Manorama Industries Limited (NSE:MANORAMA) — Stock Price
Manorama Industries Limited (NSE:MANORAMA) is currently trading at Rs1674.00 INR, up 2.31% today. Over the past 52 weeks, shares have ranged between Rs1075.80 and Rs1674.00. This page tracks Manorama Industries Limited's live share price on the NSE exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see Manorama Industries Limited (MANORAMA) market capitalisation.
Manorama Industries Limited (MANORAMA) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Manorama Industries Limited's daily closing share price and trading volume on the NSE exchange over the past year, giving a clear view of recent price momentum and liquidity.
Manorama Industries Limited Income Statement — Revenue, Profit & Earnings by Year
Manorama Industries Limited's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | Rs7.71 Billion | Rs4.56 Billion | Rs3.51 Billion | Rs2.78 Billion | Rs1.99 Billion |
| Cost of Revenue | Rs3.98 Billion | Rs2.55 Billion | Rs2.16 Billion | Rs1.70 Billion | Rs1.21 Billion |
| Gross Profit | Rs3.73 Billion | Rs2.01 Billion | Rs1.35 Billion | Rs1.07 Billion | Rs780.84 Million |
| Research & Development | Rs21.65 Million | Rs18.14 Million | Rs15.76 Million | Rs19.79 Million | Rs15.20 Million |
| SG&A | Rs538.02 Million | Rs96.90 Million | Rs141.95 Million | Rs112.17 Million | Rs86.75 Million |
| Total Operating Expenses | Rs499.92 Million | Rs1.41 Billion | Rs895.48 Million | Rs351.33 Million | Rs201.01 Million |
| Operating Income | Rs3.23 Billion | Rs599.12 Million | Rs455.99 Million | Rs317.49 Million | Rs244.34 Million |
| EBITDA | Rs1.86 Billion | Rs866.74 Million | Rs617.60 Million | Rs471.80 Million | Rs408.08 Million |
| EBIT | Rs1.64 Billion | Rs730.66 Million | Rs509.08 Million | Rs392.88 Million | Rs328.53 Million |
| Interest Expense | Rs391.87 Million | Rs198.94 Million | Rs86.61 Million | Rs57.74 Million | Rs104.91 Million |
| Income Before Tax | Rs1.46 Billion | Rs531.72 Million | Rs430.60 Million | Rs335.14 Million | Rs223.62 Million |
| Income Tax Expense | Rs362.94 Million | Rs130.63 Million | Rs132.85 Million | Rs93.69 Million | Rs77.79 Million |
| Net Income | Rs1.10 Billion | Rs401.09 Million | Rs297.75 Million | Rs241.45 Million | Rs145.83 Million |
Manorama Industries Limited Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Manorama Industries Limited's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | Rs9.83 Billion | Rs7.37 Billion | Rs4.24 Billion | Rs3.96 Billion | Rs2.54 Billion |
| Total Current Assets | Rs7.90 Billion | Rs5.56 Billion | Rs2.70 Billion | Rs2.79 Billion | Rs1.80 Billion |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | Rs951.99 Million | Rs866.60 Million | Rs14.92 Million | Rs40.86 Million | Rs170.05 Million |
| Net Receivables | Rs1.02 Billion | Rs445.98 Million | Rs294.92 Million | Rs250.91 Million | Rs223.58 Million |
| Inventory | Rs5.50 Billion | Rs3.89 Billion | Rs1.58 Billion | Rs1.81 Billion | Rs1.23 Billion |
| Property, Plant & Equipment | — | — | — | — | — |
| Goodwill | — | — | — | — | — |
| Total Liabilities | Rs5.24 Billion | Rs4.00 Billion | Rs1.26 Billion | Rs1.28 Billion | Rs1.09 Billion |
| Total Current Liabilities | Rs4.74 Billion | Rs3.43 Billion | Rs960.02 Million | Rs946.23 Million | Rs914.80 Million |
| Long-term Debt | Rs428.54 Million | Rs507.35 Million | Rs239.85 Million | Rs298.45 Million | Rs150.60 Million |
| Net Debt | Rs3.84 Billion | Rs3.46 Billion | Rs1.08 Billion | Rs592.43 Million | Rs849.54 Million |
| Total Stockholder Equity | Rs4.60 Billion | Rs3.37 Billion | Rs2.98 Billion | Rs2.68 Billion | Rs1.46 Billion |
| Retained Earnings | Rs2.76 Billion | Rs1.68 Billion | Rs1.31 Billion | Rs1.01 Billion | Rs774.81 Million |
Manorama Industries Limited Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Manorama Industries Limited generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | Rs-568.97 Million | Rs-1.53 Billion | Rs592.85 Million | Rs-333.59 Million | Rs334.95 Million |
| Capital Expenditures | Rs318.24 Million | Rs390.49 Million | Rs513.14 Million | Rs596.73 Million | Rs89.35 Million |
| Free Cash Flow | Rs-887.21 Million | Rs-1.93 Billion | Rs79.71 Million | Rs-930.32 Million | Rs290.53 Million |
| Investing Cash Flow | Rs-336.36 Million | Rs-620.88 Million | Rs-994.71 Million | Rs-345.41 Million | Rs108.78 Million |
| Financing Cash Flow | Rs927.69 Million | Rs2.14 Billion | Rs-71.24 Million | Rs1.17 Billion | Rs-445.72 Million |
| Dividends Paid | Rs-23.84 Million | Rs-23.84 Million | — | — | — |
| Stock-Based Compensation | Rs153.51 Million | Rs10.03 Million | Rs2.22 Million | Rs2.22 Million | — |
| Depreciation | Rs221.34 Million | Rs136.08 Million | Rs108.52 Million | Rs78.92 Million | Rs79.55 Million |
| Change in Cash | Rs22.36 Million | Rs-14.66 Million | Rs-473.10 Million | Rs487.93 Million | Rs-169.72 Million |
Manorama Industries Limited Earnings History — EPS Actual vs. Analyst Estimates
Track Manorama Industries Limited's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Apr 24, 2026 | — | — | — |
| Jan 19, 2026 | — | — | — |
| Oct 21, 2025 | — | — | — |
| Jul 28, 2025 | — | — | — |
| May 10, 2025 | — | — | — |
| Feb 08, 2025 | — | — | — |