Megastar Foods Limited (MEGASTAR) - Net Assets
Based on the latest financial reports, Megastar Foods Limited (MEGASTAR) has net assets worth Rs979.11 Million INR (≈ $10.59 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs3.56 Billion ≈ $38.50 Million USD) and total liabilities (Rs2.58 Billion ≈ $27.91 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of Megastar Foods Limited to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs979.11 Million |
| % of Total Assets | 27.51% |
| Annual Growth Rate | 39.46% |
| 5-Year Change | 211.41% |
| 10-Year Change | 1392.35% |
| Growth Volatility | 68.64 |
Megastar Foods Limited - Net Assets Trend (2013–2025)
This chart illustrates how Megastar Foods Limited's net assets have evolved over time, based on quarterly financial data. Also explore MEGASTAR asset base for the complete picture of this company's asset base.
Annual Net Assets for Megastar Foods Limited (2013–2025)
The table below shows the annual net assets of Megastar Foods Limited from 2013 to 2025. For live valuation and market cap data, see MEGASTAR market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs936.72 Million ≈ $10.13 Million |
+1.68% |
| 2024-03-31 | Rs921.26 Million ≈ $9.96 Million |
+99.90% |
| 2023-03-31 | Rs460.86 Million ≈ $4.98 Million |
+28.49% |
| 2022-03-31 | Rs358.68 Million ≈ $3.88 Million |
+19.24% |
| 2021-03-31 | Rs300.80 Million ≈ $3.25 Million |
+36.11% |
| 2020-03-31 | Rs221.00 Million ≈ $2.39 Million |
+18.14% |
| 2019-03-31 | Rs187.06 Million ≈ $2.02 Million |
+116.15% |
| 2018-03-31 | Rs86.54 Million ≈ $935.92K |
+17.98% |
| 2017-03-31 | Rs73.35 Million ≈ $793.30K |
+16.87% |
| 2016-03-31 | Rs62.77 Million ≈ $678.81K |
+10.36% |
| 2015-03-31 | Rs56.88 Million ≈ $615.09K |
-4.72% |
| 2014-03-31 | Rs59.69 Million ≈ $645.54K |
+245.03% |
| 2013-03-31 | Rs17.30 Million ≈ $187.09K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Megastar Foods Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 40909100000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs409.09 Million | 43.67% |
| Common Stock | Rs112.94 Million | 12.06% |
| Other Comprehensive Income | Rs2.00K | 0.00% |
| Other Components | Rs414.69 Million | 44.27% |
| Total Equity | Rs936.72 Million | 100.00% |
Megastar Foods Limited Competitors by Market Cap
The table below lists competitors of Megastar Foods Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
FlexQube AB
ST:FLEXQ
|
$35.77 Million |
|
Sung Bo Chem
KO:003080
|
$35.77 Million |
|
Zaklad Budowy Maszyn ZREMB-CHOJNICE S.A.
WAR:ZRE
|
$35.79 Million |
|
SK Discovery Co Ltd
KO:006125
|
$35.81 Million |
|
Tamul Multimedia Co. Ltd
KQ:093640
|
$35.75 Million |
|
Candles Scandinavia AB Series B
ST:CANDLE-B
|
$35.74 Million |
|
Choice Development Inc
TW:9929
|
$35.74 Million |
|
Atossa Genetics Inc
NASDAQ:ATOS
|
$35.74 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Megastar Foods Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 921,256,000 to 936,717,000, a change of 15,461,000 (1.7%).
- Net income of 37,927,000 contributed positively to equity growth.
- Share repurchases of 23,123,000 reduced equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs37.93 Million | +4.05% |
| Share Repurchases | Rs23.12 Million | -2.47% |
| Other Changes | Rs657.00K | +0.07% |
| Total Change | Rs- | 1.68% |
Book Value vs Market Value Analysis
This analysis compares Megastar Foods Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.53x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 167.59x to 3.53x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-03-31 | Rs1.75 | Rs292.75 | x |
| 2014-03-31 | Rs6.03 | Rs292.75 | x |
| 2015-03-31 | Rs5.74 | Rs292.75 | x |
| 2016-03-31 | Rs6.34 | Rs292.75 | x |
| 2017-03-31 | Rs7.41 | Rs292.75 | x |
| 2018-03-31 | Rs14.31 | Rs292.75 | x |
| 2019-03-31 | Rs19.63 | Rs292.75 | x |
| 2020-03-31 | Rs22.30 | Rs292.75 | x |
| 2021-03-31 | Rs30.37 | Rs292.75 | x |
| 2022-03-31 | Rs36.19 | Rs292.75 | x |
| 2023-03-31 | Rs46.07 | Rs292.75 | x |
| 2024-03-31 | Rs90.19 | Rs292.75 | x |
| 2025-03-31 | Rs82.98 | Rs292.75 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Megastar Foods Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.05%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.05%
- • Asset Turnover: 1.53x
- • Equity Multiplier: 2.52x
- Recent ROE (4.05%) is below the historical average (10.32%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | -0.02% | -0.01% | 0.60x | 2.20x | Rs-5.98 Million |
| 2015 | -4.95% | -0.63% | 2.22x | 3.53x | Rs-8.50 Million |
| 2016 | 9.39% | 0.76% | 2.52x | 4.91x | Rs-384.80K |
| 2017 | 14.43% | 1.08% | 3.09x | 4.31x | Rs3.25 Million |
| 2018 | 15.08% | 1.27% | 2.37x | 5.02x | Rs4.39 Million |
| 2019 | 12.97% | 1.70% | 2.82x | 2.69x | Rs5.55 Million |
| 2020 | 15.30% | 2.07% | 3.50x | 2.11x | Rs11.70 Million |
| 2021 | 13.61% | 2.52% | 1.80x | 2.99x | Rs10.87 Million |
| 2022 | 15.20% | 2.95% | 2.47x | 2.09x | Rs18.66 Million |
| 2023 | 21.88% | 3.31% | 2.75x | 2.40x | Rs54.73 Million |
| 2024 | 6.86% | 2.30% | 1.77x | 1.69x | Rs-28.90 Million |
| 2025 | 4.05% | 1.05% | 1.53x | 2.52x | Rs-55.74 Million |
Industry Comparison
This section compares Megastar Foods Limited's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $21,473,155,939
- Average return on equity (ROE) among peers: 13.83%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Megastar Foods Limited (MEGASTAR) | Rs979.11 Million | -0.02% | 2.64x | $35.76 Million |
| ADF Foods Limited (ADFFOODS) | $1.01 Billion | 13.22% | 0.18x | $313.83 Million |
| Ajooni Biotech Limited (AJOONI) | $416.69 Million | 2.70% | 0.41x | $7.82 Million |
| Agro Tech Foods Limited (ATFL) | $964.98 Million | 14.49% | 0.70x | $365.36 Million |
| Avanti Feeds Limited (AVANTIFEED) | $668.96 Million | -1.80% | 0.71x | $2.03 Billion |
| Adani Wilmar Limited (AWL) | $81.66 Billion | 7.13% | 1.57x | $2.75 Billion |
| Bombay Burmah Trading Corporation Limited (BBTC) | $56.67 Billion | 4.90% | 0.48x | $1.13 Billion |
| Mrs. Bectors Food Specialities Limited (BECTORFOOD) | $5.44 Billion | 16.55% | 0.53x | $650.88 Million |
| Bikaji Foods International Limited (BIKAJI) | $14.81 Billion | 13.57% | 0.31x | $1.83 Billion |
| Britannia Industries Limited (BRITANNIA) | $43.81 Billion | 49.73% | 1.02x | $14.92 Billion |
| CCL Products (India) Limited (CCL) | $9.28 Billion | 17.87% | 0.63x | $1.64 Billion |
About Megastar Foods Limited
Megastar Foods Limited engages in the bulk food processing and producing a range of wholesome wheat flour products in India. The company offers wheat and allied flour products, including refined flour, semolina, bran, etc. Its products are used in biscuits/cookies, pizzas, breads and buns, and other products. It also exports its products to the United Nations Organization, Europe, the United Stat… Read more