Semac Consultants Limited (SEMAC) - Net Assets
Based on the latest financial reports, Semac Consultants Limited (SEMAC) has net assets worth Rs798.68 Million INR (≈ $8.64 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs2.21 Billion ≈ $23.92 Million USD) and total liabilities (Rs1.41 Billion ≈ $15.28 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check SEMAC financial resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs798.68 Million |
| % of Total Assets | 36.12% |
| Annual Growth Rate | -20.06% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 26.01 |
Semac Consultants Limited - Net Assets Trend (2021–2025)
This chart illustrates how Semac Consultants Limited's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of Semac Consultants Limited for the complete picture of this company's asset base.
Annual Net Assets for Semac Consultants Limited (2021–2025)
The table below shows the annual net assets of Semac Consultants Limited from 2021 to 2025. For live valuation and market cap data, see how much is Semac Consultants Limited worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs784.43 Million ≈ $8.48 Million |
-6.20% |
| 2024-03-31 | Rs836.29 Million ≈ $9.04 Million |
-28.76% |
| 2023-03-31 | Rs1.17 Billion ≈ $12.70 Million |
+20.57% |
| 2022-03-31 | Rs973.69 Million ≈ $10.53 Million |
-49.32% |
| 2021-03-31 | Rs1.92 Billion ≈ $20.78 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Semac Consultants Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 90.8% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs109.34 Million | 14.80% |
| Common Stock | Rs31.17 Million | 4.22% |
| Other Components | Rs598.21 Million | 80.98% |
| Total Equity | Rs738.73 Million | 100.00% |
Semac Consultants Limited Competitors by Market Cap
The table below lists competitors of Semac Consultants Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
The European Smaller Companies Trust PLC
LSE:ESCT
|
$9.59 Million |
|
Exact Therapeutics AS
OL:EXTX
|
$9.59 Million |
|
CoinSmart Financial Inc
NEO:SMRT
|
$9.59 Million |
|
Inno Holdings Inc. Common Stock
NASDAQ:INHD
|
$9.59 Million |
|
Titan Logix Corp.
V:TLA
|
$9.58 Million |
|
Entero Therapeutics, Inc.
NASDAQ:ENTO
|
$9.58 Million |
|
Perfect Moment Ltd.
NYSE MKT:PMNT
|
$9.58 Million |
|
P3 Health Partners Inc
NASDAQ:PIII
|
$9.58 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Semac Consultants Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 793,661,000 to 738,729,000, a change of -54,932,000 (-6.9%).
- Net loss of 694,994 reduced equity.
- Other factors decreased equity by 54,237,006.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs-694.99K | -0.09% |
| Other Changes | Rs-54.24 Million | -7.34% |
| Total Change | Rs- | -6.92% |
Book Value vs Market Value Analysis
This analysis compares Semac Consultants Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.20x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.48x to 1.20x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-03-31 | Rs596.36 | Rs284.32 | x |
| 2022-03-31 | Rs308.43 | Rs284.32 | x |
| 2023-03-31 | Rs369.77 | Rs284.32 | x |
| 2024-03-31 | Rs258.78 | Rs284.32 | x |
| 2025-03-31 | Rs236.98 | Rs284.32 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Semac Consultants Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -0.09%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -0.04%
- • Asset Turnover: 0.78x
- • Equity Multiplier: 2.99x
- Recent ROE (-0.09%) is above the historical average (-3.89%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 2.85% | 3.95% | 0.43x | 1.70x | Rs-130.73 Million |
| 2022 | 2.34% | 2.78% | 0.54x | 1.56x | Rs-72.44 Million |
| 2023 | 16.18% | 5.65% | 1.53x | 1.88x | Rs70.10 Million |
| 2024 | -40.74% | -25.36% | 0.65x | 2.49x | Rs-402.68 Million |
| 2025 | -0.09% | -0.04% | 0.78x | 2.99x | Rs-74.57 Million |
Industry Comparison
This section compares Semac Consultants Limited's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $5,406,533,252
- Average return on equity (ROE) among peers: 11.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Semac Consultants Limited (SEMAC) | Rs798.68 Million | 2.85% | 1.77x | $9.59 Million |
| A2Z Infra Engineering Limited (A2ZINFRA) | $2.39 Billion | -46.34% | 11.33x | $32.19 Million |
| AFCONS INFRASTRUCTURE LTD (AFCONS) | $35.98 Billion | 12.50% | 3.51x | $1.35 Billion |
| Akash Infra-Projects Limited (AKASH) | $823.15 Million | 2.82% | 0.82x | $4.86 Million |
| Ashoka Buildcon Limited (ASHOKA) | $1.53 Billion | 2.79% | 1.89x | $407.57 Million |
| AXISCADES Technologies Limited (AXISCADES) | $1.27 Billion | 15.54% | 0.48x | $923.53 Million |
| Capacit'e Infraprojects Limited (CAPACITE) | $1.73 Billion | 28.13% | 4.06x | $230.95 Million |
| Consolidated Construction Consortium Limited (CCCL) | $4.51 Billion | 19.32% | 1.22x | $79.43 Million |
| Ceigall India (CEIGALL) | $4.31 Billion | 29.19% | 1.22x | $637.91 Million |
| Dilip Buildcon Limited (DBL) | $1.13 Billion | 34.61% | 3.83x | $816.55 Million |
| Dhruv Consultancy Services Limited (DHRUV) | $395.72 Million | 12.22% | 1.09x | $7.28 Million |
About Semac Consultants Limited
Semac Construction Limited provides integrated design, engineering, procurement, construction, and consultancy services for commercial and industrial projects in India. The company engages in the business of engineering and procurement contractors, general engineers, mechanical engineers, process engineers, civil engineers, general mechanical and civil contractors, architectural structural, mecha… Read more