Pansari Developers Limited (PANSARI) - Net Assets
Based on the latest financial reports, Pansari Developers Limited (PANSARI) has net assets worth Rs1.42 Billion INR (≈ $15.32 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs2.83 Billion ≈ $30.62 Million USD) and total liabilities (Rs1.41 Billion ≈ $15.30 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Pansari Developers Limited liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs1.42 Billion |
| % of Total Assets | 50.03% |
| Annual Growth Rate | 19.33% |
| 5-Year Change | 21.09% |
| 10-Year Change | 220.0% |
| Growth Volatility | 30.3 |
Pansari Developers Limited - Net Assets Trend (2012–2025)
This chart illustrates how Pansari Developers Limited's net assets have evolved over time, based on quarterly financial data. Also explore Pansari Developers Limited balance sheet assets for the complete picture of this company's asset base.
Annual Net Assets for Pansari Developers Limited (2012–2025)
The table below shows the annual net assets of Pansari Developers Limited from 2012 to 2025. For live valuation and market cap data, see how much is Pansari Developers Limited worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs1.34 Billion ≈ $14.52 Million |
+5.99% |
| 2024-03-31 | Rs1.27 Billion ≈ $13.70 Million |
+4.30% |
| 2023-03-31 | Rs1.21 Billion ≈ $13.13 Million |
+1.73% |
| 2022-03-31 | Rs1.19 Billion ≈ $12.91 Million |
+7.66% |
| 2021-03-31 | Rs1.11 Billion ≈ $11.99 Million |
+85.05% |
| 2020-03-31 | Rs599.04 Million ≈ $6.48 Million |
+4.82% |
| 2019-03-31 | Rs571.50 Million ≈ $6.18 Million |
+3.52% |
| 2018-03-31 | Rs552.04 Million ≈ $5.97 Million |
+6.20% |
| 2017-03-31 | Rs519.83 Million ≈ $5.62 Million |
+23.92% |
| 2016-03-31 | Rs419.49 Million ≈ $4.54 Million |
+4.91% |
| 2015-03-31 | Rs399.84 Million ≈ $4.32 Million |
+14.73% |
| 2014-03-31 | Rs348.50 Million ≈ $3.77 Million |
+31.85% |
| 2013-03-31 | Rs264.31 Million ≈ $2.86 Million |
+95.76% |
| 2012-03-31 | Rs135.01 Million ≈ $1.46 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Pansari Developers Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 515.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs611.54 Million | 45.56% |
| Common Stock | Rs174.47 Million | 13.00% |
| Other Comprehensive Income | Rs500.77 Million | 37.31% |
| Other Components | Rs55.59 Million | 4.14% |
| Total Equity | Rs1.34 Billion | 100.00% |
Pansari Developers Limited Competitors by Market Cap
The table below lists competitors of Pansari Developers Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ImmunoPrecise Antibodies Ltd.
NASDAQ:HYFT
|
$56.50 Million |
|
Schnapp
TA:SHNP
|
$56.50 Million |
|
Hannan Metals Ltd
V:HAN
|
$56.53 Million |
|
General Commercial & Industrial S.A
AT:GEBKA
|
$56.54 Million |
|
San Neng Group Holdings Co Ltd
TW:6671
|
$56.46 Million |
|
Duroc AB (publ)
ST:DURC-B
|
$56.46 Million |
|
Yellow Balloon Tour Co. Ltd
KQ:104620
|
$56.45 Million |
|
Snet systems Inc
KQ:038680
|
$56.45 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Pansari Developers Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,266,488,000 to 1,342,369,000, a change of 75,881,000 (6.0%).
- Net income of 75,009,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 591,248,001.
- Other factors increased equity by 592,120,001.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs75.01 Million | +5.59% |
| Other Comprehensive Income | Rs-591.25 Million | -44.05% |
| Other Changes | Rs592.12 Million | +44.11% |
| Total Change | Rs- | 5.99% |
Book Value vs Market Value Analysis
This analysis compares Pansari Developers Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.81x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 38.68x to 3.81x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-03-31 | Rs7.74 | Rs299.30 | x |
| 2013-03-31 | Rs15.15 | Rs299.30 | x |
| 2014-03-31 | Rs19.97 | Rs299.30 | x |
| 2015-03-31 | Rs22.92 | Rs299.30 | x |
| 2016-03-31 | Rs24.04 | Rs299.30 | x |
| 2017-03-31 | Rs34.93 | Rs299.30 | x |
| 2018-03-31 | Rs31.64 | Rs299.30 | x |
| 2019-03-31 | Rs32.76 | Rs299.30 | x |
| 2020-03-31 | Rs34.34 | Rs299.30 | x |
| 2021-03-31 | Rs63.54 | Rs299.30 | x |
| 2022-03-31 | Rs68.41 | Rs299.30 | x |
| 2023-03-31 | Rs69.60 | Rs299.30 | x |
| 2024-03-31 | Rs72.59 | Rs299.30 | x |
| 2025-03-31 | Rs78.47 | Rs299.30 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Pansari Developers Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.59%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 18.76%
- • Asset Turnover: 0.10x
- • Equity Multiplier: 3.06x
- Recent ROE (5.59%) is below the historical average (13.15%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 59.75% | 23.51% | 0.76x | 3.34x | Rs67.17 Million |
| 2013 | 48.92% | 43.76% | 0.53x | 2.10x | Rs102.86 Million |
| 2014 | 24.16% | 52.08% | 0.21x | 2.20x | Rs49.34 Million |
| 2015 | 12.61% | 50.48% | 0.10x | 2.59x | Rs10.43 Million |
| 2016 | 4.63% | 45.13% | 0.03x | 3.23x | Rs-22.52 Million |
| 2017 | 2.36% | 42.29% | 0.02x | 3.56x | Rs-39.73 Million |
| 2018 | 5.84% | 51.49% | 0.03x | 3.65x | Rs-22.95 Million |
| 2019 | 3.41% | 19.36% | 0.05x | 3.90x | Rs-37.67 Million |
| 2020 | 4.60% | 9.16% | 0.14x | 3.47x | Rs-32.35 Million |
| 2021 | 3.39% | 12.60% | 0.12x | 2.22x | Rs-73.29 Million |
| 2022 | 3.05% | 6.78% | 0.24x | 1.85x | Rs-82.93 Million |
| 2023 | 1.66% | 12.34% | 0.06x | 2.34x | Rs-101.31 Million |
| 2024 | 4.11% | 9.22% | 0.17x | 2.58x | Rs-74.57 Million |
| 2025 | 5.59% | 18.76% | 0.10x | 3.06x | Rs-59.23 Million |
Industry Comparison
This section compares Pansari Developers Limited's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $5,469,848,663
- Average return on equity (ROE) among peers: -84.18%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Pansari Developers Limited (PANSARI) | Rs1.42 Billion | 59.75% | 1.00x | $56.47 Million |
| Ajmera Realty & Infra India Limited (AJMERA) | $7.43 Billion | 4.40% | 1.65x | $264.54 Million |
| Amj Land Holdings Limited (AMJLAND) | $1.66 Billion | 8.55% | 1.33x | $17.89 Million |
| Ansal Properties & Infrastructure Limited (ANSALAPI) | $17.90 Billion | 0.27% | 2.81x | $6.43 Million |
| Arihant Superstructures Limited (ARIHANTSUP) | $154.37 Million | 8.50% | 3.16x | $129.05 Million |
| Arkade Developers Ltd (ARKADE) | $1.49 Billion | 33.81% | 1.48x | $236.65 Million |
| Art Nirman Limited (ARTNIRMAN) | $20.00K | -930.00% | 978.85x | $12.02 Million |
| Arvind SmartSpaces Limited (ARVSMART) | $162.90 Million | 19.89% | 9.18x | $306.52 Million |
| Ashiana Housing Limited (ASHIANA) | $323.41 Million | 29.21% | 3.28x | $372.51 Million |
| Ashima Limited (ASHIMASYN) | $2.20 Billion | -3.02% | 0.45x | $33.08 Million |
| Valor Estate Limited (DBREALTY) | $23.37 Billion | -13.43% | 1.84x | $607.53 Million |
About Pansari Developers Limited
Pansari Developers Limited operates as a construction and real estate development company in India. The company constructs and develops residential and commercial properties; and sells residential units and land. Pansari Developers Limited was incorporated in 1996 and is based in Kolkata, India.