ICRA Limited (ICRA) - Net Assets

Latest as of September 2025: Rs10.92 Billion INR ≈ $118.13 Million USD

Based on the latest financial reports, ICRA Limited (ICRA) has net assets worth Rs10.92 Billion INR (≈ $118.13 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs13.64 Billion ≈ $147.55 Million USD) and total liabilities (Rs2.72 Billion ≈ $29.42 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check ICRA Limited (ICRA) asset resilience to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets Rs10.92 Billion
% of Total Assets 80.06%
Annual Growth Rate 12.74%
5-Year Change 38.98%
10-Year Change 121.71%
Growth Volatility 11.31

ICRA Limited - Net Assets Trend (2002–2025)

This chart illustrates how ICRA Limited's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of ICRA Limited for the complete picture of this company's asset base.

Annual Net Assets for ICRA Limited (2002–2025)

The table below shows the annual net assets of ICRA Limited from 2002 to 2025. For live valuation and market cap data, see ICRA Limited market capitalisation.

Year Net Assets Change
2025-03-31 Rs10.58 Billion
≈ $114.38 Million
+7.82%
2024-03-31 Rs9.81 Billion
≈ $106.09 Million
+2.73%
2023-03-31 Rs9.55 Billion
≈ $103.27 Million
+12.65%
2022-03-31 Rs8.48 Billion
≈ $91.68 Million
+11.39%
2021-03-31 Rs7.61 Billion
≈ $82.30 Million
+8.07%
2020-03-31 Rs7.04 Billion
≈ $76.16 Million
+10.09%
2019-03-31 Rs6.40 Billion
≈ $69.17 Million
-2.55%
2018-03-31 Rs6.56 Billion
≈ $70.98 Million
+31.28%
2017-03-31 Rs5.00 Billion
≈ $54.07 Million
+4.81%
2016-03-31 Rs4.77 Billion
≈ $51.59 Million
+11.10%
2015-03-31 Rs4.29 Billion
≈ $46.44 Million
+10.55%
2014-03-31 Rs3.88 Billion
≈ $42.01 Million
+12.99%
2013-03-31 Rs3.44 Billion
≈ $37.18 Million
+14.01%
2012-03-31 Rs3.02 Billion
≈ $32.61 Million
+17.29%
2011-03-31 Rs2.57 Billion
≈ $27.80 Million
+15.94%
2010-03-31 Rs2.22 Billion
≈ $23.98 Million
+17.50%
2009-03-31 Rs1.89 Billion
≈ $20.41 Million
+15.17%
2008-03-31 Rs1.64 Billion
≈ $17.72 Million
+11.17%
2007-03-31 Rs1.47 Billion
≈ $15.94 Million
+57.42%
2006-03-31 Rs936.29 Million
≈ $10.13 Million
+11.74%
2005-03-31 Rs837.92 Million
≈ $9.06 Million
+5.78%
2004-03-31 Rs792.11 Million
≈ $8.57 Million
+8.33%
2003-03-31 Rs731.19 Million
≈ $7.91 Million
+8.95%
2002-03-31 Rs671.13 Million
≈ $7.26 Million
--

Equity Component Analysis

This analysis shows how different components contribute to ICRA Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 928578200000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (March 2025)

Component Amount Percentage
Retained Earnings Rs9.29 Billion 88.16%
Common Stock Rs96.51 Million 0.92%
Other Comprehensive Income Rs1.16 Billion 11.01%
Total Equity Rs10.53 Billion 100.00%

ICRA Limited Competitors by Market Cap

The table below lists competitors of ICRA Limited ranked by their market capitalization.

Company Market Cap
Shenzhen Huijie Group Co Ltd
SHE:002763
$564.46 Million
Sijin Intelligent Forming Machinery
SHE:003025
$564.68 Million
Shanghai Phoenix Enterprise Group Co Ltd A
SHG:600679
$564.79 Million
Pilani Investment and Industries Corporation Limited
NSE:PILANIINVS
$564.85 Million
SandRidge Energy Inc
NYSE:SD
$564.11 Million
Ari Real Estate Arena Investment Ltd
TA:ARIN
$563.77 Million
Huasu Holdings Co Ltd
SHE:000509
$563.75 Million
Kid ASA
OL:KID
$563.71 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in ICRA Limited's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 9,764,891,000 to 10,532,292,000, a change of 767,401,000 (7.9%).
  • Net income of 1,700,093,000 contributed positively to equity growth.
  • Dividend payments of 974,588,000 reduced retained earnings.
  • Other comprehensive income increased equity by 29,230,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income Rs1.70 Billion +16.14%
Dividends Paid Rs974.59 Million -9.25%
Other Comprehensive Income Rs29.23 Million +0.28%
Other Changes Rs12.67 Million +0.12%
Total Change Rs- 7.86%

Book Value vs Market Value Analysis

This analysis compares ICRA Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 4.96x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 56.98x to 4.96x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2005-03-31 Rs95.16 Rs5422.00 x
2006-03-31 Rs106.33 Rs5422.00 x
2007-03-31 Rs147.39 Rs5422.00 x
2008-03-31 Rs163.86 Rs5422.00 x
2009-03-31 Rs188.71 Rs5422.00 x
2010-03-31 Rs221.72 Rs5422.00 x
2011-03-31 Rs257.05 Rs5422.00 x
2012-03-31 Rs301.61 Rs5422.00 x
2013-03-31 Rs339.24 Rs5422.00 x
2014-03-31 Rs387.94 Rs5422.00 x
2015-03-31 Rs434.47 Rs5422.00 x
2016-03-31 Rs482.30 Rs5422.00 x
2017-03-31 Rs505.31 Rs5422.00 x
2018-03-31 Rs665.14 Rs5422.00 x
2019-03-31 Rs653.50 Rs5422.00 x
2020-03-31 Rs729.38 Rs5422.00 x
2021-03-31 Rs787.72 Rs5422.00 x
2022-03-31 Rs877.00 Rs5422.00 x
2023-03-31 Rs987.89 Rs5422.00 x
2024-03-31 Rs1014.59 Rs5422.00 x
2025-03-31 Rs1093.25 Rs5422.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently ICRA Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 16.14%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 34.21%
  • • Asset Turnover: 0.38x
  • • Equity Multiplier: 1.23x
  • Recent ROE (16.14%) is above the historical average (15.73%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2002 13.35% 32.38% 0.36x 1.14x Rs22.50 Million
2003 13.27% 31.52% 0.36x 1.16x Rs23.93 Million
2004 13.96% 33.64% 0.35x 1.20x Rs31.37 Million
2005 9.66% 21.79% 0.38x 1.17x Rs-2.84 Million
2006 15.20% 42.84% 0.29x 1.20x Rs48.67 Million
2007 13.56% 28.33% 0.02x 20.31x Rs52.54 Million
2008 17.38% 28.63% 0.46x 1.32x Rs120.91 Million
2009 20.61% 28.63% 0.50x 1.45x Rs200.20 Million
2010 24.12% 32.94% 0.50x 1.46x Rs313.04 Million
2011 18.71% 24.91% 0.58x 1.30x Rs223.77 Million
2012 17.91% 26.03% 0.54x 1.27x Rs238.48 Million
2013 17.44% 23.53% 0.57x 1.30x Rs252.32 Million
2014 17.77% 24.43% 0.55x 1.33x Rs301.37 Million
2015 15.26% 20.40% 0.55x 1.36x Rs225.71 Million
2016 16.01% 22.44% 0.54x 1.32x Rs286.20 Million
2017 17.75% 26.73% 0.54x 1.22x Rs386.64 Million
2018 15.37% 33.06% 0.40x 1.18x Rs351.93 Million
2019 16.52% 32.86% 0.42x 1.20x Rs416.13 Million
2020 13.71% 30.64% 0.37x 1.21x Rs260.14 Million
2021 10.78% 27.36% 0.33x 1.18x Rs58.88 Million
2022 13.31% 33.03% 0.35x 1.16x Rs279.30 Million
2023 14.23% 33.54% 0.37x 1.16x Rs402.08 Million
2024 15.47% 33.87% 0.38x 1.22x Rs534.46 Million
2025 16.14% 34.21% 0.38x 1.23x Rs646.86 Million

Industry Comparison

This section compares ICRA Limited's net assets metrics with peer companies in the Financial Data & Stock Exchanges industry.

Industry Context

  • Industry: Financial Data & Stock Exchanges
  • Average net assets among peers: $12,382,215,845
  • Average return on equity (ROE) among peers: 20.40%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
ICRA Limited (ICRA) Rs10.92 Billion 13.35% 0.25x $564.29 Million
BSE Limited (BSE) $26.60 Billion 4.88% 0.58x $15.99 Billion
CARE Ratings Limited (CARERATING) $5.37 Billion 15.35% 0.15x $542.76 Million
CRISIL Limited (CRISIL) $3.94 Billion 52.09% 0.54x $3.39 Billion
Multi Commodity Exchange of India Limited (MCX) $13.62 Billion 9.29% 0.37x $8.18 Billion

About ICRA Limited

NSE:ICRA India Financial Data & Stock Exchanges
Market Cap
$564.29 Million
Rs52.18 Billion INR
Market Cap Rank
#11913 Global
#561 in India
Share Price
Rs5422.00
Change (1 day)
-0.23%
52-Week Range
Rs5003.00 - Rs7004.50
All Time High
Rs7269.20
About

ICRA Limited operates as an independent and professional investment information, and credit rating agency in India and internationally. The company operates through Ratings and Ancillary Services; and Research and Analytics segments. It offers research, and industry and economic research; data management and analytics, cash flow waterfall modelling, model validation and testing, credit risk analy… Read more