Mayur Uniquoters Ltd (MAYURUNIQ) - Net Assets
Based on the latest financial reports, Mayur Uniquoters Ltd (MAYURUNIQ) has net assets worth Rs10.17 Billion INR (≈ $110.02 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs11.34 Billion ≈ $122.60 Million USD) and total liabilities (Rs1.16 Billion ≈ $12.58 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Mayur Uniquoters Ltd asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs10.17 Billion |
| % of Total Assets | 89.74% |
| Annual Growth Rate | 23.36% |
| 5-Year Change | 53.33% |
| 10-Year Change | 184.55% |
| Growth Volatility | 17.36 |
Mayur Uniquoters Ltd - Net Assets Trend (2006–2025)
This chart illustrates how Mayur Uniquoters Ltd's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of Mayur Uniquoters Ltd for the complete picture of this company's asset base.
Annual Net Assets for Mayur Uniquoters Ltd (2006–2025)
The table below shows the annual net assets of Mayur Uniquoters Ltd from 2006 to 2025. For live valuation and market cap data, see market cap of Mayur Uniquoters Ltd.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs9.56 Billion ≈ $103.34 Million |
+10.20% |
| 2024-03-31 | Rs8.67 Billion ≈ $93.77 Million |
+15.06% |
| 2023-03-31 | Rs7.54 Billion ≈ $81.50 Million |
+6.57% |
| 2022-03-31 | Rs7.07 Billion ≈ $76.48 Million |
+13.47% |
| 2021-03-31 | Rs6.23 Billion ≈ $67.40 Million |
+7.94% |
| 2020-03-31 | Rs5.77 Billion ≈ $62.44 Million |
+11.47% |
| 2019-03-31 | Rs5.18 Billion ≈ $56.02 Million |
+15.19% |
| 2018-03-31 | Rs4.50 Billion ≈ $48.63 Million |
+16.26% |
| 2017-03-31 | Rs3.87 Billion ≈ $41.83 Million |
+15.17% |
| 2016-03-31 | Rs3.36 Billion ≈ $36.32 Million |
+18.80% |
| 2015-03-31 | Rs2.83 Billion ≈ $30.57 Million |
+75.46% |
| 2014-03-31 | Rs1.61 Billion ≈ $17.42 Million |
+35.99% |
| 2013-03-31 | Rs1.18 Billion ≈ $12.81 Million |
+37.94% |
| 2012-03-31 | Rs858.81 Million ≈ $9.29 Million |
+40.76% |
| 2011-03-31 | Rs610.11 Million ≈ $6.60 Million |
+45.08% |
| 2010-03-31 | Rs420.52 Million ≈ $4.55 Million |
+45.18% |
| 2009-03-31 | Rs289.65 Million ≈ $3.13 Million |
+18.60% |
| 2008-03-31 | Rs244.23 Million ≈ $2.64 Million |
+25.41% |
| 2007-03-31 | Rs194.74 Million ≈ $2.11 Million |
+10.11% |
| 2006-03-31 | Rs176.86 Million ≈ $1.91 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Mayur Uniquoters Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 941028100000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs9.41 Billion | 98.48% |
| Common Stock | Rs217.26 Million | 2.27% |
| Other Comprehensive Income | Rs-71.83 Million | -0.75% |
| Total Equity | Rs9.56 Billion | 100.00% |
Mayur Uniquoters Ltd Competitors by Market Cap
The table below lists competitors of Mayur Uniquoters Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Palisade Bio Inc
NASDAQ:PALI
|
$258.12 Million |
|
MM Forgings Limited
NSE:MMFL
|
$258.15 Million |
|
Thye Ming Industrial Co Ltd
TW:9927
|
$258.22 Million |
|
PLINTAS
KLSE:5320
|
$258.22 Million |
|
Webzen Inc
KQ:069080
|
$258.04 Million |
|
Tukas Gida Sanayi ve Ticaret AS
IS:TUKAS
|
$258.02 Million |
|
Forafric Global PLC Ordinary Shares
NASDAQ:AFRI
|
$257.99 Million |
|
Arad Investment & Industrial Development Ltd
TA:ARAD
|
$257.94 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Mayur Uniquoters Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 8,671,005,000 to 9,555,719,000, a change of 884,714,000 (10.2%).
- Net income of 1,492,894,000 contributed positively to equity growth.
- Dividend payments of 131,960,000 reduced retained earnings.
- Share repurchases of 492,602,000 reduced equity.
- Other comprehensive income increased equity by 18,894,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs1.49 Billion | +15.62% |
| Dividends Paid | Rs131.96 Million | -1.38% |
| Share Repurchases | Rs492.60 Million | -5.16% |
| Other Comprehensive Income | Rs18.89 Million | +0.2% |
| Other Changes | Rs-2.51 Million | -0.03% |
| Total Change | Rs- | 10.20% |
Book Value vs Market Value Analysis
This analysis compares Mayur Uniquoters Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.51x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 124.22x to 2.51x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-03-31 | Rs4.42 | Rs549.25 | x |
| 2007-03-31 | Rs4.87 | Rs549.25 | x |
| 2008-03-31 | Rs6.03 | Rs549.25 | x |
| 2009-03-31 | Rs6.76 | Rs549.25 | x |
| 2010-03-31 | Rs9.71 | Rs549.25 | x |
| 2011-03-31 | Rs14.09 | Rs549.25 | x |
| 2012-03-31 | Rs19.83 | Rs549.25 | x |
| 2013-03-31 | Rs27.36 | Rs549.25 | x |
| 2014-03-31 | Rs34.99 | Rs549.25 | x |
| 2015-03-31 | Rs61.39 | Rs549.25 | x |
| 2016-03-31 | Rs72.53 | Rs549.25 | x |
| 2017-03-31 | Rs83.96 | Rs549.25 | x |
| 2018-03-31 | Rs98.32 | Rs549.25 | x |
| 2019-03-31 | Rs114.27 | Rs549.25 | x |
| 2020-03-31 | Rs127.38 | Rs549.25 | x |
| 2021-03-31 | Rs137.93 | Rs549.25 | x |
| 2022-03-31 | Rs158.63 | Rs549.25 | x |
| 2023-03-31 | Rs171.34 | Rs549.25 | x |
| 2024-03-31 | Rs197.28 | Rs549.25 | x |
| 2025-03-31 | Rs218.78 | Rs549.25 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Mayur Uniquoters Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.62%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 16.96%
- • Asset Turnover: 0.83x
- • Equity Multiplier: 1.10x
- Recent ROE (15.62%) is below the historical average (22.62%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 14.72% | 4.54% | 1.26x | 2.57x | Rs8.36 Million |
| 2007 | 13.61% | 4.00% | 1.40x | 2.43x | Rs7.03 Million |
| 2008 | 20.92% | 5.66% | 1.60x | 2.31x | Rs26.68 Million |
| 2009 | 20.93% | 5.27% | 1.90x | 2.09x | Rs31.66 Million |
| 2010 | 38.56% | 9.84% | 2.01x | 1.95x | Rs120.10 Million |
| 2011 | 41.42% | 10.17% | 2.28x | 1.79x | Rs191.71 Million |
| 2012 | 38.86% | 10.51% | 2.00x | 1.85x | Rs247.83 Million |
| 2013 | 36.82% | 11.46% | 1.78x | 1.80x | Rs317.79 Million |
| 2014 | 35.26% | 12.09% | 1.56x | 1.86x | Rs406.87 Million |
| 2015 | 23.31% | 13.02% | 1.23x | 1.45x | Rs376.34 Million |
| 2016 | 23.00% | 15.58% | 1.14x | 1.30x | Rs436.30 Million |
| 2017 | 21.07% | 17.31% | 0.99x | 1.23x | Rs428.31 Million |
| 2018 | 21.55% | 17.22% | 1.06x | 1.18x | Rs519.54 Million |
| 2019 | 17.30% | 15.22% | 0.95x | 1.20x | Rs377.91 Million |
| 2020 | 13.82% | 15.30% | 0.75x | 1.21x | Rs220.38 Million |
| 2021 | 14.40% | 17.50% | 0.68x | 1.21x | Rs274.28 Million |
| 2022 | 13.34% | 14.38% | 0.80x | 1.16x | Rs236.54 Million |
| 2023 | 13.83% | 13.44% | 0.89x | 1.16x | Rs288.45 Million |
| 2024 | 14.12% | 15.25% | 0.83x | 1.11x | Rs357.58 Million |
| 2025 | 15.62% | 16.96% | 0.83x | 1.10x | Rs537.32 Million |
Industry Comparison
This section compares Mayur Uniquoters Ltd's net assets metrics with peer companies in the Textile Manufacturing industry.
Industry Context
- Industry: Textile Manufacturing
- Average net assets among peers: $-16,378,888,884
- Average return on equity (ROE) among peers: 4.36%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Mayur Uniquoters Ltd (MAYURUNIQ) | Rs10.17 Billion | 14.72% | 0.11x | $258.11 Million |
| Aarvee Denims & Exports Limited (AARVEEDEN) | $2.73 Billion | 0.40% | 2.47x | $38.07 Million |
| Akshar Spintex Limited (AKSHAR) | $406.42 Million | -6.80% | 0.88x | $4.09 Million |
| Alok Industries Limited (ALOKINDS) | $-179.07 Billion | 0.00% | 0.00x | $740.48 Million |
| Alps Industries Limited (ALPSINDUS) | $-7.14 Billion | 0.00% | 0.00x | $1.45 Million |
| Axita Cotton Limited (AXITA) | $218.20 Million | 17.11% | 3.91x | $30.46 Million |
| AYM Syntex Limited (AYMSYNTEX) | $4.24 Billion | 0.48% | 1.42x | $147.81 Million |
| Banswara Syntex Limited (BANSWRAS) | $3.57 Billion | 4.06% | 1.11x | $43.60 Million |
| Bannari Amman Spinning Mills Limited (BASML) | $4.92 Billion | 10.66% | 1.54x | $21.26 Million |
| Bombay Dyeing & Mfg Company Limited (BOMDYEING) | $3.42 Billion | 7.77% | 1.45x | $252.53 Million |
| Cheviot Company Limited (CHEVIOT) | $2.92 Billion | 9.90% | 0.15x | $74.09 Million |
About Mayur Uniquoters Ltd
Mayur Uniquoters Limited engages in the manufacture and sale of coated textile fabrics in India and internationally. Its products include artificial leather/, PVC Vinyl and PU synthetic leather, and other products. The company's products are used in footwear, furnishings, automotive OEM, automotive replacement, and automotive exports markets. Mayur Uniquoters Limited was incorporated in 1992 and … Read more