Manorama Industries Limited (MANORAMA) - Net Assets
Based on the latest financial reports, Manorama Industries Limited (MANORAMA) has net assets worth Rs6.72 Billion INR (≈ $72.69 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs11.90 Billion ≈ $128.64 Million USD) and total liabilities (Rs5.17 Billion ≈ $55.95 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. See Manorama Industries Limited balance sheet quality to measure how much of total assets are equity-financed.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs6.72 Billion |
| % of Total Assets | 56.51% |
| Annual Growth Rate | 43.73% |
| 5-Year Change | 150.56% |
| 10-Year Change | 4578.08% |
| Growth Volatility | 83.03 |
Manorama Industries Limited - Net Assets Trend (2014–2026)
This chart illustrates how Manorama Industries Limited's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see how much is Manorama Industries Limited worth.
Annual Net Assets for Manorama Industries Limited (2014–2026)
The table below shows the annual net assets of Manorama Industries Limited from 2014 to 2026. Also explore Manorama Industries Limited (MANORAMA) equity growth momentum to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2026-03-31 | Rs6.72 Billion ≈ $72.69 Million |
+46.21% |
| 2025-03-31 | Rs4.60 Billion ≈ $49.72 Million |
+36.41% |
| 2024-03-31 | Rs3.37 Billion ≈ $36.45 Million |
+12.97% |
| 2023-03-31 | Rs2.98 Billion ≈ $32.26 Million |
+11.20% |
| 2022-03-31 | Rs2.68 Billion ≈ $29.01 Million |
+85.35% |
| 2021-03-31 | Rs1.45 Billion ≈ $15.65 Million |
+13.73% |
| 2020-03-31 | Rs1.27 Billion ≈ $13.76 Million |
+22.45% |
| 2019-03-31 | Rs1.04 Billion ≈ $11.24 Million |
+320.34% |
| 2018-03-31 | Rs247.24 Million ≈ $2.67 Million |
+72.07% |
| 2017-03-31 | Rs143.68 Million ≈ $1.55 Million |
+10.58% |
| 2016-03-31 | Rs129.93 Million ≈ $1.41 Million |
+34.78% |
| 2015-03-31 | Rs96.40 Million ≈ $1.04 Million |
+11.50% |
| 2014-03-31 | Rs86.46 Million ≈ $935.06K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Manorama Industries Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 10070.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2026)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs4.95 Billion | 73.67% |
| Common Stock | Rs119.42 Million | 1.78% |
| Other Components | Rs1.65 Billion | 24.56% |
| Total Equity | Rs6.72 Billion | 100.00% |
Manorama Industries Limited Competitors by Market Cap
The table below lists competitors of Manorama Industries Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Guangzhou Hexin Instrument Co Ltd
SHG:688622
|
$1.34 Billion |
|
Empresa Nacional de Telecomunicaciones SA
SN:ENTEL
|
$1.34 Billion |
|
E-Mart
KO:139480
|
$1.34 Billion |
|
Bright Dairy & Food Co Ltd
SHG:600597
|
$1.34 Billion |
|
Fresh Del Monte Produce Inc
NYSE:FDP
|
$1.34 Billion |
|
IDT Corporation
NYSE:IDT
|
$1.34 Billion |
|
American Assets Trust Inc
NYSE:AAT
|
$1.34 Billion |
|
VGI Public Company Limited
BK:VGI-R
|
$1.34 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Manorama Industries Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2025 to 2026, total equity changed from 4,597,219,000 to 6,721,513,000, a change of 2,124,294,000 (46.2%).
- Net income of 2,149,404,000 contributed positively to equity growth.
- Dividend payments of 35,768,000 reduced retained earnings.
- New share issuances of 27,257,000 increased equity.
- Other comprehensive income decreased equity by 4,478,021,000.
- Other factors increased equity by 4,461,422,000.
Equity Change Factors (2025 to 2026)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs2.15 Billion | +31.98% |
| Dividends Paid | Rs35.77 Million | -0.53% |
| Share Issuances | Rs27.26 Million | +0.41% |
| Other Comprehensive Income | Rs-4.48 Billion | -66.62% |
| Other Changes | Rs4.46 Billion | +66.38% |
| Total Change | Rs- | 46.21% |
Book Value vs Market Value Analysis
This analysis compares Manorama Industries Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 17.48x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 1355.79x to 17.48x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-03-31 | Rs1.45 | Rs1966.90 | x |
| 2015-03-31 | Rs1.62 | Rs1966.90 | x |
| 2016-03-31 | Rs2.18 | Rs1966.90 | x |
| 2017-03-31 | Rs2.41 | Rs1966.90 | x |
| 2018-03-31 | Rs4.15 | Rs1966.90 | x |
| 2019-03-31 | Rs17.44 | Rs1966.90 | x |
| 2020-03-31 | Rs21.35 | Rs1966.90 | x |
| 2021-03-31 | Rs24.43 | Rs1966.90 | x |
| 2022-03-31 | Rs45.01 | Rs1966.90 | x |
| 2023-03-31 | Rs50.04 | Rs1966.90 | x |
| 2024-03-31 | Rs56.49 | Rs1966.90 | x |
| 2025-03-31 | Rs76.84 | Rs1966.90 | x |
| 2026-03-31 | Rs112.55 | Rs1966.90 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Manorama Industries Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 31.98%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 15.73%
- • Asset Turnover: 1.15x
- • Equity Multiplier: 1.77x
- Recent ROE (31.98%) is above the historical average (16.41%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 10.37% | 0.86% | 4.90x | 2.45x | Rs315.70K |
| 2015 | 9.77% | 0.73% | 7.73x | 1.72x | Rs-224.20K |
| 2016 | 8.33% | 0.83% | 6.47x | 1.56x | Rs-2.17 Million |
| 2017 | 9.57% | 0.95% | 6.42x | 1.57x | Rs-616.10K |
| 2018 | 41.89% | 4.72% | 4.69x | 1.89x | Rs78.83 Million |
| 2019 | 18.34% | 18.73% | 0.77x | 1.27x | Rs86.68 Million |
| 2020 | 18.34% | 12.63% | 0.67x | 2.18x | Rs106.09 Million |
| 2021 | 10.02% | 7.33% | 0.78x | 1.74x | Rs243.85K |
| 2022 | 9.00% | 8.69% | 0.70x | 1.48x | Rs-26.81 Million |
| 2023 | 9.98% | 8.49% | 0.83x | 1.42x | Rs-548.30K |
| 2024 | 11.90% | 8.80% | 0.62x | 2.19x | Rs64.08 Million |
| 2025 | 23.88% | 14.24% | 0.78x | 2.14x | Rs638.17 Million |
| 2026 | 31.98% | 15.73% | 1.15x | 1.77x | Rs1.48 Billion |
Industry Comparison
This section compares Manorama Industries Limited's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $20,117,307,101
- Average return on equity (ROE) among peers: 15.74%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Manorama Industries Limited (MANORAMA) | Rs6.72 Billion | 10.37% | 0.77x | $1.34 Billion |
| ADF Foods Limited (ADFFOODS) | $1.59 Billion | 4.16% | 0.22x | $310.64 Million |
| Ajooni Biotech Limited (AJOONI) | $121.65 Million | 3.38% | 0.50x | $6.11 Million |
| Agro Tech Foods Limited (ATFL) | $4.86 Billion | 3.10% | 0.32x | $365.36 Million |
| Avanti Feeds Limited (AVANTIFEED) | $15.95 Billion | 21.73% | 0.18x | $1.14 Billion |
| Adani Wilmar Limited (AWL) | $104.44 Billion | 9.98% | 1.37x | $2.61 Billion |
| Bombay Burmah Trading Corporation Limited (BBTC) | $29.10 Billion | 13.27% | 0.76x | $1.14 Billion |
| Mrs. Bectors Food Specialities Limited (BECTORFOOD) | $4.69 Billion | 12.18% | 0.54x | $735.54 Million |
| Bikaji Foods International Limited (BIKAJI) | $8.21 Billion | 9.50% | 0.34x | $1.57 Billion |
| Britannia Industries Limited (BRITANNIA) | $25.86 Billion | 58.97% | 1.91x | $13.02 Billion |
| CCL Products (India) Limited (CCL) | $6.36 Billion | 21.15% | 0.33x | $1.53 Billion |
About Manorama Industries Limited
Manorama Industries Limited manufactures, processes, and supplies specialty fats and butters from tree-borne, and plant-based seeds worldwide. The company offers shea butter and fat, sal butter, sal fat, shea oil, sal oil, sal stearine, shea stearine, mango butter and fat, mango oil, mango stearine, kokum butter and oil, mowrah fat, and de-oiled cakes, as well as cocoa, mowrah, and phulwara butte… Read more