Mallcom (India) Limited (MALLCOM) - Net Assets
Based on the latest financial reports, Mallcom (India) Limited (MALLCOM) has net assets worth Rs3.12 Billion INR (≈ $33.71 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs4.92 Billion ≈ $53.20 Million USD) and total liabilities (Rs1.80 Billion ≈ $19.49 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check tangible net worth ratio of Mallcom (India) Limited to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs3.12 Billion |
| % of Total Assets | 63.36% |
| Annual Growth Rate | 17.01% |
| 5-Year Change | 103.46% |
| 10-Year Change | 382.35% |
| Growth Volatility | 6.61 |
Mallcom (India) Limited - Net Assets Trend (2013–2025)
This chart illustrates how Mallcom (India) Limited's net assets have evolved over time, based on quarterly financial data. See operational self-sufficiency of Mallcom (India) Limited to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Mallcom (India) Limited (2013–2025)
The table below shows the annual net assets of Mallcom (India) Limited from 2013 to 2025. For live valuation and market cap data, see Mallcom (India) Limited (MALLCOM) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs2.99 Billion ≈ $32.30 Million |
+25.74% |
| 2024-03-31 | Rs2.38 Billion ≈ $25.69 Million |
+16.87% |
| 2023-03-31 | Rs2.03 Billion ≈ $21.98 Million |
+15.17% |
| 2022-03-31 | Rs1.76 Billion ≈ $19.08 Million |
+20.21% |
| 2021-03-31 | Rs1.47 Billion ≈ $15.87 Million |
+32.68% |
| 2020-03-31 | Rs1.11 Billion ≈ $11.96 Million |
+18.68% |
| 2019-03-31 | Rs932.13 Million ≈ $10.08 Million |
+17.97% |
| 2018-03-31 | Rs790.14 Million ≈ $8.55 Million |
+9.74% |
| 2017-03-31 | Rs720.01 Million ≈ $7.79 Million |
+16.29% |
| 2016-03-31 | Rs619.13 Million ≈ $6.70 Million |
+14.65% |
| 2015-03-31 | Rs540.03 Million ≈ $5.84 Million |
+10.29% |
| 2014-03-31 | Rs489.63 Million ≈ $5.30 Million |
+8.01% |
| 2013-03-31 | Rs453.31 Million ≈ $4.90 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Mallcom (India) Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 75.9% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs71.77 Million | 2.40% |
| Common Stock | Rs62.40 Million | 2.09% |
| Other Comprehensive Income | Rs2.73 Billion | 91.26% |
| Other Components | Rs126.81 Million | 4.25% |
| Total Equity | Rs2.99 Billion | 100.00% |
Mallcom (India) Limited Competitors by Market Cap
The table below lists competitors of Mallcom (India) Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Abeo SAS
PA:ABEO
|
$72.96 Million |
|
WooriNet Inc
KQ:115440
|
$72.97 Million |
|
Rorze Systems Corporation
KQ:071280
|
$72.98 Million |
|
Nickel 28 Capital Corp
V:NKL
|
$72.98 Million |
|
Novita S.A.
WAR:NVT
|
$72.93 Million |
|
Radhika Jeweltech Limited
NSE:RADHIKAJWE
|
$72.89 Million |
|
Adyton Resources Corp
V:ADY
|
$72.87 Million |
|
Centrale d'Achat Française pour l'Outre-Mer Société Anonyme
PA:CAFO
|
$72.84 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Mallcom (India) Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,375,129,000 to 2,986,390,000, a change of 611,261,000 (25.7%).
- Net income of 574,349,000 contributed positively to equity growth.
- Dividend payments of 18,720,000 reduced retained earnings.
- Other comprehensive income increased equity by 600,190,000.
- Other factors decreased equity by 544,558,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs574.35 Million | +19.23% |
| Dividends Paid | Rs18.72 Million | -0.63% |
| Other Comprehensive Income | Rs600.19 Million | +20.1% |
| Other Changes | Rs-544.56 Million | -18.23% |
| Total Change | Rs- | 25.74% |
Book Value vs Market Value Analysis
This analysis compares Mallcom (India) Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.26x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 14.95x to 2.26x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-03-31 | Rs72.31 | Rs1080.80 | x |
| 2014-03-31 | Rs78.48 | Rs1080.80 | x |
| 2015-03-31 | Rs86.52 | Rs1080.80 | x |
| 2016-03-31 | Rs99.17 | Rs1080.80 | x |
| 2017-03-31 | Rs115.36 | Rs1080.80 | x |
| 2018-03-31 | Rs126.62 | Rs1080.80 | x |
| 2019-03-31 | Rs149.38 | Rs1080.80 | x |
| 2020-03-31 | Rs177.29 | Rs1080.80 | x |
| 2021-03-31 | Rs226.75 | Rs1080.80 | x |
| 2022-03-31 | Rs269.16 | Rs1080.80 | x |
| 2023-03-31 | Rs325.69 | Rs1080.80 | x |
| 2024-03-31 | Rs380.64 | Rs1080.80 | x |
| 2025-03-31 | Rs478.59 | Rs1080.80 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Mallcom (India) Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 19.23%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 12.21%
- • Asset Turnover: 0.95x
- • Equity Multiplier: 1.65x
- Recent ROE (19.23%) is above the historical average (15.11%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 8.71% | 2.37% | 1.42x | 2.59x | Rs-5.84 Million |
| 2014 | 10.07% | 2.22% | 1.43x | 3.18x | Rs327.52K |
| 2015 | 12.56% | 2.53% | 1.72x | 2.89x | Rs13.83 Million |
| 2016 | 15.16% | 3.40% | 1.69x | 2.64x | Rs31.91 Million |
| 2017 | 14.01% | 3.99% | 1.54x | 2.28x | Rs28.88 Million |
| 2018 | 10.69% | 3.45% | 1.42x | 2.19x | Rs5.44 Million |
| 2019 | 16.08% | 5.23% | 1.44x | 2.13x | Rs56.70 Million |
| 2020 | 17.07% | 6.84% | 1.40x | 1.78x | Rs78.21 Million |
| 2021 | 19.98% | 9.19% | 1.22x | 1.78x | Rs141.19 Million |
| 2022 | 19.42% | 9.35% | 1.25x | 1.66x | Rs158.28 Million |
| 2023 | 18.18% | 9.00% | 1.16x | 1.74x | Rs166.14 Million |
| 2024 | 15.29% | 8.63% | 1.09x | 1.63x | Rs125.65 Million |
| 2025 | 19.23% | 12.21% | 0.95x | 1.65x | Rs275.71 Million |
Industry Comparison
This section compares Mallcom (India) Limited's net assets metrics with peer companies in the Security & Protection Services industry.
Industry Context
- Industry: Security & Protection Services
- Average net assets among peers: $3,712,330,000
- Average return on equity (ROE) among peers: 15.40%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Mallcom (India) Limited (MALLCOM) | Rs3.12 Billion | 8.71% | 0.58x | $72.94 Million |
| SIS LIMITED (SIS) | $3.71 Billion | 15.40% | 1.79x | $648.20 Million |
About Mallcom (India) Limited
Mallcom (India) Limited, together with its subsidiaries, engages in the manufacture and sale of personal protective equipment in India and internationally. The company offers head protection equipment comprising safety helmet, shell bump cap, base ball cap, ear plugs, safety goggles, and face mask, such as respirator, surgical, hygiene, and face mask with valve; and gloves, including black and ye… Read more