.54% 1.30x 2.73x Rs74.77 Million
2008 30.25% 8.71% 1.46x 2.38x Rs63.68 Million
2009 31.25% 10.30% 1.60x 1.89x Rs90.53 Million
2010 25.93% 9.82% 1.39x 1.90x Rs84.89 Million
2011 26.18% 9.56% 1.36x 2.02x Rs109.00 Million
2012 29.39% 10.61% 1.16x 2.39x Rs170.93 Million
2013 12.01% 4.28% 1.16x 2.43x Rs19.64 Million
2014 10.24% 3.51% 1.27x 2.29x Rs2.59 Million
2015 7.87% 2.64% 1.44x 2.07x Rs-24.03 Million
2016 6.56% 2.54% 1.31x 1.96x Rs-41.58 Million
2017 5.46% 2.29% 1.23x 1.93x Rs-57.39 Million
2018 -0.61% -0.12% 2.62x 1.85x Rs-131.59 Million
2019 4.10% 1.49% 1.45x 1.90x Rs-76.54 Million
2020 2.33% 0.86% 1.28x 2.11x Rs-97.52 Million
2021 1.27% 0.60% 1.12x 1.88x Rs-114.89 Million
2022 4.23% 1.50% 1.30x 2.17x Rs-78.62 Million
2023 9.46% 3.13% 1.55x 1.94x Rs-7.93 Million
2024 13.58% 4.95% 1.33x 2.05x Rs59.63 Million
2025 16.02% 5.58% 1.34x 2.15x Rs115.38 Million

Industry Comparison

This section compares GRP Limited's net assets metrics with peer companies in the Auto Parts industry.

Industry Context

  • Industry: Auto Parts
  • Average net assets among peers: $10,366,605,260
  • Average return on equity (ROE) among peers: 11.50%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
GRP Limited (GRPLTD) Rs1.81 Billion 35.91% 1.50x $109.61 Million
Asahi India Glass Limited (ASAHIINDIA) $1.98 Billion 1.00% 8.68x $2.37 Billion
ASK AUTOMOTIVE LIMITED (ASKAUTOLTD) $6.32 Billion 13.08% 0.75x $987.66 Million
Balkrishna Industries Limited (BALKRISIND) $3.47 Billion 23.92% 1.79x $4.67 Billion
Banco Products (I) Limited (BANCOINDIA) $5.89 Billion 15.26% 0.61x $1.03 Billion
Bharat Gears Limited (BHARATGEAR) $475.08 Million 8.51% 2.52x $20.83 Million
Bosch Limited (BOSCHLTD) $25.63 Billion 23.77% 0.52x $12.77 Billion
CEAT Limited (CEATLTD) $6.54 Billion 4.20% 3.39x $1.52 Billion
CIE Automotive India Limited (CIEINDIA) $46.34 Billion 7.64% 0.88x $1.87 Billion
Craftsman Automation Limited (CRAFTSMAN) $4.92 Billion 4.23% 1.80x $2.45 Billion
Divgi Torqtransfer Systems Limited (DIVGIITTS) $2.10 Billion 13.38% 0.45x $281.33 Million

About GRP Limited

NSE:GRPLTD India Auto Parts
Market Cap
$109.61 Million
Rs10.14 Billion INR
Market Cap Rank
#18924 Global
#1012 in India
Share Price
Rs1900.40
Change (1 day)
+4.91%
52-Week Range
Rs1542.40 - Rs2809.70
All Time High
Rs4732.00
About

GRP Limited manufactures and sells reclaimed rubber products for tyre and non-tyre rubber goods in India and internationally. It operates in Reclaim Rubber and Others segments. The company offers reclaim natural and synthetic rubber products for use in inner liners and tubes, tyre side walls and piles, tyre treads and retreads, conveyor belts, moulded goods, adhesives, and footwear, as well as ma… Read more